{"text_format":"3","workbook":"xls","n_sheets":25,"sheets":["1월 시세외","1월 도세외","2월 시세외","2월 도세외","3월 시세외 ","3월 도세외","4월 시세외","4월 도세외","5월 시세외","5월 도세외","6월 시세외","6월 도세외","7월 시세외","7월 도세외","8월 시세외","8월 도세외","9월 시세외","9월 도세외","10월 시세외","201311월","201311월01","201312월","201313월","201314월","Sheet6"],"not_rendered":{"external_links":3,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1월 시세외","index":0,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(1월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":1576490930,"d":"1,576,490,930"},{"v":1576490930,"d":"1,576,490,930"},{"v":1318831080,"d":"1,318,831,080"},{"v":1318831080,"d":"1,318,831,080"},0,0,{"v":257659850,"d":"257,659,850"},{"v":0.054453661142043246,"d":"5.4%"},{"v":0.8365611592830413,"d":"83.7%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":1083960520,"d":"1,083,960,520"},{"v":1083960520,"d":"1,083,960,520"},{"v":986407520,"d":"986,407,520"},{"v":986407520,"d":"986,407,520"},0,0,{"v":97553000,"d":"97,553,000"},{"v":0.05036286206327884,"d":"5.0%"},{"v":0.9100031798206082,"d":"91.0%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":41654690,"d":"41,654,690"},{"v":41654690,"d":"41,654,690"},{"v":10725020,"d":"10,725,020"},{"v":10725020,"d":"10,725,020"},null,null,{"v":30929670,"d":"30,929,670"},{"v":0.03074992402130844,"d":"3.1%"},{"v":0.25747448846696497,"d":"25.7%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":187702790,"d":"187,702,790"},{"v":187702790,"d":"187,702,790"},{"v":145314780,"d":"145,314,780"},{"v":145314780,"d":"145,314,780"},null,null,{"v":42388010,"d":"42,388,010"},{"v":0.040270971407192886,"d":"4.0%"},{"v":0.7741748537674906,"d":"77.4%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":506066970,"d":"506,066,970"},{"v":506066970,"d":"506,066,970"},{"v":486748370,"d":"486,748,370"},{"v":486748370,"d":"486,748,370"},null,null,{"v":19318600,"d":"19,318,600"},{"v":0.07398816307030548,"d":"7.4%"},{"v":0.9618260010132651,"d":"96.2%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":73293940,"d":"73,293,940"},{"v":73293940,"d":"73,293,940"},{"v":68501060,"d":"68,501,060"},{"v":68501060,"d":"68,501,060"},null,null,{"v":4792880,"d":"4,792,880"},{"v":0.029796218766107652,"d":"3.0%"},{"v":0.9346074177483159,"d":"93.5%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},0,0,0,0,null,null,0,{"v":0,"d":"0.0%"},{"$error":"#DIV/0!"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":275242130,"d":"275,242,130"},{"v":275242130,"d":"275,242,130"},{"v":275118290,"d":"275,118,290"},{"v":275118290,"d":"275,118,290"},null,null,{"v":123840,"d":"123,840"},{"v":0.06196357882882883,"d":"6.2%"},{"v":0.9995500688793536,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":492530410,"d":"492,530,410"},{"v":492530410,"d":"492,530,410"},{"v":332423560,"d":"332,423,560"},{"v":332423560,"d":"332,423,560"},0,0,{"v":160106850,"d":"160,106,850"},{"v":0.07174632952022719,"d":"7.2%"},{"v":0.6749300210722015,"d":"67.5%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":23514000,"d":"23,514,000"},{"v":23514000,"d":"23,514,000"},{"v":2351400,"d":"2,351,400"},{"v":2351400,"d":"2,351,400"},null,null,{"v":21162600,"d":"21,162,600"},{"v":0.003919,"d":"0.4%"},{"v":0.1,"d":"10.0%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":12143380,"d":"12,143,380"},{"v":12143380,"d":"12,143,380"},{"v":7222770,"d":"7,222,770"},{"v":7222770,"d":"7,222,770"},null,null,{"v":4920610,"d":"4,920,610"},{"v":0.008003494922721652,"d":"0.8%"},{"v":0.5947907419515819,"d":"59.5%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":456873030,"d":"456,873,030"},{"v":456873030,"d":"456,873,030"},{"v":322849390,"d":"322,849,390"},{"v":322849390,"d":"322,849,390"},0,0,{"v":134023640,"d":"134,023,640"},{"v":0.1505219393659091,"d":"15.1%"},{"v":0.706650138661063,"d":"70.7%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":361100,"d":"361,100"},{"v":361100,"d":"361,100"},{"v":361100,"d":"361,100"},{"v":361100,"d":"361,100"},null,null,0,{"v":0.012036666666666666,"d":"1.2%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":5626520,"d":"5,626,520"},{"v":5626520,"d":"5,626,520"},{"v":3033410,"d":"3,033,410"},{"v":3033410,"d":"3,033,410"},null,null,{"v":2593110,"d":"2,593,110"},{"v":0.0606682,"d":"6.1%"},{"v":0.5391272047375643,"d":"53.9%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":117686700,"d":"117,686,700"},{"v":117686700,"d":"117,686,700"},{"v":30156200,"d":"30,156,200"},{"v":30156200,"d":"30,156,200"},null,null,{"v":87530500,"d":"87,530,500"},{"v":0.05353488372093023,"d":"5.4%"},{"v":0.25624135947392523,"d":"25.6%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":49712980,"d":"49,712,980"},{"v":49712980,"d":"49,712,980"},{"v":19699000,"d":"19,699,000"},{"v":19699000,"d":"19,699,000"},null,null,{"v":30013980,"d":"30,013,980"},{"v":0.049732390810401414,"d":"5.0%"},{"v":0.3962546602517089,"d":"39.6%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":283485730,"d":"283,485,730"},{"v":283485730,"d":"283,485,730"},{"v":269599680,"d":"269,599,680"},{"v":269599680,"d":"269,599,680"},null,null,{"v":13886050,"d":"13,886,050"},{"v":0.24387876244045498,"d":"24.4%"},{"v":0.9510167584096737,"d":"95.1%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},0,0,0,0,null,null,0,{"v":0,"d":"0.0%"},{"$error":"#DIV/0!"}]

{"sheet":"1월 도세외","index":1,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(1월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":212191600,"d":"212,191,600"},{"v":212191600,"d":"212,191,600"},{"v":8880,"d":"8,880"},{"v":8880,"d":"8,880"},0,0,{"v":212182720,"d":"212,182,720"}]
["경상적 세외수입",null,null,{"v":212191600,"d":"212,191,600"},{"v":212191600,"d":"212,191,600"},{"v":8880,"d":"8,880"},{"v":8880,"d":"8,880"},0,0,{"v":212182720,"d":"212,182,720"}]
[null,"재산임대수입",null,null,0,null,0,null,null,0]
[null,"사용료수입",null,{"v":212191600,"d":"212,191,600"},{"v":212191600,"d":"212,191,600"},{"v":8880,"d":"8,880"},{"v":8880,"d":"8,880"},null,null,{"v":212182720,"d":"212,182,720"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,0,0,0,0,0,0,0]
[null,"재산매각수입",null,null,0,null,0,null,null,0]
[null,"부담금",null,null,0,null,0,null,null,0]
[null,"잡수입",null,0,0,0,0,0,0,0]
[null,null,"불용품매각대",null,0,null,0,null,null,0]
[null,null,"변상금 및 위약금",0,0,null,0,null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,0,null,0,null,0,0]

{"sheet":"2월 시세외","index":2,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(2월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":1846323920,"d":"1,846,323,920"},{"v":3422814850,"d":"3,422,814,850"},{"v":1747778460,"d":"1,747,778,460"},{"v":3066609540,"d":"3,066,609,540"},{"v":1618370,"d":"1,618,370"},0,{"v":356205310,"d":"356,205,310"},{"v":0.1266182752882326,"d":"12.7%"},{"v":0.8959320542856708,"d":"89.6%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":1222422110,"d":"1,222,422,110"},{"v":2306382630,"d":"2,306,382,630"},{"v":1249990050,"d":"1,249,990,050"},{"v":2236397570,"d":"2,236,397,570"},{"v":1618370,"d":"1,618,370"},0,{"v":69985060,"d":"69,985,060"},{"v":0.11418341816429176,"d":"11.4%"},{"v":0.9696559195817391,"d":"97.0%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":10174830,"d":"10,174,830"},{"v":51829520,"d":"51,829,520"},{"v":28595870,"d":"28,595,870"},{"v":39320890,"d":"39,320,890"},null,null,{"v":12508630,"d":"12,508,630"},{"v":0.11273772729097259,"d":"11.3%"},{"v":0.7586581932458568,"d":"75.9%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":155573680,"d":"155,573,680"},{"v":343276470,"d":"343,276,470"},{"v":170622140,"d":"170,622,140"},{"v":315936920,"d":"315,936,920"},{"v":612050,"d":"612,050"},null,{"v":27339550,"d":"27,339,550"},{"v":0.08755535171161934,"d":"8.8%"},{"v":0.9203570521451704,"d":"92.0%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":446674370,"d":"446,674,370"},{"v":952741340,"d":"952,741,340"},{"v":437043210,"d":"437,043,210"},{"v":923791580,"d":"923,791,580"},{"v":907080,"d":"907,080"},null,{"v":28949760,"d":"28,949,760"},{"v":0.14042089563446336,"d":"14.0%"},{"v":0.969614250180432,"d":"97.0%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":175504950,"d":"175,504,950"},{"v":248798890,"d":"248,798,890"},{"v":179110710,"d":"179,110,710"},{"v":247611770,"d":"247,611,770"},{"v":5400,"d":"5,400"},null,{"v":1187120,"d":"1,187,120"},{"v":0.10770482191053878,"d":"10.8%"},{"v":0.995228596076132,"d":"99.5%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},{"v":83204000,"d":"83,204,000"},{"v":83204000,"d":"83,204,000"},{"v":83204000,"d":"83,204,000"},{"v":83204000,"d":"83,204,000"},null,null,0,{"v":0.036002137524149914,"d":"3.6%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":351290280,"d":"351,290,280"},{"v":626532410,"d":"626,532,410"},{"v":351414120,"d":"351,414,120"},{"v":626532410,"d":"626,532,410"},{"v":93840,"d":"93,840"},null,0,{"v":0.14111090315315317,"d":"14.1%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":623901810,"d":"623,901,810"},{"v":1116432220,"d":"1,116,432,220"},{"v":497788410,"d":"497,788,410"},{"v":830211970,"d":"830,211,970"},0,0,{"v":286220250,"d":"286,220,250"},{"v":0.17918303254816526,"d":"17.9%"},{"v":0.7436295326553725,"d":"74.4%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":13316970,"d":"13,316,970"},{"v":36830970,"d":"36,830,970"},{"v":23920550,"d":"23,920,550"},{"v":26271950,"d":"26,271,950"},null,null,{"v":10559020,"d":"10,559,020"},{"v":0.04378658333333333,"d":"4.4%"},{"v":0.7133113789835022,"d":"71.3%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":151389800,"d":"151,389,800"},{"v":163533180,"d":"163,533,180"},{"v":151951960,"d":"151,951,960"},{"v":159174730,"d":"159,174,730"},null,null,{"v":4358450,"d":"4,358,450"},{"v":0.1763802728566173,"d":"17.6%"},{"v":0.9733482220549983,"d":"97.3%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":459195040,"d":"459,195,040"},{"v":916068070,"d":"916,068,070"},{"v":321915900,"d":"321,915,900"},{"v":644765290,"d":"644,765,290"},0,0,{"v":271302780,"d":"271,302,780"},{"v":0.30060865807001463,"d":"30.1%"},{"v":0.7038399340782613,"d":"70.4%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":6770000,"d":"6,770,000"},{"v":7131100,"d":"7,131,100"},{"v":6770000,"d":"6,770,000"},{"v":7131100,"d":"7,131,100"},null,null,0,{"v":0.23770333333333332,"d":"23.8%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":11880560,"d":"11,880,560"},{"v":17507080,"d":"17,507,080"},{"v":10830840,"d":"10,830,840"},{"v":13864250,"d":"13,864,250"},null,null,{"v":3642830,"d":"3,642,830"},{"v":0.277285,"d":"27.7%"},{"v":0.7919224679386854,"d":"79.2%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":107096120,"d":"107,096,120"},{"v":224782820,"d":"224,782,820"},{"v":47082350,"d":"47,082,350"},{"v":77238550,"d":"77,238,550"},null,null,{"v":147544270,"d":"147,544,270"},{"v":0.13711796556009231,"d":"13.7%"},{"v":0.343614116061005,"d":"34.4%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":59507000,"d":"59,507,000"},{"v":109219980,"d":"109,219,980"},{"v":25306000,"d":"25,306,000"},{"v":45005000,"d":"45,005,000"},null,null,{"v":64214980,"d":"64,214,980"},{"v":0.11362029790456955,"d":"11.4%"},{"v":0.4120583065479411,"d":"41.2%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":273941360,"d":"273,941,360"},{"v":557427090,"d":"557,427,090"},{"v":231926710,"d":"231,926,710"},{"v":501526390,"d":"501,526,390"},null,null,{"v":55900700,"d":"55,900,700"},{"v":0.45367871105940843,"d":"45.4%"},{"v":0.8997165710048286,"d":"90.0%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},0,0,0,0,null,null,0,{"v":0,"d":"0.0%"},{"$error":"#DIV/0!"}]

{"sheet":"2월 도세외","index":3,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(2월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":3976470,"d":"3,976,470"},{"v":216168070,"d":"216,168,070"},{"v":24430190,"d":"24,430,190"},{"v":24439070,"d":"24,439,070"},0,0,{"v":191729000,"d":"191,729,000"}]
["경상적 세외수입",null,null,{"v":2762220,"d":"2,762,220"},{"v":214953820,"d":"214,953,820"},{"v":23215940,"d":"23,215,940"},{"v":23224820,"d":"23,224,820"},0,0,{"v":191729000,"d":"191,729,000"}]
[null,"재산임대수입",null,null,0,null,0,null,null,0]
[null,"사용료수입",null,{"v":2762220,"d":"2,762,220"},{"v":214953820,"d":"214,953,820"},{"v":23215940,"d":"23,215,940"},{"v":23224820,"d":"23,224,820"},null,null,{"v":191729000,"d":"191,729,000"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,{"v":1214250,"d":"1,214,250"},{"v":1214250,"d":"1,214,250"},{"v":1214250,"d":"1,214,250"},{"v":1214250,"d":"1,214,250"},0,0,0]
[null,"재산매각수입",null,{"v":1214250,"d":"1,214,250"},{"v":1214250,"d":"1,214,250"},{"v":1214250,"d":"1,214,250"},{"v":1214250,"d":"1,214,250"},null,null,0]
[null,"부담금",null,null,0,null,0,null,null,0]
[null,"잡수입",null,0,0,0,0,0,0,0]
[null,null,"불용품매각대",null,0,null,0,null,null,0]
[null,null,"변상금 및 위약금",0,0,null,0,null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,0,null,0,null,0,0]

{"sheet":"3월 시세외 ","index":4,"n_rows":32,"n_cols":13,"rows_kept":32,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(3월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":24295887230,"d":"24,295,887,230"},{"v":27718702080,"d":"27,718,702,080"},{"v":4157747870,"d":"4,157,747,870"},{"v":7224357410,"d":"7,224,357,410"},{"v":7670110,"d":"7,670,110"},{"v":3881300,"d":"3,881,300"},{"v":20490463370,"d":"20,490,463,370"},{"v":0.29828892899092824,"d":"29.8%"},{"v":0.26063115758990113,"d":"26.1%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":2557527800,"d":"2,557,527,800"},{"v":4863910430,"d":"4,863,910,430"},{"v":1915384820,"d":"1,915,384,820"},{"v":4151782390,"d":"4,151,782,390"},{"v":5143440,"d":"5,143,440"},0,{"v":712128040,"d":"712,128,040"},{"v":0.21197693608856524,"d":"21.2%"},{"v":0.8535894009051478,"d":"85.4%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":202103170,"d":"202,103,170"},{"v":253932690,"d":"253,932,690"},{"v":168083430,"d":"168,083,430"},{"v":207404320,"d":"207,404,320"},null,null,{"v":46528370,"d":"46,528,370"},{"v":0.5946531644408255,"d":"59.5%"},{"v":0.8167688846993272,"d":"81.7%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":1280944560,"d":"1,280,944,560"},{"v":1624221030,"d":"1,624,221,030"},{"v":671795440,"d":"671,795,440"},{"v":987732360,"d":"987,732,360"},{"v":2179500,"d":"2,179,500"},null,{"v":636488670,"d":"636,488,670"},{"v":0.27372949694118626,"d":"27.4%"},{"v":0.6081268138733557,"d":"60.8%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":525306580,"d":"525,306,580"},{"v":1478047920,"d":"1,478,047,920"},{"v":527760930,"d":"527,760,930"},{"v":1451552510,"d":"1,451,552,510"},{"v":2864700,"d":"2,864,700"},null,{"v":26495410,"d":"26,495,410"},{"v":0.22064317095708247,"d":"22.1%"},{"v":0.9820740521051577,"d":"98.2%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":140811840,"d":"140,811,840"},{"v":389610730,"d":"389,610,730"},{"v":139383370,"d":"139,383,370"},{"v":386995140,"d":"386,995,140"},{"v":5400,"d":"5,400"},null,{"v":2615590,"d":"2,615,590"},{"v":0.1683330426253325,"d":"16.8%"},{"v":0.9932866581985563,"d":"99.3%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},{"v":182729000,"d":"182,729,000"},{"v":265933000,"d":"265,933,000"},{"v":182729000,"d":"182,729,000"},{"v":265933000,"d":"265,933,000"},null,null,0,{"v":0.11506846351389066,"d":"11.5%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":225632650,"d":"225,632,650"},{"v":852165060,"d":"852,165,060"},{"v":225632650,"d":"225,632,650"},{"v":852165060,"d":"852,165,060"},{"v":93840,"d":"93,840"},null,0,{"v":0.19192906756756756,"d":"19.2%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":21738359430,"d":"21,738,359,430"},{"v":22854791650,"d":"22,854,791,650"},{"v":2242363050,"d":"2,242,363,050"},{"v":3072575020,"d":"3,072,575,020"},{"v":2526670,"d":"2,526,670"},{"v":3881300,"d":"3,881,300"},{"v":19778335330,"d":"19,778,335,330"},{"v":0.6631478823598984,"d":"66.3%"},{"v":0.1344389862333311,"d":"13.4%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":100055220,"d":"100,055,220"},{"v":136886190,"d":"136,886,190"},{"v":105707440,"d":"105,707,440"},{"v":131979390,"d":"131,979,390"},null,null,{"v":4906800,"d":"4,906,800"},{"v":0.21996565,"d":"22.0%"},{"v":0.9641541633966144,"d":"96.4%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":126769520,"d":"126,769,520"},{"v":290302700,"d":"290,302,700"},{"v":115097420,"d":"115,097,420"},{"v":274272150,"d":"274,272,150"},null,null,{"v":16030550,"d":"16,030,550"},{"v":0.3039188233834043,"d":"30.4%"},{"v":0.9447798797599885,"d":"94.5%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":2198103590,"d":"2,198,103,590"},{"v":3114171660,"d":"3,114,171,660"},{"v":1874471550,"d":"1,874,471,550"},{"v":2519236840,"d":"2,519,236,840"},{"v":48000,"d":"48,000"},0,{"v":594934820,"d":"594,934,820"},{"v":1.1745427639768637,"d":"117.5%"},{"v":0.8089588869998259,"d":"80.9%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},null,{"v":7131100,"d":"7,131,100"},null,{"v":7131100,"d":"7,131,100"},null,null,0,{"v":0.23770333333333332,"d":"23.8%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":22811730,"d":"22,811,730"},{"v":40318810,"d":"40,318,810"},{"v":23733770,"d":"23,733,770"},{"v":37598020,"d":"37,598,020"},null,null,{"v":2720790,"d":"2,720,790"},{"v":0.7519604,"d":"75.2%"},{"v":0.9325180976323458,"d":"93.3%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":105912020,"d":"105,912,020"},{"v":330694840,"d":"330,694,840"},{"v":41187940,"d":"41,187,940"},{"v":118426490,"d":"118,426,490"},{"v":48000,"d":"48,000"},null,{"v":212268350,"d":"212,268,350"},{"v":0.210236978519439,"d":"21.0%"},{"v":0.35811411511591773,"d":"35.8%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":109524000,"d":"109,524,000"},{"v":218743980,"d":"218,743,980"},{"v":42655000,"d":"42,655,000"},{"v":87660000,"d":"87,660,000"},null,null,{"v":131083980,"d":"131,083,980"},{"v":0.22130775056803836,"d":"22.1%"},{"v":0.4007424570038453,"d":"40.1%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":1959855840,"d":"1,959,855,840"},{"v":2517282930,"d":"2,517,282,930"},{"v":1766894840,"d":"1,766,894,840"},{"v":2268421230,"d":"2,268,421,230"},null,null,{"v":248861700,"d":"248,861,700"},{"v":2.052004521170258,"d":"205.2%"},{"v":0.9011387647235982,"d":"90.1%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},{"v":19313431100,"d":"19,313,431,100"},{"v":19313431100,"d":"19,313,431,100"},{"v":147086640,"d":"147,086,640"},{"v":147086640,"d":"147,086,640"},{"v":2478670,"d":"2,478,670"},{"v":3881300,"d":"3,881,300"},{"v":19162463160,"d":"19,162,463,160"},{"v":0.14917509127789047,"d":"14.9%"},{"v":0.007615769525281295,"d":"0.8%"}]
[]
[]
[{"$nulls":4},"3월 징수보고서","2013년결산자료","차이"]
[{"$nulls":4},{"v":19313431100,"d":"19,313,431,100"},{"v":19282317260,"d":"19,282,317,260"},{"v":31113840,"d":"31,113,840"}]
[{"$nulls":5},{"v":38349040,"d":"38,349,040"},"가산금"]
[{"$nulls":5},{"v":-7021530,"d":"-7,021,530"},"감액"]
[{"$nulls":5},{"v":-213670,"d":"-213,670"},"환부이자"]
[]
[{"$nulls":5},{"v":19313431100,"d":"19,313,431,100"}]

{"sheet":"3월 도세외","index":5,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(3월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":8270240,"d":"8,270,240"},{"v":224438310,"d":"224,438,310"},{"v":208051680,"d":"208,051,680"},{"v":232490750,"d":"232,490,750"},0,0,{"v":-8052440,"d":"-8,052,440"}]
["경상적 세외수입",null,null,{"v":1447250,"d":"1,447,250"},{"v":216401070,"d":"216,401,070"},{"v":202999340,"d":"202,999,340"},{"v":226224160,"d":"226,224,160"},0,0,{"v":-9823090,"d":"-9,823,090"}]
[null,"재산임대수입",null,{"v":346270,"d":"346,270"},{"v":346270,"d":"346,270"},{"v":263540,"d":"263,540"},{"v":263540,"d":"263,540"},null,null,{"v":82730,"d":"82,730"}]
[null,"사용료수입",null,{"v":1100980,"d":"1,100,980"},{"v":216054800,"d":"216,054,800"},{"v":202735800,"d":"202,735,800"},{"v":225960620,"d":"225,960,620"},null,null,{"v":-9905820,"d":"-9,905,820"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,{"v":6822990,"d":"6,822,990"},{"v":8037240,"d":"8,037,240"},{"v":5052340,"d":"5,052,340"},{"v":6266590,"d":"6,266,590"},0,0,{"v":1770650,"d":"1,770,650"}]
[null,"재산매각수입",null,{"v":5031750,"d":"5,031,750"},{"v":6246000,"d":"6,246,000"},{"v":5031750,"d":"5,031,750"},{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,null,0,null,0,null,null,0]
[null,"잡수입",null,{"v":20590,"d":"20,590"},{"v":20590,"d":"20,590"},{"v":20590,"d":"20,590"},{"v":20590,"d":"20,590"},0,0,0]
[null,null,"불용품매각대",{"v":20590,"d":"20,590"},{"v":20590,"d":"20,590"},{"v":20590,"d":"20,590"},{"v":20590,"d":"20,590"},null,null,0]
[null,null,"변상금 및 위약금",0,0,null,0,null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,{"v":1770650,"d":"1,770,650"},{"v":1770650,"d":"1,770,650"},0,0,null,0,{"v":1770650,"d":"1,770,650"}]

{"sheet":"4월 시세외","index":6,"n_rows":32,"n_cols":13,"rows_kept":32,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(4월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":2049937490,"d":"2,049,937,490"},{"v":29768639570,"d":"29,768,639,570"},{"v":2785639250,"d":"2,785,639,250"},{"v":10009996660,"d":"10,009,996,660"},{"v":30877750,"d":"30,877,750"},{"v":53030020,"d":"53,030,020"},{"v":19705612890,"d":"19,705,612,890"},{"v":0.4133061272385427,"d":"41.3%"},{"v":0.336259795697476,"d":"33.6%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":1628224970,"d":"1,628,224,970"},{"v":6492135400,"d":"6,492,135,400"},{"v":2167985380,"d":"2,167,985,380"},{"v":6319767770,"d":"6,319,767,770"},{"v":6699710,"d":"6,699,710"},0,{"v":172367630,"d":"172,367,630"},{"v":0.32266744324137486,"d":"32.3%"},{"v":0.9734497789433042,"d":"97.3%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":54683850,"d":"54,683,850"},{"v":308616540,"d":"308,616,540"},{"v":72463040,"d":"72,463,040"},{"v":279867360,"d":"279,867,360"},null,null,{"v":28749180,"d":"28,749,180"},{"v":0.8024134272984271,"d":"80.2%"},{"v":0.9068449798575281,"d":"90.7%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":187759140,"d":"187,759,140"},{"v":1811980170,"d":"1,811,980,170"},{"v":717417820,"d":"717,417,820"},{"v":1705150180,"d":"1,705,150,180"},{"v":3291530,"d":"3,291,530"},null,{"v":106829990,"d":"106,829,990"},{"v":0.4725469366829018,"d":"47.3%"},{"v":0.9410424066616578,"d":"94.1%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":520126090,"d":"520,126,090"},{"v":1998174010,"d":"1,998,174,010"},{"v":520308440,"d":"520,308,440"},{"v":1971860950,"d":"1,971,860,950"},{"v":3306940,"d":"3,306,940"},null,{"v":26313060,"d":"26,313,060"},{"v":0.29973263088804486,"d":"30.0%"},{"v":0.9868314471771155,"d":"98.7%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":110492780,"d":"110,492,780"},{"v":500103510,"d":"500,103,510"},{"v":102632970,"d":"102,632,970"},{"v":489628110,"d":"489,628,110"},{"v":7400,"d":"7,400"},null,{"v":10475400,"d":"10,475,400"},{"v":0.21297577409161,"d":"21.3%"},{"v":0.9790535363369075,"d":"97.9%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},{"v":631021990,"d":"631,021,990"},{"v":896954990,"d":"896,954,990"},{"v":631021990,"d":"631,021,990"},{"v":896954990,"d":"896,954,990"},null,null,0,{"v":0.38810990941484197,"d":"38.8%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":124141120,"d":"124,141,120"},{"v":976306180,"d":"976,306,180"},{"v":124141120,"d":"124,141,120"},{"v":976306180,"d":"976,306,180"},{"v":93840,"d":"93,840"},null,0,{"v":0.21988877927927927,"d":"22.0%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":421712520,"d":"421,712,520"},{"v":23276504170,"d":"23,276,504,170"},{"v":617653870,"d":"617,653,870"},{"v":3690228890,"d":"3,690,228,890"},{"v":24178040,"d":"24,178,040"},{"v":53030020,"d":"53,030,020"},{"v":19533245260,"d":"19,533,245,260"},{"v":0.7964549141673418,"d":"79.6%"},{"v":0.15853879358551462,"d":"15.9%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":10726000,"d":"10,726,000"},{"v":147612190,"d":"147,612,190"},{"v":15632800,"d":"15,632,800"},{"v":147612190,"d":"147,612,190"},null,null,0,{"v":0.24602031666666666,"d":"24.6%"},{"v":1,"d":"100.0%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":20595530,"d":"20,595,530"},{"v":310898230,"d":"310,898,230"},{"v":22799000,"d":"22,799,000"},{"v":297071150,"d":"297,071,150"},null,null,{"v":13827080,"d":"13,827,080"},{"v":0.32918221689353006,"d":"32.9%"},{"v":0.9555253820518695,"d":"95.6%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":353593550,"d":"353,593,550"},{"v":3467765210,"d":"3,467,765,210"},{"v":403552290,"d":"403,552,290"},{"v":2922789130,"d":"2,922,789,130"},{"v":20308130,"d":"20,308,130"},0,{"v":544976080,"d":"544,976,080"},{"v":1.36269078348018,"d":"136.3%"},{"v":0.8428451619422066,"d":"84.3%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":11035000,"d":"11,035,000"},{"v":18166100,"d":"18,166,100"},{"v":11035000,"d":"11,035,000"},{"v":18166100,"d":"18,166,100"},null,null,0,{"v":0.6055366666666666,"d":"60.6%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":32101710,"d":"32,101,710"},{"v":72420520,"d":"72,420,520"},{"v":29868490,"d":"29,868,490"},{"v":67466510,"d":"67,466,510"},null,null,{"v":4954010,"d":"4,954,010"},{"v":1.3493302,"d":"134.9%"},{"v":0.9315938355593139,"d":"93.2%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":129559340,"d":"129,559,340"},{"v":460254180,"d":"460,254,180"},{"v":74092830,"d":"74,092,830"},{"v":192519320,"d":"192,519,320"},{"v":308130,"d":"308,130"},null,{"v":267734860,"d":"267,734,860"},{"v":0.3417704952955796,"d":"34.2%"},{"v":0.41828912884615194,"d":"41.8%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":40416000,"d":"40,416,000"},{"v":259159980,"d":"259,159,980"},{"v":78537000,"d":"78,537,000"},{"v":166197000,"d":"166,197,000"},null,null,{"v":92962980,"d":"92,962,980"},{"v":0.41958343852562485,"d":"42.0%"},{"v":0.6412911437946553,"d":"64.1%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":140481500,"d":"140,481,500"},{"v":2657764430,"d":"2,657,764,430"},{"v":210018970,"d":"210,018,970"},{"v":2478440200,"d":"2,478,440,200"},{"v":20000000,"d":"20,000,000"},null,{"v":179324230,"d":"179,324,230"},{"v":2.2419868182286926,"d":"224.2%"},{"v":0.9325281699251277,"d":"93.3%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},{"v":36797440,"d":"36,797,440"},{"v":19350228540,"d":"19,350,228,540"},{"v":175669780,"d":"175,669,780"},{"v":322756420,"d":"322,756,420"},{"v":3869910,"d":"3,869,910"},{"v":53030020,"d":"53,030,020"},{"v":18974442100,"d":"18,974,442,100"},{"v":0.32733916835699794,"d":"32.7%"},{"v":0.016679721344521132,"d":"1.7%"}]
[]
[]
[{"$nulls":4},"3월 징수보고서","2013년결산자료","차이"]
[{"$nulls":4},{"v":19313431100,"d":"19,313,431,100"},{"v":19282317260,"d":"19,282,317,260"},{"v":31113840,"d":"31,113,840"}]
[{"$nulls":5},{"v":38349040,"d":"38,349,040"},"가산금"]
[{"$nulls":5},{"v":-7021530,"d":"-7,021,530"},"감액"]
[{"$nulls":5},{"v":-213670,"d":"-213,670"},"환부이자"]
[]
[{"$nulls":5},{"v":19313431100,"d":"19,313,431,100"}]

{"sheet":"4월 도세외","index":7,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(4월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":89440,"d":"89,440"},{"v":239881500,"d":"239,881,500"},{"v":5154150,"d":"5,154,150"},{"v":237644900,"d":"237,644,900"},0,0,{"v":2236600,"d":"2,236,600"}]
["경상적 세외수입",null,null,{"v":89440,"d":"89,440"},{"v":231844260,"d":"231,844,260"},{"v":5154150,"d":"5,154,150"},{"v":231378310,"d":"231,378,310"},0,0,{"v":465950,"d":"465,950"}]
[null,"재산임대수입",null,300,{"v":346570,"d":"346,570"},{"v":70610,"d":"70,610"},{"v":334150,"d":"334,150"},null,null,{"v":12420,"d":"12,420"}]
[null,"사용료수입",null,{"v":89140,"d":"89,140"},{"v":231497690,"d":"231,497,690"},{"v":5083540,"d":"5,083,540"},{"v":231044160,"d":"231,044,160"},null,null,{"v":453530,"d":"453,530"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,0,{"v":8037240,"d":"8,037,240"},0,{"v":6266590,"d":"6,266,590"},0,0,{"v":1770650,"d":"1,770,650"}]
[null,"재산매각수입",null,null,{"v":6246000,"d":"6,246,000"},null,{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,null,0,null,0,null,null,0]
[null,"잡수입",null,0,{"v":20590,"d":"20,590"},0,{"v":20590,"d":"20,590"},0,0,0]
[null,null,"불용품매각대",null,{"v":20590,"d":"20,590"},null,{"v":20590,"d":"20,590"},null,null,0]
[null,null,"변상금 및 위약금",0,0,null,0,null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,{"v":1770650,"d":"1,770,650"},0,0,null,0,{"v":1770650,"d":"1,770,650"}]

{"sheet":"5월 시세외","index":8,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(5월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":3010926340,"d":"3,010,926,340"},{"v":32779565910,"d":"32,779,565,910"},{"v":2052957840,"d":"2,052,957,840"},{"v":12062954500,"d":"12,062,954,500"},{"v":33541590,"d":"33,541,590"},{"v":166349090,"d":"166,349,090"},{"v":20550262320,"d":"20,550,262,320"},{"v":0.49807139570511616,"d":"49.8%"},{"v":0.36800226498179395,"d":"36.8%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":1102026300,"d":"1,102,026,300"},{"v":7594161700,"d":"7,594,161,700"},{"v":1115014310,"d":"1,115,014,310"},{"v":7434782080,"d":"7,434,782,080"},{"v":9363550,"d":"9,363,550"},0,{"v":159379620,"d":"159,379,620"},{"v":0.37959656305699835,"d":"38.0%"},{"v":0.9790128751143131,"d":"97.9%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":5262390,"d":"5,262,390"},{"v":313878930,"d":"313,878,930"},{"v":10010300,"d":"10,010,300"},{"v":289877660,"d":"289,877,660"},{"v":33420,"d":"33,420"},null,{"v":24001270,"d":"24,001,270"},{"v":0.8311141630015311,"d":"83.1%"},{"v":0.9235333509006164,"d":"92.4%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":202701000,"d":"202,701,000"},{"v":2014681170,"d":"2,014,681,170"},{"v":205863430,"d":"205,863,430"},{"v":1911013610,"d":"1,911,013,610"},{"v":4339100,"d":"4,339,100"},null,{"v":103667560,"d":"103,667,560"},{"v":0.5295977081413636,"d":"53.0%"},{"v":0.9485439375998139,"d":"94.9%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":469372990,"d":"469,372,990"},{"v":2467547000,"d":"2,467,547,000"},{"v":467429320,"d":"467,429,320"},{"v":2439290270,"d":"2,439,290,270"},{"v":4880940,"d":"4,880,940"},null,{"v":28256730,"d":"28,256,730"},{"v":0.3707842026724599,"d":"37.1%"},{"v":0.9885486558108113,"d":"98.9%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":168751920,"d":"168,751,920"},{"v":668855430,"d":"668,855,430"},{"v":175773260,"d":"175,773,260"},{"v":665401370,"d":"665,401,370"},{"v":16250,"d":"16,250"},null,{"v":3454060,"d":"3,454,060"},{"v":0.2894326713745414,"d":"28.9%"},{"v":0.9948358646053004,"d":"99.5%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},{"v":177597000,"d":"177,597,000"},{"v":1074551990,"d":"1,074,551,990"},{"v":177597000,"d":"177,597,000"},{"v":1074551990,"d":"1,074,551,990"},null,null,0,{"v":0.4649556333929734,"d":"46.5%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":78341000,"d":"78,341,000"},{"v":1054647180,"d":"1,054,647,180"},{"v":78341000,"d":"78,341,000"},{"v":1054647180,"d":"1,054,647,180"},{"v":93840,"d":"93,840"},null,0,{"v":0.23753314864864866,"d":"23.8%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":1908900040,"d":"1,908,900,040"},{"v":25185404210,"d":"25,185,404,210"},{"v":937943530,"d":"937,943,530"},{"v":4628172420,"d":"4,628,172,420"},{"v":24178040,"d":"24,178,040"},{"v":166349090,"d":"166,349,090"},{"v":20390882700,"d":"20,390,882,700"},{"v":0.9988894394902315,"d":"99.9%"},{"v":0.1837640714998872,"d":"18.4%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":649330,"d":"649,330"},{"v":148261520,"d":"148,261,520"},{"v":649330,"d":"649,330"},{"v":148261520,"d":"148,261,520"},null,null,0,{"v":0.24710253333333335,"d":"24.7%"},{"v":1,"d":"100.0%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":19723220,"d":"19,723,220"},{"v":330621450,"d":"330,621,450"},{"v":11032600,"d":"11,032,600"},{"v":308103750,"d":"308,103,750"},null,null,{"v":22517700,"d":"22,517,700"},{"v":0.3414073546293875,"d":"34.1%"},{"v":0.9318928036883269,"d":"93.2%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":1854760480,"d":"1,854,760,480"},{"v":5322525690,"d":"5,322,525,690"},{"v":326963680,"d":"326,963,680"},{"v":3249752810,"d":"3,249,752,810"},{"v":20308130,"d":"20,308,130"},0,{"v":2072772880,"d":"2,072,772,880"},{"v":1.5151309265940156,"d":"151.5%"},{"v":0.6105659228861327,"d":"61.1%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":3322200,"d":"3,322,200"},{"v":21488300,"d":"21,488,300"},{"v":3322200,"d":"3,322,200"},{"v":21488300,"d":"21,488,300"},null,null,0,{"v":0.7162766666666667,"d":"71.6%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":34757410,"d":"34,757,410"},{"v":107177930,"d":"107,177,930"},{"v":19384720,"d":"19,384,720"},{"v":86851230,"d":"86,851,230"},null,null,{"v":20326700,"d":"20,326,700"},{"v":1.7370246,"d":"173.7%"},{"v":0.8103462158673899,"d":"81.0%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":114411090,"d":"114,411,090"},{"v":574665270,"d":"574,665,270"},{"v":36450290,"d":"36,450,290"},{"v":228969610,"d":"228,969,610"},{"v":308130,"d":"308,130"},null,{"v":345695660,"d":"345,695,660"},{"v":0.4064789810047932,"d":"40.6%"},{"v":0.39843996488599354,"d":"39.8%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":26514000,"d":"26,514,000"},{"v":285673980,"d":"285,673,980"},{"v":37606980,"d":"37,606,980"},{"v":203803980,"d":"203,803,980"},null,null,{"v":81870000,"d":"81,870,000"},{"v":0.5145265841959101,"d":"51.5%"},{"v":0.7134145713935864,"d":"71.3%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":1675755780,"d":"1,675,755,780"},{"v":4333520210,"d":"4,333,520,210"},{"v":230199490,"d":"230,199,490"},{"v":2708639690,"d":"2,708,639,690"},{"v":20000000,"d":"20,000,000"},null,{"v":1624880520,"d":"1,624,880,520"},{"v":2.4502243307347307,"d":"245.0%"},{"v":0.6250437424405135,"d":"62.5%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},{"v":33767010,"d":"33,767,010"},{"v":19383995550,"d":"19,383,995,550"},{"v":599297920,"d":"599,297,920"},{"v":922054340,"d":"922,054,340"},{"v":3869910,"d":"3,869,910"},{"v":166349090,"d":"166,349,090"},{"v":18295592120,"d":"18,295,592,120"},{"v":0.9351463894523326,"d":"93.5%"},{"v":0.04756781632670154,"d":"4.8%"}]

{"sheet":"5월 도세외","index":9,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(5월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":2559330,"d":"2,559,330"},{"v":242440830,"d":"242,440,830"},{"v":12580,"d":"12,580"},{"v":237657480,"d":"237,657,480"},0,0,{"v":4783350,"d":"4,783,350"}]
["경상적 세외수입",null,null,{"v":2559330,"d":"2,559,330"},{"v":234403590,"d":"234,403,590"},{"v":12580,"d":"12,580"},{"v":231390890,"d":"231,390,890"},0,0,{"v":3012700,"d":"3,012,700"}]
[null,"재산임대수입",null,160,{"v":346730,"d":"346,730"},{"v":12580,"d":"12,580"},{"v":346730,"d":"346,730"},null,null,0]
[null,"사용료수입",null,{"v":2559170,"d":"2,559,170"},{"v":234056860,"d":"234,056,860"},null,{"v":231044160,"d":"231,044,160"},null,null,{"v":3012700,"d":"3,012,700"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,0,{"v":8037240,"d":"8,037,240"},0,{"v":6266590,"d":"6,266,590"},0,0,{"v":1770650,"d":"1,770,650"}]
[null,"재산매각수입",null,null,{"v":6246000,"d":"6,246,000"},null,{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,null,0,null,0,null,null,0]
[null,"잡수입",null,0,{"v":20590,"d":"20,590"},0,{"v":20590,"d":"20,590"},0,0,0]
[null,null,"불용품매각대",{"$nulls":6},0]
[null,null,"변상금 및 위약금",0,{"v":20590,"d":"20,590"},null,{"v":20590,"d":"20,590"},null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,{"v":1770650,"d":"1,770,650"},0,0,null,0,{"v":1770650,"d":"1,770,650"}]

{"sheet":"6월 시세외","index":10,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(7월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":2381777590,"d":"2,381,777,590"},{"v":35161343500,"d":"35,161,343,500"},{"v":3240921250,"d":"3,240,921,250"},{"v":15303875750,"d":"15,303,875,750"},{"v":77246040,"d":"77,246,040"},{"v":226837940,"d":"226,837,940"},{"v":19630629810,"d":"19,630,629,810"},{"v":0.6318868859614932,"d":"63.2%"},{"v":0.4352471841697403,"d":"43.5%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":1602782160,"d":"1,602,782,160"},{"v":9196943860,"d":"9,196,943,860"},{"v":1465892910,"d":"1,465,892,910"},{"v":8900674990,"d":"8,900,674,990"},{"v":10522150,"d":"10,522,150"},0,{"v":296268870,"d":"296,268,870"},{"v":0.45444043937483947,"d":"45.4%"},{"v":0.9677861608693129,"d":"96.8%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":10174300,"d":"10,174,300"},{"v":324053230,"d":"324,053,230"},{"v":8636100,"d":"8,636,100"},{"v":298513760,"d":"298,513,760"},{"v":33420,"d":"33,420"},null,{"v":25539470,"d":"25,539,470"},{"v":0.855874901801125,"d":"85.6%"},{"v":0.9211874234365756,"d":"92.1%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":358809890,"d":"358,809,890"},{"v":2373491060,"d":"2,373,491,060"},{"v":217162580,"d":"217,162,580"},{"v":2128176190,"d":"2,128,176,190"},{"v":4648600,"d":"4,648,600"},null,{"v":245314870,"d":"245,314,870"},{"v":0.5897798042082072,"d":"59.0%"},{"v":0.8966438618058246,"d":"89.7%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":510652970,"d":"510,652,970"},{"v":2978199970,"d":"2,978,199,970"},{"v":514426590,"d":"514,426,590"},{"v":2953716860,"d":"2,953,716,860"},{"v":5730040,"d":"5,730,040"},null,{"v":24483110,"d":"24,483,110"},{"v":0.44897959227103457,"d":"44.9%"},{"v":0.9917792256239932,"d":"99.2%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":160741930,"d":"160,741,930"},{"v":829597360,"d":"829,597,360"},{"v":163264570,"d":"163,264,570"},{"v":828665940,"d":"828,665,940"},{"v":16250,"d":"16,250"},null,{"v":931420,"d":"931,420"},{"v":0.3604486066677251,"d":"36.0%"},{"v":0.9988772625795241,"d":"99.9%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},{"v":339197110,"d":"339,197,110"},{"v":1413749100,"d":"1,413,749,100"},{"v":339197110,"d":"339,197,110"},{"v":1413749100,"d":"1,413,749,100"},null,null,0,{"v":0.6117252718961007,"d":"61.2%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":223205960,"d":"223,205,960"},{"v":1277853140,"d":"1,277,853,140"},{"v":223205960,"d":"223,205,960"},{"v":1277853140,"d":"1,277,853,140"},{"v":93840,"d":"93,840"},null,0,{"v":0.28780476126126125,"d":"28.8%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":778995430,"d":"778,995,430"},{"v":25964399640,"d":"25,964,399,640"},{"v":1775028340,"d":"1,775,028,340"},{"v":6403200760,"d":"6,403,200,760"},{"v":66723890,"d":"66,723,890"},{"v":226837940,"d":"226,837,940"},{"v":19334360940,"d":"19,334,360,940"},{"v":1.3819903490328098,"d":"138.2%"},{"v":0.2466146280592375,"d":"24.7%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":454109250,"d":"454,109,250"},{"v":602370770,"d":"602,370,770"},{"v":96483800,"d":"96,483,800"},{"v":244745320,"d":"244,745,320"},null,null,{"v":357625450,"d":"357,625,450"},{"v":0.40790886666666665,"d":"40.8%"},{"v":0.40630344662972273,"d":"40.6%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":-4548700,"d":"-4,548,700"},{"v":326072750,"d":"326,072,750"},{"v":-7854260,"d":"-7,854,260"},{"v":300249490,"d":"300,249,490"},{"v":17200160,"d":"17,200,160"},null,{"v":25823260,"d":"25,823,260"},{"v":0.3327041105787344,"d":"33.3%"},{"v":0.9208052190807113,"d":"92.1%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":309693390,"d":"309,693,390"},{"v":5632219080,"d":"5,632,219,080"},{"v":1623932610,"d":"1,623,932,610"},{"v":4873685420,"d":"4,873,685,420"},{"v":25551450,"d":"25,551,450"},0,{"v":758533660,"d":"758,533,660"},{"v":2.2722563647332747,"d":"227.2%"},{"v":0.8653224156898386,"d":"86.5%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":7370000,"d":"7,370,000"},{"v":28858300,"d":"28,858,300"},{"v":7370000,"d":"7,370,000"},{"v":28858300,"d":"28,858,300"},null,null,0,{"v":0.9619433333333334,"d":"96.2%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":3489140,"d":"3,489,140"},{"v":110667070,"d":"110,667,070"},{"v":4068590,"d":"4,068,590"},{"v":90919820,"d":"90,919,820"},null,null,{"v":19747250,"d":"19,747,250"},{"v":1.8183964,"d":"181.8%"},{"v":0.821561644308465,"d":"82.2%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":131497840,"d":"131,497,840"},{"v":706163110,"d":"706,163,110"},{"v":47416540,"d":"47,416,540"},{"v":276386150,"d":"276,386,150"},{"v":308130,"d":"308,130"},null,{"v":429776960,"d":"429,776,960"},{"v":0.4906553346351855,"d":"49.1%"},{"v":0.39139137415433667,"d":"39.1%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":46153250,"d":"46,153,250"},{"v":331827230,"d":"331,827,230"},{"v":38855000,"d":"38,855,000"},{"v":242658980,"d":"242,658,980"},null,null,{"v":89168250,"d":"89,168,250"},{"v":0.6126204998737692,"d":"61.3%"},{"v":0.7312810946829168,"d":"73.1%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":121183160,"d":"121,183,160"},{"v":4454703370,"d":"4,454,703,370"},{"v":1526222480,"d":"1,526,222,480"},{"v":4234862170,"d":"4,234,862,170"},{"v":25243320,"d":"25,243,320"},null,{"v":219841200,"d":"219,841,200"},{"v":3.830838913182314,"d":"383.1%"},{"v":0.9506496433678366,"d":"95.1%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},{"v":19741490,"d":"19,741,490"},{"v":19403737040,"d":"19,403,737,040"},{"v":62466190,"d":"62,466,190"},{"v":984520530,"d":"984,520,530"},{"v":23972280,"d":"23,972,280"},{"v":226837940,"d":"226,837,940"},{"v":18192378570,"d":"18,192,378,570"},{"v":0.998499523326572,"d":"99.8%"},{"v":0.05073870708361238,"d":"5.1%"}]

{"sheet":"6월 도세외","index":11,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(6월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":238570,"d":"238,570"},{"v":242679400,"d":"242,679,400"},{"v":1622420,"d":"1,622,420"},{"v":239279900,"d":"239,279,900"},0,0,{"v":3399500,"d":"3,399,500"}]
["경상적 세외수입",null,null,{"v":238570,"d":"238,570"},{"v":234642160,"d":"234,642,160"},{"v":1324140,"d":"1,324,140"},{"v":232715030,"d":"232,715,030"},0,0,{"v":1927130,"d":"1,927,130"}]
[null,"재산임대수입",null,null,{"v":346730,"d":"346,730"},null,{"v":346730,"d":"346,730"},null,null,0]
[null,"사용료수입",null,{"v":238570,"d":"238,570"},{"v":234295430,"d":"234,295,430"},{"v":1324140,"d":"1,324,140"},{"v":232368300,"d":"232,368,300"},null,null,{"v":1927130,"d":"1,927,130"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,0,{"v":8037240,"d":"8,037,240"},{"v":298280,"d":"298,280"},{"v":6564870,"d":"6,564,870"},0,0,{"v":1472370,"d":"1,472,370"}]
[null,"재산매각수입",null,null,{"v":6246000,"d":"6,246,000"},null,{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,null,0,null,0,null,null,0]
[null,"잡수입",null,0,{"v":20590,"d":"20,590"},0,{"v":20590,"d":"20,590"},0,0,0]
[null,null,"불용품매각대",null,0,null,0,null,null,0]
[null,null,"변상금 및 위약금",0,{"v":20590,"d":"20,590"},null,{"v":20590,"d":"20,590"},null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,{"v":1770650,"d":"1,770,650"},{"v":298280,"d":"298,280"},{"v":298280,"d":"298,280"},null,0,{"v":1472370,"d":"1,472,370"}]

{"sheet":"7월 시세외","index":12,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(7월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":24219328000,"d":"24,219,328,000"},{"v":3602955510,"d":"3,602,955,510"},{"v":38764299010,"d":"38,764,299,010"},{"v":3235242230,"d":"3,235,242,230"},{"v":18539117980,"d":"18,539,117,980"},{"v":34053600,"d":"34,053,600"},{"v":373589540,"d":"373,589,540"},{"v":19851591490,"d":"19,851,591,490"},{"v":0.7654678932462535,"d":"76.5%"},{"v":0.47825237276230576,"d":"47.8%"}]
["경상적 세외수입",null,null,{"v":19586010000,"d":"19,586,010,000"},{"v":1118242100,"d":"1,118,242,100"},{"v":10315185960,"d":"10,315,185,960"},{"v":1135380740,"d":"1,135,380,740"},{"v":10036055730,"d":"10,036,055,730"},0,0,{"v":279130230,"d":"279,130,230"},{"v":0.5124094049783493,"d":"51.2%"},{"v":0.9729398741736305,"d":"97.3%"}]
[null,"재산임대수입",null,{"v":348782000,"d":"348,782,000"},{"v":6029420,"d":"6,029,420"},{"v":330082650,"d":"330,082,650"},{"v":3641580,"d":"3,641,580"},{"v":302155340,"d":"302,155,340"},null,null,{"v":27927310,"d":"27,927,310"},{"v":0.8663157502394045,"d":"86.6%"},{"v":0.9153929780920022,"d":"91.5%"}]
[null,"사용료수입",null,{"v":3608425000,"d":"3,608,425,000"},{"v":313826340,"d":"313,826,340"},{"v":2687317400,"d":"2,687,317,400"},{"v":354059350,"d":"354,059,350"},{"v":2482235540,"d":"2,482,235,540"},null,null,{"v":205081860,"d":"205,081,860"},{"v":0.6878999951502387,"d":"68.8%"},{"v":0.9236852855565182,"d":"92.4%"}]
[null,"수수료수입",null,{"v":6578733000,"d":"6,578,733,000"},{"v":514564200,"d":"514,564,200"},{"v":3492764170,"d":"3,492,764,170"},{"v":494408230,"d":"494,408,230"},{"v":3448125090,"d":"3,448,125,090"},null,null,{"v":44639080,"d":"44,639,080"},{"v":0.5241320920000857,"d":"52.4%"},{"v":0.9872195551066936,"d":"98.7%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":175037910,"d":"175,037,910"},{"v":1004635270,"d":"1,004,635,270"},{"v":174487350,"d":"174,487,350"},{"v":1003153290,"d":"1,003,153,290"},null,null,{"v":1481980,"d":"1,481,980"},{"v":0.4363461658079544,"d":"43.6%"},{"v":0.9985248576829281,"d":"99.9%"}]
[null,"징수교부금수입",null,{"v":2311085000,"d":"2,311,085,000"},null,{"v":1413749100,"d":"1,413,749,100"},null,{"v":1413749100,"d":"1,413,749,100"},null,null,0,{"v":0.6117252718961007,"d":"61.2%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":108784230,"d":"108,784,230"},{"v":1386637370,"d":"1,386,637,370"},{"v":108784230,"d":"108,784,230"},{"v":1386637370,"d":"1,386,637,370"},null,null,0,{"v":0.31230571396396395,"d":"31.2%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":4633318000,"d":"4,633,318,000"},{"v":2484713410,"d":"2,484,713,410"},{"v":28449113050,"d":"28,449,113,050"},{"v":2099861490,"d":"2,099,861,490"},{"v":8503062250,"d":"8,503,062,250"},{"v":34053600,"d":"34,053,600"},{"v":373589540,"d":"373,589,540"},{"v":19572461260,"d":"19,572,461,260"},{"v":1.835199364688545,"d":"183.5%"},{"v":0.2988867257497857,"d":"29.9%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},null,{"v":602370770,"d":"602,370,770"},{"v":276335150,"d":"276,335,150"},{"v":521080470,"d":"521,080,470"},null,null,{"v":81290300,"d":"81,290,300"},{"v":0.86846745,"d":"86.8%"},{"v":0.8650493947440377,"d":"86.5%"}]
[null,"부담금",null,{"v":902452000,"d":"902,452,000"},{"v":181579540,"d":"181,579,540"},{"v":507652290,"d":"507,652,290"},{"v":151493400,"d":"151,493,400"},{"v":451742890,"d":"451,742,890"},null,null,{"v":55909400,"d":"55,909,400"},{"v":0.5005727617646146,"d":"50.1%"},{"v":0.8898667432387629,"d":"89.0%"}]
[null,"잡수입",null,{"v":2144866000,"d":"2,144,866,000"},{"v":2305547480,"d":"2,305,547,480"},{"v":7937766560,"d":"7,937,766,560"},{"v":1568925470,"d":"1,568,925,470"},{"v":6442610890,"d":"6,442,610,890"},0,0,{"v":1495155670,"d":"1,495,155,670"},{"v":3.003735846435162,"d":"300.4%"},{"v":0.8116402569037001,"d":"81.2%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":36000,"d":"36,000"},{"v":28894300,"d":"28,894,300"},{"v":36000,"d":"36,000"},{"v":28894300,"d":"28,894,300"},null,null,0,{"v":0.9631433333333334,"d":"96.3%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":50000000,"d":"50,000,000"},{"v":169410720,"d":"169,410,720"},{"v":280077790,"d":"280,077,790"},{"v":156344920,"d":"156,344,920"},{"v":247264740,"d":"247,264,740"},null,null,{"v":32813050,"d":"32,813,050"},{"v":4.9452948,"d":"494.5%"},{"v":0.8828430844159403,"d":"88.3%"}]
[null,null,"과태료",{"v":563300000,"d":"563,300,000"},{"v":142321770,"d":"142,321,770"},{"v":848484880,"d":"848,484,880"},{"v":59810160,"d":"59,810,160"},{"v":336196310,"d":"336,196,310"},null,null,{"v":512288570,"d":"512,288,570"},{"v":0.5968334990236108,"d":"59.7%"},{"v":0.3962313506399784,"d":"39.6%"}]
[null,null,"과징금및이행강제금",{"v":396100000,"d":"396,100,000"},{"v":389688980,"d":"389,688,980"},{"v":721516210,"d":"721,516,210"},{"v":98733250,"d":"98,733,250"},{"v":341392230,"d":"341,392,230"},null,null,{"v":380123980,"d":"380,123,980"},{"v":0.8618839434486241,"d":"86.2%"},{"v":0.47315947343719417,"d":"47.3%"}]
[null,null,"그외수입",{"v":1105466000,"d":"1,105,466,000"},{"v":1604090010,"d":"1,604,090,010"},{"v":6058793380,"d":"6,058,793,380"},{"v":1254001140,"d":"1,254,001,140"},{"v":5488863310,"d":"5,488,863,310"},null,null,{"v":569930070,"d":"569,930,070"},{"v":4.9652031903287845,"d":"496.5%"},{"v":0.905933403855406,"d":"90.6%"}]
[null,"지난년도수입",null,{"v":986000000,"d":"986,000,000"},{"v":-2413610,"d":"-2,413,610"},{"v":19401323430,"d":"19,401,323,430"},{"v":103107470,"d":"103,107,470"},{"v":1087628000,"d":"1,087,628,000"},{"v":34053600,"d":"34,053,600"},{"v":373589540,"d":"373,589,540"},{"v":17940105890,"d":"17,940,105,890"},{"v":1.1030709939148073,"d":"110.3%"},{"v":0.05605947470151525,"d":"5.6%"}]

{"sheet":"7월 도세외","index":13,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(6월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":3960510,"d":"3,960,510"},{"v":246639910,"d":"246,639,910"},{"v":48520,"d":"48,520"},{"v":239328420,"d":"239,328,420"},0,0,{"v":7311490,"d":"7,311,490"}]
["경상적 세외수입",null,null,{"v":488510,"d":"488,510"},{"v":235130670,"d":"235,130,670"},{"v":24260,"d":"24,260"},{"v":232739290,"d":"232,739,290"},0,0,{"v":2391380,"d":"2,391,380"}]
[null,"재산임대수입",null,null,{"v":346730,"d":"346,730"},null,{"v":346730,"d":"346,730"},null,null,0]
[null,"사용료수입",null,{"v":488510,"d":"488,510"},{"v":234783940,"d":"234,783,940"},{"v":24260,"d":"24,260"},{"v":232392560,"d":"232,392,560"},null,null,{"v":2391380,"d":"2,391,380"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,{"v":3472000,"d":"3,472,000"},{"v":11509240,"d":"11,509,240"},{"v":24260,"d":"24,260"},{"v":6589130,"d":"6,589,130"},0,0,{"v":4920110,"d":"4,920,110"}]
[null,"재산매각수입",null,null,{"v":6246000,"d":"6,246,000"},null,{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,{"v":3472000,"d":"3,472,000"},{"v":3472000,"d":"3,472,000"},null,0,null,null,{"v":3472000,"d":"3,472,000"}]
[null,"잡수입",null,0,{"v":20590,"d":"20,590"},0,{"v":20590,"d":"20,590"},0,0,0]
[null,null,"불용품매각대",null,0,null,0,null,null,0]
[null,null,"변상금 및 위약금",0,{"v":20590,"d":"20,590"},null,{"v":20590,"d":"20,590"},null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,{"v":1770650,"d":"1,770,650"},{"v":24260,"d":"24,260"},{"v":322540,"d":"322,540"},null,0,{"v":1448110,"d":"1,448,110"}]

{"sheet":"8월 시세외","index":14,"n_rows":117,"n_cols":13,"rows_kept":117,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[44,3,46,3]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(8월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":28153843000,"d":"28,153,843,000"},{"v":4072272440,"d":"4,072,272,440"},{"v":42836571450,"d":"42,836,571,450"},{"v":3861313070,"d":"3,861,313,070"},{"v":22400431050,"d":"22,400,431,050"},{"v":105591130,"d":"105,591,130"},{"v":436971470,"d":"436,971,470"},{"v":19999168930,"d":"19,999,168,930"},{"v":0.7956438149491706,"d":"79.6%"},{"v":0.5229277295487195,"d":"52.3%"}]
["경상적 세외수입",null,null,{"v":19847184000,"d":"19,847,184,000"},{"v":1241279930,"d":"1,241,279,930"},{"v":11556465890,"d":"11,556,465,890"},{"v":1346110950,"d":"1,346,110,950"},{"v":11382166680,"d":"11,382,166,680"},{"v":13632000,"d":"13,632,000"},0,{"v":174299210,"d":"174,299,210"},{"v":0.5734902583661239,"d":"57.3%"},{"v":0.984917602694538,"d":"98.5%"}]
[null,"재산임대수입",null,{"v":350672000,"d":"350,672,000"},{"v":36932960,"d":"36,932,960"},{"v":367015610,"d":"367,015,610"},{"v":27529940,"d":"27,529,940"},{"v":329685280,"d":"329,685,280"},{"v":689340,"d":"689,340"},null,{"v":37330330,"d":"37,330,330"},{"v":0.9401528493863212,"d":"94.0%"},{"v":0.8982868058391303,"d":"89.8%"}]
[null,"사용료수입",null,{"v":3611305000,"d":"3,611,305,000"},{"v":230563270,"d":"230,563,270"},{"v":2917880670,"d":"2,917,880,670"},{"v":331919400,"d":"331,919,400"},{"v":2814154940,"d":"2,814,154,940"},{"v":5830480,"d":"5,830,480"},null,{"v":103725730,"d":"103,725,730"},{"v":0.7792626045155422,"d":"77.9%"},{"v":0.9644516888348282,"d":"96.4%"}]
[null,"수수료수입",null,{"v":6834494000,"d":"6,834,494,000"},{"v":484030870,"d":"484,030,870"},{"v":3976795040,"d":"3,976,795,040"},{"v":499422810,"d":"499,422,810"},{"v":3947547900,"d":"3,947,547,900"},{"v":6966790,"d":"6,966,790"},null,{"v":29247140,"d":"29,247,140"},{"v":0.5775918304998147,"d":"57.8%"},{"v":0.9926455500708933,"d":"99.3%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":161901510,"d":"161,901,510"},{"v":1166536780,"d":"1,166,536,780"},{"v":159387480,"d":"159,387,480"},{"v":1162540770,"d":"1,162,540,770"},{"v":51550,"d":"51,550"},null,{"v":3996010,"d":"3,996,010"},{"v":0.5056756655654561,"d":"50.6%"},{"v":0.9965744672019685,"d":"99.7%"}]
[null,"징수교부금수입",null,{"v":2311728000,"d":"2,311,728,000"},{"v":179638000,"d":"179,638,000"},{"v":1593387100,"d":"1,593,387,100"},{"v":179638000,"d":"179,638,000"},{"v":1593387100,"d":"1,593,387,100"},null,null,0,{"v":0.6892623613158642,"d":"68.9%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":148213320,"d":"148,213,320"},{"v":1534850690,"d":"1,534,850,690"},{"v":148213320,"d":"148,213,320"},{"v":1534850690,"d":"1,534,850,690"},{"v":93840,"d":"93,840"},null,0,{"v":0.34568709234234235,"d":"34.6%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":8306659000,"d":"8,306,659,000"},{"v":2830992510,"d":"2,830,992,510"},{"v":31280105560,"d":"31,280,105,560"},{"v":2515202120,"d":"2,515,202,120"},{"v":11018264370,"d":"11,018,264,370"},{"v":91959130,"d":"91,959,130"},{"v":436971470,"d":"436,971,470"},{"v":19824869720,"d":"19,824,869,720"},{"v":1.3264375448661128,"d":"132.6%"},{"v":0.3522451146740951,"d":"35.2%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":87870500,"d":"87,870,500"},{"v":690241270,"d":"690,241,270"},{"v":109946300,"d":"109,946,300"},{"v":631026770,"d":"631,026,770"},null,null,{"v":59214500,"d":"59,214,500"},{"v":1.0517112833333333,"d":"105.2%"},{"v":0.9142118813034752,"d":"91.4%"}]
[null,"부담금",null,{"v":1621583000,"d":"1,621,583,000"},{"v":600000,"d":"600,000"},{"v":508252290,"d":"508,252,290"},{"v":2720250,"d":"2,720,250"},{"v":454463140,"d":"454,463,140"},{"v":17200160,"d":"17,200,160"},null,{"v":53789150,"d":"53,789,150"},{"v":0.2802589445005282,"d":"28.0%"},{"v":0.8941684060095431,"d":"89.4%"}]
[null,"잡수입",null,{"v":3129625000,"d":"3,129,625,000"},{"v":2700253370,"d":"2,700,253,370"},{"v":10638019930,"d":"10,638,019,930"},{"v":2274424930,"d":"2,274,424,930"},{"v":8717035820,"d":"8,717,035,820"},{"v":40705370,"d":"40,705,370"},0,{"v":1920984110,"d":"1,920,984,110"},{"v":2.7853291752206735,"d":"278.5%"},{"v":0.8194227757947056,"d":"81.9%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":6800000,"d":"6,800,000"},{"v":35694300,"d":"35,694,300"},{"v":6800000,"d":"6,800,000"},{"v":35694300,"d":"35,694,300"},null,null,0,{"v":1.18981,"d":"119.0%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":72597000,"d":"72,597,000"},{"v":10199530,"d":"10,199,530"},{"v":290277320,"d":"290,277,320"},{"v":1419930,"d":"1,419,930"},{"v":248684670,"d":"248,684,670"},null,null,{"v":41592650,"d":"41,592,650"},{"v":3.42555022934832,"d":"342.6%"},{"v":0.8567140898227943,"d":"85.7%"}]
[null,null,"과태료",{"v":592660000,"d":"592,660,000"},{"v":122812910,"d":"122,812,910"},{"v":971297790,"d":"971,297,790"},{"v":47036010,"d":"47,036,010"},{"v":383232320,"d":"383,232,320"},{"v":462050,"d":"462,050"},null,{"v":588065470,"d":"588,065,470"},{"v":0.6466309857253737,"d":"64.7%"},{"v":0.39455697721704897,"d":"39.5%"}]
[null,null,"과징금및이행강제금",{"v":406100000,"d":"406,100,000"},{"v":35144220,"d":"35,144,220"},{"v":756660430,"d":"756,660,430"},{"v":25443000,"d":"25,443,000"},{"v":366835230,"d":"366,835,230"},null,null,{"v":389825200,"d":"389,825,200"},{"v":0.9033125584831322,"d":"90.3%"},{"v":0.4848082646531417,"d":"48.5%"}]
[null,null,"그외수입",{"v":2028268000,"d":"2,028,268,000"},{"v":2525296710,"d":"2,525,296,710"},{"v":8584090090,"d":"8,584,090,090"},{"v":2193725990,"d":"2,193,725,990"},{"v":7682589300,"d":"7,682,589,300"},{"v":40243320,"d":"40,243,320"},null,{"v":901500790,"d":"901,500,790"},{"v":3.7877584717601422,"d":"378.8%"},{"v":0.8949800409189321,"d":"89.5%"}]
[null,"지난년도수입",null,{"v":2955451000,"d":"2,955,451,000"},{"v":42268640,"d":"42,268,640"},{"v":19443592070,"d":"19,443,592,070"},{"v":128110640,"d":"128,110,640"},{"v":1215738640,"d":"1,215,738,640"},{"v":34053600,"d":"34,053,600"},{"v":436971470,"d":"436,971,470"},{"v":17790881960,"d":"17,790,881,960"},{"v":0.4113546934122745,"d":"41.1%"},{"v":0.06252644241985478,"d":"6.3%"}]
[]
[]
[{"$nulls":3},{"v":28154,"d":"28,154"},{"v":4072,"d":"4,072"},{"v":42837,"d":"42,837"},{"v":3861,"d":"3,861"},{"v":22400,"d":"22,400"},106,437,{"v":19999,"d":"19,999"},{"v":79.56240676280457,"d":"79.6"},{"v":52.2912435511357,"d":"52.3"}]
[{"$nulls":3},{"v":19847,"d":"19,847"},{"v":1241,"d":"1,241"},{"v":11556,"d":"11,556"},{"v":1346,"d":"1,346"},{"v":11382,"d":"11,382"},14,0,174,{"v":57.34871769033103,"d":"57.3"},{"v":98.49428868120457,"d":"98.5"}]
[{"$nulls":3},351,37,367,28,330,1,0,37,{"v":94.01709401709401,"d":"94.0"},{"v":89.91825613079018,"d":"89.9"}]
[{"$nulls":3},{"v":3611,"d":"3,611"},231,{"v":2918,"d":"2,918"},332,{"v":2814,"d":"2,814"},6,0,104,{"v":77.928551647743,"d":"77.9"},{"v":96.43591501028101,"d":"96.4"}]
[{"$nulls":3},{"v":6834,"d":"6,834"},484,{"v":3977,"d":"3,977"},499,{"v":3948,"d":"3,948"},7,0,29,{"v":57.769973661106235,"d":"57.8"},{"v":99.2708071410611,"d":"99.3"}]
[{"$nulls":3},{"v":2299,"d":"2,299"},162,{"v":1167,"d":"1,167"},159,{"v":1163,"d":"1,163"},0,0,4,{"v":50.587211831230974,"d":"50.6"},{"v":99.65724078834619,"d":"99.7"}]
[{"$nulls":3},{"v":2312,"d":"2,312"},180,{"v":1593,"d":"1,593"},180,{"v":1593,"d":"1,593"},0,0,0,{"v":68.90138408304497,"d":"68.9"},{"v":100,"d":"100.0"}]
[{"$nulls":3},{"v":4440,"d":"4,440"},148,{"v":1535,"d":"1,535"},148,{"v":1535,"d":"1,535"},0,0,0,{"v":34.572072072072075,"d":"34.6"},{"v":100,"d":"100.0"}]
[{"$nulls":3},{"v":8307,"d":"8,307"},{"v":2831,"d":"2,831"},{"v":31280,"d":"31,280"},{"v":2515,"d":"2,515"},{"v":11018,"d":"11,018"},92,437,{"v":19825,"d":"19,825"},{"v":132.63512700132418,"d":"132.6"},{"v":35.223785166240404,"d":"35.2"}]
[{"$nulls":3},600,88,690,110,631,0,0,59,{"v":105.16666666666667,"d":"105.2"},{"v":91.44927536231884,"d":"91.4"}]
[{"$nulls":3},{"v":1622,"d":"1,622"},1,508,3,454,17,0,54,{"v":27.990135635018497,"d":"28.0"},{"v":89.37007874015748,"d":"89.4"}]
[{"$nulls":3},{"v":3130,"d":"3,130"},{"v":2700,"d":"2,700"},{"v":10638,"d":"10,638"},{"v":2274,"d":"2,274"},{"v":8717,"d":"8,717"},41,0,{"v":1921,"d":"1,921"},{"v":278.49840255591056,"d":"278.5"},{"v":81.94209437864261,"d":"81.9"}]
[{"$nulls":3},30,7,36,7,36,0,0,0,{"v":120,"d":"120.0"},{"v":100,"d":"100.0"}]
[{"$nulls":3},73,10,290,1,249,0,0,42,{"v":341.0958904109589,"d":"341.1"},{"v":85.86206896551725,"d":"85.9"}]
[{"$nulls":3},593,123,971,47,383,0,0,588,{"v":64.58684654300168,"d":"64.6"},{"v":39.44387229660144,"d":"39.4"}]
[{"$nulls":3},406,35,757,25,367,0,0,390,{"v":90.39408866995073,"d":"90.4"},{"v":48.48084544253633,"d":"48.5"}]
[{"$nulls":3},{"v":2028,"d":"2,028"},{"v":2525,"d":"2,525"},{"v":8584,"d":"8,584"},{"v":2194,"d":"2,194"},{"v":7683,"d":"7,683"},40,0,902,{"v":378.8461538461538,"d":"378.8"},{"v":89.50372786579683,"d":"89.5"}]
[{"$nulls":3},{"v":2955,"d":"2,955"},42,{"v":19444,"d":"19,444"},128,{"v":1216,"d":"1,216"},34,437,{"v":17791,"d":"17,791"},{"v":41.15059221658207,"d":"41.2"},{"v":6.253857231022423,"d":"6.3"}]
[{"$nulls":3},0]
[{"$nulls":3},"예산액","징  수","수납액","결  손","미수납","징 수 율 (%)"]
[{"$nulls":4},"결정액",null,"처분액","체납액","예산액","징수결정"]
[{"$nulls":8},"대비","대비"]
[{"$nulls":3},28154,42837,22401,437,19999,79.6,52.3]
[{"$nulls":3},19847,11557,11383,0,174,57.3,98.5]
[{"$nulls":3},351,367,330,null,37,94,89.9]
[{"$nulls":3},3611,2918,2814,null,104,77.9,96.4]
[{"$nulls":3},6834,3977,3948,null,29,57.8,99.3]
[{"$nulls":3},2299,1167,1163,null,4,50.6,99.7]
[{"$nulls":3},2312,1593,1593,null,null,68.9,100]
[{"$nulls":3},4440,1535,1535,null,null,34.6,100]
[{"$nulls":3},8307,31280,11018,437,19825,132.6,35.2]
[{"$nulls":3},600,690,631,null,59,105.2,91.4]
[{"$nulls":3},1622,508,454,null,54,28,89.4]
[{"$nulls":3},3130,10638,8717,null,1921,278.5,81.9]
[{"$nulls":3},30,36,36,null,null,120,100]
[{"$nulls":3},73,290,249,null,42,341.1,85.9]
[{"$nulls":3},593,971,383,null,588,64.6,39.4]
[{"$nulls":3},406,757,367,null,390,90.4,48.5]
[{"$nulls":3},2028,8584,7683,null,902,378.8,89.5]
[{"$nulls":3},2955,19444,1216,437,17791,41.2,6.3]
[]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},{"$error":"#VALUE!"}]
[{"$nulls":3},0]
[{"$nulls":3},0]
[{"$nulls":3},{"v":28154,"d":"28,154"}]
[{"$nulls":3},{"v":19847,"d":"19,847"}]
[{"$nulls":3},351]
[{"$nulls":3},{"v":3611,"d":"3,611"}]
[{"$nulls":3},{"v":6834,"d":"6,834"}]
[{"$nulls":3},{"v":2299,"d":"2,299"}]
[{"$nulls":3},{"v":2312,"d":"2,312"}]
[{"$nulls":3},{"v":4440,"d":"4,440"}]
[{"$nulls":3},{"v":8307,"d":"8,307"}]
[{"$nulls":3},600]
[{"$nulls":3},{"v":1622,"d":"1,622"}]
[{"$nulls":3},{"v":3130,"d":"3,130"}]
[{"$nulls":3},30]
[{"$nulls":3},73]
[{"$nulls":3},593]
[{"$nulls":3},406]
[{"$nulls":3},{"$error":"#VALUE!"}]
[{"$nulls":3},{"v":2955,"d":"2,955"}]
[{"$nulls":3},0]
[{"$nulls":3},{"v":-28154,"d":"-28,154"}]
[{"$nulls":3},{"v":-19847,"d":"-19,847"}]
[{"$nulls":3},-351]
[{"$nulls":3},{"v":-3611,"d":"-3,611"}]
[{"$nulls":3},{"v":-6834,"d":"-6,834"}]
[{"$nulls":3},{"v":-2299,"d":"-2,299"}]
[{"$nulls":3},{"v":-2312,"d":"-2,312"}]
[{"$nulls":3},{"v":-4440,"d":"-4,440"}]
[{"$nulls":3},{"v":-8307,"d":"-8,307"}]
[{"$nulls":3},-600]

{"sheet":"8월 도세외","index":15,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(8월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":527810,"d":"527,810"},{"v":247167720,"d":"247,167,720"},{"v":4007520,"d":"4,007,520"},{"v":243335940,"d":"243,335,940"},0,0,{"v":3831780,"d":"3,831,780"}]
["경상적 세외수입",null,null,{"v":178970,"d":"178,970"},{"v":235309640,"d":"235,309,640"},{"v":535520,"d":"535,520"},{"v":233274810,"d":"233,274,810"},0,0,{"v":2034830,"d":"2,034,830"}]
[null,"재산임대수입",null,{"v":131960,"d":"131,960"},{"v":478690,"d":"478,690"},null,{"v":346730,"d":"346,730"},null,null,{"v":131960,"d":"131,960"}]
[null,"사용료수입",null,{"v":47010,"d":"47,010"},{"v":234830950,"d":"234,830,950"},{"v":535520,"d":"535,520"},{"v":232928080,"d":"232,928,080"},null,null,{"v":1902870,"d":"1,902,870"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,{"v":348840,"d":"348,840"},{"v":11858080,"d":"11,858,080"},{"v":3472000,"d":"3,472,000"},{"v":10061130,"d":"10,061,130"},0,0,{"v":1796950,"d":"1,796,950"}]
[null,"재산매각수입",null,null,{"v":6246000,"d":"6,246,000"},null,{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,null,{"v":3472000,"d":"3,472,000"},{"v":3472000,"d":"3,472,000"},{"v":3472000,"d":"3,472,000"},null,null,0]
[null,"잡수입",null,{"v":348840,"d":"348,840"},{"v":369430,"d":"369,430"},0,{"v":20590,"d":"20,590"},0,0,{"v":348840,"d":"348,840"}]
[null,null,"불용품매각대",null,0,null,0,null,null,0]
[null,null,"변상금 및 위약금",{"v":348840,"d":"348,840"},{"v":369430,"d":"369,430"},null,{"v":20590,"d":"20,590"},null,null,{"v":348840,"d":"348,840"}]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,{"v":1770650,"d":"1,770,650"},null,{"v":322540,"d":"322,540"},null,0,{"v":1448110,"d":"1,448,110"}]

{"sheet":"9월 시세외","index":16,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(9월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":28153843000,"d":"28,153,843,000"},{"v":2104713310,"d":"2,104,713,310"},{"v":44941284760,"d":"44,941,284,760"},{"v":2716784060,"d":"2,716,784,060"},{"v":25117215110,"d":"25,117,215,110"},{"v":110493090,"d":"110,493,090"},{"v":463978660,"d":"463,978,660"},{"v":19360090990,"d":"19,360,090,990"},{"v":0.8921416202399083,"d":"89.2%"},{"v":0.558889565443745,"d":"55.9%"}]
["경상적 세외수입",null,null,{"v":19847184000,"d":"19,847,184,000"},{"v":1480464360,"d":"1,480,464,360"},{"v":13036930250,"d":"13,036,930,250"},{"v":1512248620,"d":"1,512,248,620"},{"v":12894415300,"d":"12,894,415,300"},{"v":17317300,"d":"17,317,300"},0,{"v":142514950,"d":"142,514,950"},{"v":0.6496848772097845,"d":"65.0%"},{"v":0.9890683659981996,"d":"98.9%"}]
[null,"재산임대수입",null,{"v":350672000,"d":"350,672,000"},{"v":2200220,"d":"2,200,220"},{"v":369215830,"d":"369,215,830"},{"v":16111080,"d":"16,111,080"},{"v":345796360,"d":"345,796,360"},{"v":1035080,"d":"1,035,080"},null,{"v":23419470,"d":"23,419,470"},{"v":0.9860962951133823,"d":"98.6%"},{"v":0.9365697023337272,"d":"93.7%"}]
[null,"사용료수입",null,{"v":3611305000,"d":"3,611,305,000"},{"v":229417110,"d":"229,417,110"},{"v":3147297780,"d":"3,147,297,780"},{"v":246593190,"d":"246,593,190"},{"v":3060748130,"d":"3,060,748,130"},{"v":6182220,"d":"6,182,220"},null,{"v":86549650,"d":"86,549,650"},{"v":0.8475462831303365,"d":"84.8%"},{"v":0.9725003301085797,"d":"97.3%"}]
[null,"수수료수입",null,{"v":6834494000,"d":"6,834,494,000"},{"v":468650480,"d":"468,650,480"},{"v":4445445520,"d":"4,445,445,520"},{"v":471407730,"d":"471,407,730"},{"v":4418955630,"d":"4,418,955,630"},{"v":9952810,"d":"9,952,810"},null,{"v":26489890,"d":"26,489,890"},{"v":0.6465666119540086,"d":"64.7%"},{"v":0.994041116940738,"d":"99.4%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":154696260,"d":"154,696,260"},{"v":1321233040,"d":"1,321,233,040"},{"v":152636330,"d":"152,636,330"},{"v":1315177100,"d":"1,315,177,100"},{"v":53350,"d":"53,350"},null,{"v":6055940,"d":"6,055,940"},{"v":0.5720685867893875,"d":"57.2%"},{"v":0.9954164482595742,"d":"99.5%"}]
[null,"징수교부금수입",null,{"v":2311728000,"d":"2,311,728,000"},{"v":317664000,"d":"317,664,000"},{"v":1911051100,"d":"1,911,051,100"},{"v":317664000,"d":"317,664,000"},{"v":1911051100,"d":"1,911,051,100"},null,null,0,{"v":0.8266764515548543,"d":"82.7%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":307836290,"d":"307,836,290"},{"v":1842686980,"d":"1,842,686,980"},{"v":307836290,"d":"307,836,290"},{"v":1842686980,"d":"1,842,686,980"},{"v":93840,"d":"93,840"},null,0,{"v":0.4150195900900901,"d":"41.5%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":8306659000,"d":"8,306,659,000"},{"v":624248950,"d":"624,248,950"},{"v":31904354510,"d":"31,904,354,510"},{"v":1204535440,"d":"1,204,535,440"},{"v":12222799810,"d":"12,222,799,810"},{"v":93175790,"d":"93,175,790"},{"v":463978660,"d":"463,978,660"},{"v":19217576040,"d":"19,217,576,040"},{"v":1.471445957995868,"d":"147.1%"},{"v":0.3831075725468423,"d":"38.3%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":254446000,"d":"254,446,000"},{"v":944687270,"d":"944,687,270"},{"v":178017800,"d":"178,017,800"},{"v":809044570,"d":"809,044,570"},null,null,{"v":135642700,"d":"135,642,700"},{"v":1.3484076166666668,"d":"134.8%"},{"v":0.8564152346416185,"d":"85.6%"}]
[null,"부담금",null,{"v":1621583000,"d":"1,621,583,000"},{"v":55269400,"d":"55,269,400"},{"v":563521690,"d":"563,521,690"},{"v":54670000,"d":"54,670,000"},{"v":509133140,"d":"509,133,140"},{"v":17200160,"d":"17,200,160"},null,{"v":54388550,"d":"54,388,550"},{"v":0.31397291412157136,"d":"31.4%"},{"v":0.9034845491040461,"d":"90.3%"}]
[null,"잡수입",null,{"v":3129625000,"d":"3,129,625,000"},{"v":284682510,"d":"284,682,510"},{"v":10922702440,"d":"10,922,702,440"},{"v":873838740,"d":"873,838,740"},{"v":9590874560,"d":"9,590,874,560"},{"v":40705370,"d":"40,705,370"},{"v":195480,"d":"195,480"},{"v":1331632400,"d":"1,331,632,400"},{"v":3.064544333586292,"d":"306.5%"},{"v":0.8780679152145795,"d":"87.8%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},{"v":1797000,"d":"1,797,000"},{"v":37491300,"d":"37,491,300"},{"v":1797000,"d":"1,797,000"},{"v":37491300,"d":"37,491,300"},null,null,0,{"v":1.24971,"d":"125.0%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":72597000,"d":"72,597,000"},{"v":2604980,"d":"2,604,980"},{"v":292882300,"d":"292,882,300"},{"v":6245650,"d":"6,245,650"},{"v":254930320,"d":"254,930,320"},null,null,{"v":37951980,"d":"37,951,980"},{"v":3.511582021295646,"d":"351.2%"},{"v":0.8704190044942969,"d":"87.0%"}]
[null,null,"과태료",{"v":592660000,"d":"592,660,000"},{"v":130533700,"d":"130,533,700"},{"v":1101831490,"d":"1,101,831,490"},{"v":38608880,"d":"38,608,880"},{"v":421841200,"d":"421,841,200"},{"v":462050,"d":"462,050"},{"v":195480,"d":"195,480"},{"v":679794810,"d":"679,794,810"},{"v":0.7117760604731211,"d":"71.2%"},{"v":0.3828545506536576,"d":"38.3%"}]
[null,null,"과징금및이행강제금",{"v":406100000,"d":"406,100,000"},{"v":49032780,"d":"49,032,780"},{"v":805693210,"d":"805,693,210"},{"v":57583250,"d":"57,583,250"},{"v":424418480,"d":"424,418,480"},null,null,{"v":381274730,"d":"381,274,730"},{"v":1.045108298448658,"d":"104.5%"},{"v":0.5267743040803335,"d":"52.7%"}]
[null,null,"그외수입",{"v":2028268000,"d":"2,028,268,000"},{"v":100714050,"d":"100,714,050"},{"v":8684804140,"d":"8,684,804,140"},{"v":769603960,"d":"769,603,960"},{"v":8452193260,"d":"8,452,193,260"},{"v":40243320,"d":"40,243,320"},null,{"v":232610880,"d":"232,610,880"},{"v":4.167197461085024,"d":"416.7%"},{"v":0.9732163355384547,"d":"97.3%"}]
[null,"지난년도수입",null,{"v":2955451000,"d":"2,955,451,000"},{"v":29851040,"d":"29,851,040"},{"v":19473443110,"d":"19,473,443,110"},{"v":98008900,"d":"98,008,900"},{"v":1313747540,"d":"1,313,747,540"},{"v":35270260,"d":"35,270,260"},{"v":463783180,"d":"463,783,180"},{"v":17695912390,"d":"17,695,912,390"},{"v":0.44451677256702954,"d":"44.5%"},{"v":0.06746354676874602,"d":"6.7%"}]

{"sheet":"9월 도세외","index":17,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,0,0,9],[1,0,1,2],[2,0,4,2],[2,3,3,4],[2,5,3,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,23,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,22,1],[23,1,23,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(9월)-도세외"]
["회계연도 : 2014",{"$nulls":8},"(단위:원)"]
["과 목",null,null,"부과내역",null,"징수실적",null,"과오납환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)"]
[]
[{"$nulls":3},"금월","누계(1)","금월","누계(2)"]
["계",null,null,0,{"v":247167720,"d":"247,167,720"},{"v":480800,"d":"480,800"},{"v":243816740,"d":"243,816,740"},0,0,{"v":3350980,"d":"3,350,980"}]
["경상적 세외수입",null,null,0,{"v":235309640,"d":"235,309,640"},{"v":131960,"d":"131,960"},{"v":233406770,"d":"233,406,770"},0,0,{"v":1902870,"d":"1,902,870"}]
[null,"재산임대수입",null,null,{"v":478690,"d":"478,690"},{"v":131960,"d":"131,960"},{"v":478690,"d":"478,690"},null,null,0]
[null,"사용료수입",null,null,{"v":234830950,"d":"234,830,950"},null,{"v":232928080,"d":"232,928,080"},null,null,{"v":1902870,"d":"1,902,870"}]
[null,"수수료수입",null,null,0,null,0,null,null,0]
[null,"사업수입",null,null,0,null,0,null,null,0]
[null,"징수교부금수입",null,null,0,null,0,null,null,0]
[null,"이자수입",null,null,0,null,0,null,null,0]
["임시적세외수입",null,null,0,{"v":11858080,"d":"11,858,080"},{"v":348840,"d":"348,840"},{"v":10409970,"d":"10,409,970"},0,0,{"v":1448110,"d":"1,448,110"}]
[null,"재산매각수입",null,null,{"v":6246000,"d":"6,246,000"},null,{"v":6246000,"d":"6,246,000"},null,null,0]
[null,"부담금",null,null,{"v":3472000,"d":"3,472,000"},null,{"v":3472000,"d":"3,472,000"},null,null,0]
[null,"잡수입",null,0,{"v":369430,"d":"369,430"},{"v":348840,"d":"348,840"},{"v":369430,"d":"369,430"},0,0,0]
[null,null,"불용품매각대",null,0,null,0,null,null,0]
[null,null,"변상금 및 위약금",null,{"v":369430,"d":"369,430"},{"v":348840,"d":"348,840"},{"v":369430,"d":"369,430"},null,null,0]
[null,null,"과태료",null,0,null,0,null,null,0]
[null,null,"과징금및이행강제금",null,0,null,0,null,null,0]
[null,null,"기부금",null,0,null,0,null,null,0]
[null,null,"기타잡수입",null,0,null,0,null,null,0]
[null,"지난년도수입",null,null,{"v":1770650,"d":"1,770,650"},null,{"v":322540,"d":"322,540"},null,0,{"v":1448110,"d":"1,448,110"}]

{"sheet":"10월 시세외","index":18,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(10월)-시세외"]
["회계연도 : 2014",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":28153843000,"d":"28,153,843,000"},{"v":3413279080,"d":"3,413,279,080"},{"v":48354564140,"d":"48,354,564,140"},{"v":2998198620,"d":"2,998,198,620"},{"v":28115413730,"d":"28,115,413,730"},{"v":115680880,"d":"115,680,880"},{"v":618773780,"d":"618,773,780"},{"v":19620376630,"d":"19,620,376,630"},{"v":0.9986350257760548,"d":"99.9%"},{"v":0.581442811656786,"d":"58.1%"}]
["경상적 세외수입",null,null,{"v":19847184000,"d":"19,847,184,000"},{"v":2235950220,"d":"2,235,950,220"},{"v":15272880470,"d":"15,272,880,470"},{"v":2065459640,"d":"2,065,459,640"},{"v":14959874940,"d":"14,959,874,940"},{"v":18627330,"d":"18,627,330"},0,{"v":313005530,"d":"313,005,530"},{"v":0.753753023098894,"d":"75.4%"},{"v":0.979505795870345,"d":"98.0%"}]
[null,"재산임대수입",null,{"v":350672000,"d":"350,672,000"},{"v":15339250,"d":"15,339,250"},{"v":384555080,"d":"384,555,080"},{"v":18038740,"d":"18,038,740"},{"v":363835100,"d":"363,835,100"},{"v":1255500,"d":"1,255,500"},null,{"v":20719980,"d":"20,719,980"},{"v":1.0375367865127527,"d":"103.8%"},{"v":0.946119603984948,"d":"94.6%"}]
[null,"사용료수입",null,{"v":3611305000,"d":"3,611,305,000"},{"v":419844280,"d":"419,844,280"},{"v":3567142060,"d":"3,567,142,060"},{"v":245325100,"d":"245,325,100"},{"v":3306073230,"d":"3,306,073,230"},{"v":7023060,"d":"7,023,060"},null,{"v":261068830,"d":"261,068,830"},{"v":0.9154788172142757,"d":"91.5%"},{"v":0.9268128867287108,"d":"92.7%"}]
[null,"수수료수입",null,{"v":6834494000,"d":"6,834,494,000"},{"v":617342470,"d":"617,342,470"},{"v":5062787990,"d":"5,062,787,990"},{"v":620507150,"d":"620,507,150"},{"v":5039462780,"d":"5,039,462,780"},{"v":10177980,"d":"10,177,980"},null,{"v":23325210,"d":"23,325,210"},{"v":0.7373571152451082,"d":"73.7%"},{"v":0.9953928131997485,"d":"99.5%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":358548850,"d":"358,548,850"},{"v":1679781890,"d":"1,679,781,890"},{"v":356713280,"d":"356,713,280"},{"v":1671890380,"d":"1,671,890,380"},{"v":76950,"d":"76,950"},null,{"v":7891510,"d":"7,891,510"},{"v":0.7272297905379983,"d":"72.7%"},{"v":0.9953020626981518,"d":"99.5%"}]
[null,"징수교부금수입",null,{"v":2311728000,"d":"2,311,728,000"},{"v":254211000,"d":"254,211,000"},{"v":2165262100,"d":"2,165,262,100"},{"v":254211000,"d":"254,211,000"},{"v":2165262100,"d":"2,165,262,100"},null,null,0,{"v":0.9366422433781136,"d":"93.7%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":570664370,"d":"570,664,370"},{"v":2413351350,"d":"2,413,351,350"},{"v":570664370,"d":"570,664,370"},{"v":2413351350,"d":"2,413,351,350"},{"v":93840,"d":"93,840"},null,0,{"v":0.5435476013513514,"d":"54.4%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":8306659000,"d":"8,306,659,000"},{"v":1177328860,"d":"1,177,328,860"},{"v":33081683670,"d":"33,081,683,670"},{"v":932738980,"d":"932,738,980"},{"v":13155538790,"d":"13,155,538,790"},{"v":97053550,"d":"97,053,550"},{"v":618773780,"d":"618,773,780"},{"v":19307371100,"d":"19,307,371,100"},{"v":1.583734060829992,"d":"158.4%"},{"v":0.3976683569443006,"d":"39.8%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":67455000,"d":"67,455,000"},{"v":1012142270,"d":"1,012,142,270"},{"v":124605200,"d":"124,605,200"},{"v":933649770,"d":"933,649,770"},null,null,{"v":78492500,"d":"78,492,500"},{"v":1.55608295,"d":"155.6%"},{"v":0.9224491434390938,"d":"92.2%"}]
[null,"부담금",null,{"v":1621583000,"d":"1,621,583,000"},{"v":781566720,"d":"781,566,720"},{"v":1345088410,"d":"1,345,088,410"},{"v":459613620,"d":"459,613,620"},{"v":968746760,"d":"968,746,760"},{"v":18314260,"d":"18,314,260"},null,{"v":376341650,"d":"376,341,650"},{"v":0.5974080636020481,"d":"59.7%"},{"v":0.7202104730052651,"d":"72.0%"}]
[null,"잡수입",null,{"v":3129625000,"d":"3,129,625,000"},{"v":361055580,"d":"361,055,580"},{"v":11283758020,"d":"11,283,758,020"},{"v":258292490,"d":"258,292,490"},{"v":9849167050,"d":"9,849,167,050"},{"v":43283750,"d":"43,283,750"},{"v":1781180,"d":"1,781,180"},{"v":1432809790,"d":"1,432,809,790"},{"v":3.147075783839917,"d":"314.7%"},{"v":0.8728623063825681,"d":"87.3%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},null,{"v":37491300,"d":"37,491,300"},null,{"v":37491300,"d":"37,491,300"},null,null,0,{"v":1.24971,"d":"125.0%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":72597000,"d":"72,597,000"},{"v":3096590,"d":"3,096,590"},{"v":295978890,"d":"295,978,890"},{"v":2284070,"d":"2,284,070"},{"v":257214390,"d":"257,214,390"},null,null,{"v":38764500,"d":"38,764,500"},{"v":3.5430443406752343,"d":"354.3%"},{"v":0.8690295108546424,"d":"86.9%"}]
[null,null,"과태료",{"v":592660000,"d":"592,660,000"},{"v":81849790,"d":"81,849,790"},{"v":1183681280,"d":"1,183,681,280"},{"v":69524820,"d":"69,524,820"},{"v":491366020,"d":"491,366,020"},{"v":551090,"d":"551,090"},{"v":1781180,"d":"1,781,180"},{"v":690534080,"d":"690,534,080"},{"v":0.8290858502345358,"d":"82.9%"},{"v":0.4151168294221904,"d":"41.5%"}]
[null,null,"과징금및이행강제금",{"v":406100000,"d":"406,100,000"},{"v":64796000,"d":"64,796,000"},{"v":870489210,"d":"870,489,210"},{"v":33151000,"d":"33,151,000"},{"v":457569480,"d":"457,569,480"},null,null,{"v":412919730,"d":"412,919,730"},{"v":1.1267409012558482,"d":"112.7%"},{"v":0.5256463546515413,"d":"52.6%"}]
[null,null,"그외수입",{"v":2028268000,"d":"2,028,268,000"},{"v":211313200,"d":"211,313,200"},{"v":8896117340,"d":"8,896,117,340"},{"v":153332600,"d":"153,332,600"},{"v":8605525860,"d":"8,605,525,860"},{"v":42732660,"d":"42,732,660"},null,{"v":290591480,"d":"290,591,480"},{"v":4.242795261770141,"d":"424.3%"},{"v":0.9673350216848646,"d":"96.7%"}]
[null,"지난년도수입",null,{"v":2955451000,"d":"2,955,451,000"},{"v":-32748440,"d":"-32,748,440"},{"v":19440694970,"d":"19,440,694,970"},{"v":90227670,"d":"90,227,670"},{"v":1403975210,"d":"1,403,975,210"},{"v":35455540,"d":"35,455,540"},{"v":616992600,"d":"616,992,600"},{"v":17419727160,"d":"17,419,727,160"},{"v":0.4750460115901093,"d":"47.5%"},{"v":0.07221836524705269,"d":"7.2%"}]

{"sheet":"201311월","index":19,"n_rows":53,"n_cols":16,"rows_kept":53,"merged":[[0,0,2,2],[0,3,2,3],[0,4,1,5],[0,6,1,7],[0,8,2,8],[0,9,2,9],[0,10,2,10],[0,11,2,11],[0,12,2,12],[3,0,3,2],[4,0,4,2],[5,0,10,0],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,0,11,2],[12,0,20,0],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,19,1],[20,1,20,2],[46,7,46,8]],"flags":["formulas_cached_only"]}
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":28153843000,"d":"28,153,843,000"},{"v":3413279080,"d":"3,413,279,080"},{"v":48354564140,"d":"48,354,564,140"},{"v":2998198620,"d":"2,998,198,620"},{"v":28115413730,"d":"28,115,413,730"},{"v":115680880,"d":"115,680,880"},{"v":618773780,"d":"618,773,780"},{"v":19620376630,"d":"19,620,376,630"},{"v":0.9986350257760548,"d":"99.9%"},{"v":0.581442811656786,"d":"58.1%"}]
["경상적 세외수입",null,null,{"v":19847184000,"d":"19,847,184,000"},{"v":2235950220,"d":"2,235,950,220"},{"v":15272880470,"d":"15,272,880,470"},{"v":2065459640,"d":"2,065,459,640"},{"v":14959874940,"d":"14,959,874,940"},{"v":18627330,"d":"18,627,330"},0,{"v":313005530,"d":"313,005,530"},{"v":0.753753023098894,"d":"75.4%"},{"v":0.979505795870345,"d":"98.0%"}]
[null,"재산임대수입",null,{"v":350672000,"d":"350,672,000"},{"v":15339250,"d":"15,339,250"},{"v":384555080,"d":"384,555,080"},{"v":18038740,"d":"18,038,740"},{"v":363835100,"d":"363,835,100"},{"v":1255500,"d":"1,255,500"},null,{"v":20719980,"d":"20,719,980"},{"v":1.0375367865127527,"d":"103.8%"},{"v":0.946119603984948,"d":"94.6%"}]
[null,"사용료수입",null,{"v":3611305000,"d":"3,611,305,000"},{"v":419844280,"d":"419,844,280"},{"v":3567142060,"d":"3,567,142,060"},{"v":245325100,"d":"245,325,100"},{"v":3306073230,"d":"3,306,073,230"},{"v":7023060,"d":"7,023,060"},null,{"v":261068830,"d":"261,068,830"},{"v":0.9154788172142757,"d":"91.5%"},{"v":0.9268128867287108,"d":"92.7%"}]
[null,"수수료수입",null,{"v":6834494000,"d":"6,834,494,000"},{"v":617342470,"d":"617,342,470"},{"v":5062787990,"d":"5,062,787,990"},{"v":620507150,"d":"620,507,150"},{"v":5039462780,"d":"5,039,462,780"},{"v":10177980,"d":"10,177,980"},null,{"v":23325210,"d":"23,325,210"},{"v":0.7373571152451082,"d":"73.7%"},{"v":0.9953928131997485,"d":"99.5%"}]
[null,"사업수입",null,{"v":2298985000,"d":"2,298,985,000"},{"v":358548850,"d":"358,548,850"},{"v":1679781890,"d":"1,679,781,890"},{"v":356713280,"d":"356,713,280"},{"v":1671890380,"d":"1,671,890,380"},{"v":76950,"d":"76,950"},null,{"v":7891510,"d":"7,891,510"},{"v":0.7272297905379983,"d":"72.7%"},{"v":0.9953020626981518,"d":"99.5%"}]
[null,"징수교부금수입",null,{"v":2311728000,"d":"2,311,728,000"},{"v":254211000,"d":"254,211,000"},{"v":2165262100,"d":"2,165,262,100"},{"v":254211000,"d":"254,211,000"},{"v":2165262100,"d":"2,165,262,100"},null,null,0,{"v":0.9366422433781136,"d":"93.7%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4440000000,"d":"4,440,000,000"},{"v":570664370,"d":"570,664,370"},{"v":2413351350,"d":"2,413,351,350"},{"v":570664370,"d":"570,664,370"},{"v":2413351350,"d":"2,413,351,350"},{"v":93840,"d":"93,840"},null,0,{"v":0.5435476013513514,"d":"54.4%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":8306659000,"d":"8,306,659,000"},{"v":1177328860,"d":"1,177,328,860"},{"v":33081683670,"d":"33,081,683,670"},{"v":932738980,"d":"932,738,980"},{"v":13155538790,"d":"13,155,538,790"},{"v":97053550,"d":"97,053,550"},{"v":618773780,"d":"618,773,780"},{"v":19307371100,"d":"19,307,371,100"},{"v":1.583734060829992,"d":"158.4%"},{"v":0.3976683569443006,"d":"39.8%"}]
[null,"재산매각수입",null,{"v":600000000,"d":"600,000,000"},{"v":67455000,"d":"67,455,000"},{"v":1012142270,"d":"1,012,142,270"},{"v":124605200,"d":"124,605,200"},{"v":933649770,"d":"933,649,770"},null,null,{"v":78492500,"d":"78,492,500"},{"v":1.55608295,"d":"155.6%"},{"v":0.9224491434390938,"d":"92.2%"}]
[null,"부담금",null,{"v":1621583000,"d":"1,621,583,000"},{"v":781566720,"d":"781,566,720"},{"v":1345088410,"d":"1,345,088,410"},{"v":459613620,"d":"459,613,620"},{"v":968746760,"d":"968,746,760"},{"v":18314260,"d":"18,314,260"},null,{"v":376341650,"d":"376,341,650"},{"v":0.5974080636020481,"d":"59.7%"},{"v":0.7202104730052651,"d":"72.0%"}]
[null,"잡수입",null,{"v":3129625000,"d":"3,129,625,000"},{"v":361055580,"d":"361,055,580"},{"v":11283758020,"d":"11,283,758,020"},{"v":258292490,"d":"258,292,490"},{"v":9849167050,"d":"9,849,167,050"},{"v":43283750,"d":"43,283,750"},{"v":1781180,"d":"1,781,180"},{"v":1432809790,"d":"1,432,809,790"},{"v":3.147075783839917,"d":"314.7%"},{"v":0.8728623063825681,"d":"87.3%"}]
[null,null,"불용품매각대",{"v":30000000,"d":"30,000,000"},null,{"v":37491300,"d":"37,491,300"},null,{"v":37491300,"d":"37,491,300"},null,null,0,{"v":1.24971,"d":"125.0%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":72597000,"d":"72,597,000"},{"v":3096590,"d":"3,096,590"},{"v":295978890,"d":"295,978,890"},{"v":2284070,"d":"2,284,070"},{"v":257214390,"d":"257,214,390"},null,null,{"v":38764500,"d":"38,764,500"},{"v":3.5430443406752343,"d":"354.3%"},{"v":0.8690295108546424,"d":"86.9%"}]
[null,null,"과태료",{"v":592660000,"d":"592,660,000"},{"v":81849790,"d":"81,849,790"},{"v":1183681280,"d":"1,183,681,280"},{"v":69524820,"d":"69,524,820"},{"v":491366020,"d":"491,366,020"},{"v":551090,"d":"551,090"},{"v":1781180,"d":"1,781,180"},{"v":690534080,"d":"690,534,080"},{"v":0.8290858502345358,"d":"82.9%"},{"v":0.4151168294221904,"d":"41.5%"}]
[null,null,"과징금및이행강제금",{"v":406100000,"d":"406,100,000"},{"v":64796000,"d":"64,796,000"},{"v":870489210,"d":"870,489,210"},{"v":33151000,"d":"33,151,000"},{"v":457569480,"d":"457,569,480"},null,null,{"v":412919730,"d":"412,919,730"},{"v":1.1267409012558482,"d":"112.7%"},{"v":0.5256463546515413,"d":"52.6%"}]
[null,null,"그외수입",{"v":2028268000,"d":"2,028,268,000"},{"v":211313200,"d":"211,313,200"},{"v":8896117340,"d":"8,896,117,340"},{"v":153332600,"d":"153,332,600"},{"v":8605525860,"d":"8,605,525,860"},{"v":42732660,"d":"42,732,660"},null,{"v":290591480,"d":"290,591,480"},{"v":4.242795261770141,"d":"424.3%"},{"v":0.9673350216848646,"d":"96.7%"}]
[null,"지난년도수입",null,{"v":2955451000,"d":"2,955,451,000"},{"v":-32748440,"d":"-32,748,440"},{"v":19440694970,"d":"19,440,694,970"},{"v":90227670,"d":"90,227,670"},{"v":1403975210,"d":"1,403,975,210"},{"v":35455540,"d":"35,455,540"},{"v":616992600,"d":"616,992,600"},{"v":17419727160,"d":"17,419,727,160"},{"v":0.4750460115901093,"d":"47.5%"},{"v":0.07221836524705269,"d":"7.2%"}]
[]
[{"$nulls":3},{"v":28159,"d":"28,159"},{"v":3413,"d":"3,413"},{"v":48354,"d":"48,354"},{"v":2999,"d":"2,999"},{"v":28115,"d":"28,115"},115,619,{"v":19621,"d":"19,621"},{"v":0.9986350257760548,"d":"99.9%"},{"v":0.581442811656786,"d":"58.1%"}]
[{"$nulls":3},{"v":19849,"d":"19,849"},{"v":2236,"d":"2,236"},{"v":15273,"d":"15,273"},{"v":2066,"d":"2,066"},{"v":14959,"d":"14,959"},18,0,313,{"v":0.753753023098894,"d":"75.4%"},{"v":0.979505795870345,"d":"98.0%"}]
[{"$nulls":3},351,15,385,18,364,1,0,21,{"v":1.0375367865127527,"d":"103.8%"},{"v":0.946119603984948,"d":"94.6%"}]
[{"$nulls":3},{"v":3612,"d":"3,612"},420,{"v":3567,"d":"3,567"},245,{"v":3306,"d":"3,306"},7,0,261,{"v":0.9154788172142757,"d":"91.5%"},{"v":0.9268128867287108,"d":"92.7%"}]
[{"$nulls":3},{"v":6835,"d":"6,835"},617,{"v":5063,"d":"5,063"},621,{"v":5039,"d":"5,039"},10,0,23,{"v":0.7373571152451082,"d":"73.7%"},{"v":0.9953928131997485,"d":"99.5%"}]
[{"$nulls":3},{"v":2299,"d":"2,299"},359,{"v":1680,"d":"1,680"},357,{"v":1672,"d":"1,672"},0,0,8,{"v":0.7272297905379983,"d":"72.7%"},{"v":0.9953020626981518,"d":"99.5%"}]
[{"$nulls":3},{"v":2312,"d":"2,312"},254,{"v":2165,"d":"2,165"},254,{"v":2165,"d":"2,165"},0,0,0,{"v":0.9366422433781136,"d":"93.7%"},{"v":1,"d":"100.0%"}]
[{"$nulls":3},{"v":4440,"d":"4,440"},571,{"v":2413,"d":"2,413"},571,{"v":2413,"d":"2,413"},0,0,0,{"v":0.5435476013513514,"d":"54.4%"},{"v":1,"d":"100.0%"}]
[{"$nulls":3},{"v":8310,"d":"8,310"},{"v":1177,"d":"1,177"},{"v":33081,"d":"33,081"},933,{"v":13156,"d":"13,156"},97,619,{"v":19308,"d":"19,308"},{"v":1.583734060829992,"d":"158.4%"},{"v":0.3976683569443006,"d":"39.8%"}]
[{"$nulls":3},600,67,{"v":1012,"d":"1,012"},125,934,0,0,78,{"v":1.55608295,"d":"155.6%"},{"v":0.9224491434390938,"d":"92.2%"}]
[{"$nulls":3},{"v":1622,"d":"1,622"},782,{"v":1345,"d":"1,345"},460,969,18,0,376,{"v":0.5974080636020481,"d":"59.7%"},{"v":0.7202104730052651,"d":"72.0%"}]
[{"$nulls":3},{"v":3132,"d":"3,132"},361,{"v":11283,"d":"11,283"},258,{"v":9849,"d":"9,849"},44,2,{"v":1434,"d":"1,434"},{"v":3.147075783839917,"d":"314.7%"},{"v":0.8728623063825681,"d":"87.3%"}]
[{"$nulls":3},30,0,37,0,37,0,0,0,{"v":1.24971,"d":"125.0%"},{"v":1,"d":"100.0%"}]
[{"$nulls":3},73,3,296,2,257,0,0,39,{"v":3.5430443406752343,"d":"354.3%"},{"v":0.8690295108546424,"d":"86.9%"}]
[{"$nulls":3},593,82,{"v":1184,"d":"1,184"},70,491,1,2,691,{"v":0.8290858502345358,"d":"82.9%"},{"v":0.4151168294221904,"d":"41.5%"}]
[{"$nulls":3},407,65,870,33,458,0,0,413,{"v":1.1267409012558482,"d":"112.7%"},{"v":0.5256463546515413,"d":"52.6%"}]
[{"$nulls":3},{"v":2029,"d":"2,029"},211,{"v":8896,"d":"8,896"},153,{"v":8606,"d":"8,606"},43,0,291,{"v":4.242795261770141,"d":"424.3%"},{"v":0.9673350216848646,"d":"96.7%"}]
[{"$nulls":3},{"v":2956,"d":"2,956"},-33,{"v":19441,"d":"19,441"},90,{"v":1404,"d":"1,404"},35,617,{"v":17420,"d":"17,420"},{"v":0.4750460115901093,"d":"47.5%"},{"v":0.07221836524705269,"d":"7.2%"}]
[{"$nulls":3},0,0,0,0,0,0,0,0]
[{"$nulls":3},1,1,1,1,1,1,1,20]
[]
[]
[]
[{"$nulls":13},4573]
[{"$nulls":7},"주정차 특별회계",null,{"v":1392,"d":"1,392"},5825,1236,16,4573,{"v":88.79310344827587,"d":"88.8"},{"v":21.218884120171673,"d":"21.2"}]
[{"$nulls":8},"주정차(현년도)",960,1141,716,null,425,{"v":74.58333333333333,"d":"74.6"},{"v":62.75197195442595,"d":"62.8"}]
[{"$nulls":8},"주정차(과년도)",432,4684,520,16,4148,{"v":120.37037037037037,"d":"120.4"},{"v":11.101622544833475,"d":"11.1"}]
[]
[]
[{"$nulls":13},425]
[{"$nulls":13},4148]

{"sheet":"201311월01","index":20,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(11월)-시세외"]
["회계연도 : 2013",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":23117692000,"d":"23,117,692,000"},{"v":2280011680,"d":"2,280,011,680"},{"v":62142134730,"d":"62,142,134,730"},{"v":2814842030,"d":"2,814,842,030"},{"v":27582274270,"d":"27,582,274,270"},{"v":132381880,"d":"132,381,880"},{"v":754420710,"d":"754,420,710"},{"v":33805439750,"d":"33,805,439,750"},{"v":1.1931240484560484,"d":"119.3%"},{"v":0.443857849265102,"d":"44.4%"}]
["경상적 세외수입",null,null,{"v":17756130000,"d":"17,756,130,000"},{"v":1560758890,"d":"1,560,758,890"},{"v":18563874630,"d":"18,563,874,630"},{"v":1767170630,"d":"1,767,170,630"},{"v":18334278780,"d":"18,334,278,780"},{"v":56675670,"d":"56,675,670"},{"v":30590,"d":"30,590"},{"v":229565260,"d":"229,565,260"},{"v":1.0325605174100438,"d":"103.3%"},{"v":0.9876321158930387,"d":"98.8%"}]
[null,"재산임대수입",null,{"v":305183000,"d":"305,183,000"},{"v":19066950,"d":"19,066,950"},{"v":375940300,"d":"375,940,300"},{"v":11097330,"d":"11,097,330"},{"v":346782690,"d":"346,782,690"},{"v":709270,"d":"709,270"},null,{"v":29157610,"d":"29,157,610"},{"v":1.1363106398456009,"d":"113.6%"},{"v":0.9224408503158613,"d":"92.2%"}]
[null,"사용료수입",null,{"v":2946250000,"d":"2,946,250,000"},{"v":137496990,"d":"137,496,990"},{"v":3198973840,"d":"3,198,973,840"},{"v":340407480,"d":"340,407,480"},{"v":3039457410,"d":"3,039,457,410"},{"v":46501630,"d":"46,501,630"},{"v":30590,"d":"30,590"},{"v":159485840,"d":"159,485,840"},{"v":1.031635947390751,"d":"103.2%"},{"v":0.9501351252062755,"d":"95.0%"}]
[null,"수수료수입",null,{"v":5494934000,"d":"5,494,934,000"},{"v":465901240,"d":"465,901,240"},{"v":5862923000,"d":"5,862,923,000"},{"v":464369450,"d":"464,369,450"},{"v":5830707470,"d":"5,830,707,470"},{"v":9270450,"d":"9,270,450"},null,{"v":32215530,"d":"32,215,530"},{"v":1.0611060060048036,"d":"106.1%"},{"v":0.994505210114477,"d":"99.5%"}]
[null,"사업수입",null,{"v":2403576000,"d":"2,403,576,000"},{"v":99479780,"d":"99,479,780"},{"v":1764722610,"d":"1,764,722,610"},{"v":112475670,"d":"112,475,670"},{"v":1756021460,"d":"1,756,021,460"},{"v":194320,"d":"194,320"},null,{"v":8701150,"d":"8,701,150"},{"v":0.7305870336531901,"d":"73.1%"},{"v":0.9950693950705375,"d":"99.5%"}]
[null,"징수교부금수입",null,{"v":2286187000,"d":"2,286,187,000"},{"v":288819690,"d":"288,819,690"},{"v":2437826330,"d":"2,437,826,330"},{"v":288819690,"d":"288,819,690"},{"v":2437826330,"d":"2,437,826,330"},null,null,0,{"v":1.0663284893143037,"d":"106.6%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4320000000,"d":"4,320,000,000"},{"v":549994240,"d":"549,994,240"},{"v":4923488550,"d":"4,923,488,550"},{"v":550001010,"d":"550,001,010"},{"v":4923483420,"d":"4,923,483,420"},null,null,{"v":5130,"d":"5,130"},{"v":1.139695236111111,"d":"114.0%"},{"v":0.9999989580558687,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":5361562000,"d":"5,361,562,000"},{"v":719252790,"d":"719,252,790"},{"v":43578260100,"d":"43,578,260,100"},{"v":1047671400,"d":"1,047,671,400"},{"v":9247995490,"d":"9,247,995,490"},{"v":75706210,"d":"75,706,210"},{"v":754390120,"d":"754,390,120"},{"v":33575874490,"d":"33,575,874,490"},{"v":1.7248696350056196,"d":"172.5%"},{"v":0.21221580367776088,"d":"21.2%"}]
[null,"재산매각수입",null,{"v":350000000,"d":"350,000,000"},{"v":60752060,"d":"60,752,060"},{"v":856390840,"d":"856,390,840"},{"v":35372380,"d":"35,372,380"},{"v":805973320,"d":"805,973,320"},null,null,{"v":50417520,"d":"50,417,520"},{"v":2.302780914285714,"d":"230.3%"},{"v":0.9411279083741718,"d":"94.1%"}]
[null,"부담금",null,{"v":897492000,"d":"897,492,000"},{"v":-839570,"d":"-839,570"},{"v":1010328880,"d":"1,010,328,880"},{"v":106640960,"d":"106,640,960"},{"v":861721040,"d":"861,721,040"},{"v":97930,"d":"97,930"},null,{"v":148607840,"d":"148,607,840"},{"v":0.9601434218912258,"d":"96.0%"},{"v":0.8529114202892033,"d":"85.3%"}]
[null,"잡수입",null,{"v":3129459000,"d":"3,129,459,000"},{"v":587666800,"d":"587,666,800"},{"v":29775096320,"d":"29,775,096,320"},{"v":534365220,"d":"534,365,220"},{"v":6117070940,"d":"6,117,070,940"},{"v":15566270,"d":"15,566,270"},0,{"v":23658025380,"d":"23,658,025,380"},{"v":1.954673616110644,"d":"195.5%"},{"v":0.20544252398912138,"d":"20.5%"}]
[null,null,"불용품매각대",{"v":24140000,"d":"24,140,000"},{"v":343200,"d":"343,200"},{"v":61303490,"d":"61,303,490"},{"v":5843200,"d":"5,843,200"},{"v":61303490,"d":"61,303,490"},null,null,0,{"v":2.5394983429991713,"d":"253.9%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":90000000,"d":"90,000,000"},{"v":8993470,"d":"8,993,470"},{"v":8391538510,"d":"8,391,538,510"},{"v":35400330,"d":"35,400,330"},{"v":285124730,"d":"285,124,730"},null,null,{"v":8106413780,"d":"8,106,413,780"},{"v":3.1680525555555556,"d":"316.8%"},{"v":0.0339776466091675,"d":"3.4%"}]
[null,null,"과태료",{"v":735500000,"d":"735,500,000"},{"v":104881670,"d":"104,881,670"},{"v":1333224520,"d":"1,333,224,520"},{"v":72229060,"d":"72,229,060"},{"v":579009330,"d":"579,009,330"},{"v":1860190,"d":"1,860,190"},null,{"v":754215190,"d":"754,215,190"},{"v":0.7872322637661455,"d":"78.7%"},{"v":0.43429244010603707,"d":"43.4%"}]
[null,null,"과징금및이행강제금",{"v":630000000,"d":"630,000,000"},{"v":99987440,"d":"99,987,440"},{"v":1159533460,"d":"1,159,533,460"},{"v":67289510,"d":"67,289,510"},{"v":570208980,"d":"570,208,980"},{"v":7833980,"d":"7,833,980"},null,{"v":589324480,"d":"589,324,480"},{"v":0.9050936190476191,"d":"90.5%"},{"v":0.4917572451941145,"d":"49.2%"}]
[null,null,"그외수입",{"v":1649819000,"d":"1,649,819,000"},{"v":373461020,"d":"373,461,020"},{"v":18829496340,"d":"18,829,496,340"},{"v":353603120,"d":"353,603,120"},{"v":4621424410,"d":"4,621,424,410"},{"v":5872100,"d":"5,872,100"},null,{"v":14208071930,"d":"14,208,071,930"},{"v":2.8011705587097735,"d":"280.1%"},{"v":0.24543537047151842,"d":"24.5%"}]
[null,"지난년도수입",null,{"v":984611000,"d":"984,611,000"},{"v":71673500,"d":"71,673,500"},{"v":11936444060,"d":"11,936,444,060"},{"v":371292840,"d":"371,292,840"},{"v":1463230190,"d":"1,463,230,190"},{"v":60042010,"d":"60,042,010"},{"v":754390120,"d":"754,390,120"},{"v":9718823750,"d":"9,718,823,750"},{"v":1.4860997795068307,"d":"148.6%"},{"v":0.12258510010560046,"d":"12.3%"}]

{"sheet":"201312월","index":21,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(12월)-시세외"]
["회계연도 : 2013",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":23117692000,"d":"23,117,692,000"},{"v":-9169421470,"d":"-9,169,421,470"},{"v":52972713260,"d":"52,972,713,260"},{"v":3703519760,"d":"3,703,519,760"},{"v":31285794030,"d":"31,285,794,030"},{"v":135146200,"d":"135,146,200"},{"v":768096690,"d":"768,096,690"},{"v":20918822540,"d":"20,918,822,540"},{"v":1.3533268818530846,"d":"135.3%"},{"v":0.5906020685865846,"d":"59.1%"}]
["경상적 세외수입",null,null,{"v":17756130000,"d":"17,756,130,000"},{"v":2295084030,"d":"2,295,084,030"},{"v":20858958660,"d":"20,858,958,660"},{"v":2299373220,"d":"2,299,373,220"},{"v":20633652000,"d":"20,633,652,000"},{"v":59231920,"d":"59,231,920"},{"v":30590,"d":"30,590"},{"v":225276070,"d":"225,276,070"},{"v":1.1620579484380886,"d":"116.2%"},{"v":0.9891985662528755,"d":"98.9%"}]
[null,"재산임대수입",null,{"v":305183000,"d":"305,183,000"},{"v":64118010,"d":"64,118,010"},{"v":440058310,"d":"440,058,310"},{"v":73471440,"d":"73,471,440"},{"v":420254130,"d":"420,254,130"},{"v":709270,"d":"709,270"},null,{"v":19804180,"d":"19,804,180"},{"v":1.377056159746775,"d":"137.7%"},{"v":0.9549964639913288,"d":"95.5%"}]
[null,"사용료수입",null,{"v":2946250000,"d":"2,946,250,000"},{"v":262404340,"d":"262,404,340"},{"v":3461378180,"d":"3,461,378,180"},{"v":308367030,"d":"308,367,030"},{"v":3347824440,"d":"3,347,824,440"},{"v":48228560,"d":"48,228,560"},{"v":30590,"d":"30,590"},{"v":113523150,"d":"113,523,150"},{"v":1.1363001917691982,"d":"113.6%"},{"v":0.9671940671908899,"d":"96.7%"}]
[null,"수수료수입",null,{"v":5494934000,"d":"5,494,934,000"},{"v":508815070,"d":"508,815,070"},{"v":6371738070,"d":"6,371,738,070"},{"v":518119230,"d":"518,119,230"},{"v":6348826700,"d":"6,348,826,700"},{"v":10079070,"d":"10,079,070"},null,{"v":22911370,"d":"22,911,370"},{"v":1.155396352349273,"d":"115.5%"},{"v":0.996404219735919,"d":"99.6%"}]
[null,"사업수입",null,{"v":2403576000,"d":"2,403,576,000"},{"v":245185040,"d":"245,185,040"},{"v":2009907650,"d":"2,009,907,650"},{"v":184865950,"d":"184,865,950"},{"v":1940887410,"d":"1,940,887,410"},{"v":215020,"d":"215,020"},null,{"v":69020240,"d":"69,020,240"},{"v":0.8074999126301811,"d":"80.7%"},{"v":0.9656599943783487,"d":"96.6%"}]
[null,"징수교부금수입",null,{"v":2286187000,"d":"2,286,187,000"},{"v":470764010,"d":"470,764,010"},{"v":2908590340,"d":"2,908,590,340"},{"v":470764010,"d":"470,764,010"},{"v":2908590340,"d":"2,908,590,340"},null,null,0,{"v":1.2722451575483544,"d":"127.2%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4320000000,"d":"4,320,000,000"},{"v":743797560,"d":"743,797,560"},{"v":5667286110,"d":"5,667,286,110"},{"v":743785560,"d":"743,785,560"},{"v":5667268980,"d":"5,667,268,980"},null,null,{"v":17130,"d":"17,130"},{"v":1.3118678194444444,"d":"131.2%"},{"v":0.9999969773892358,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":5361562000,"d":"5,361,562,000"},{"v":-11464505500,"d":"-11,464,505,500"},{"v":32113754600,"d":"32,113,754,600"},{"v":1404146540,"d":"1,404,146,540"},{"v":10652142030,"d":"10,652,142,030"},{"v":75914280,"d":"75,914,280"},{"v":768066100,"d":"768,066,100"},{"v":20693546470,"d":"20,693,546,470"},{"v":1.9867609532445956,"d":"198.7%"},{"v":0.33170029984597316,"d":"33.2%"}]
[null,"재산매각수입",null,{"v":350000000,"d":"350,000,000"},{"v":1364403900,"d":"1,364,403,900"},{"v":2220794740,"d":"2,220,794,740"},{"v":188087470,"d":"188,087,470"},{"v":994060790,"d":"994,060,790"},null,null,{"v":1226733950,"d":"1,226,733,950"},{"v":2.840173685714286,"d":"284.0%"},{"v":0.44761488853310233,"d":"44.8%"}]
[null,"부담금",null,{"v":897492000,"d":"897,492,000"},{"v":29900470,"d":"29,900,470"},{"v":1040229350,"d":"1,040,229,350"},{"v":54463340,"d":"54,463,340"},{"v":916184380,"d":"916,184,380"},{"v":145900,"d":"145,900"},null,{"v":124044970,"d":"124,044,970"},{"v":1.0208273499930918,"d":"102.1%"},{"v":0.8807522879449614,"d":"88.1%"}]
[null,"잡수입",null,{"v":3129459000,"d":"3,129,459,000"},{"v":-12885119050,"d":"-12,885,119,050"},{"v":16889977270,"d":"16,889,977,270"},{"v":958921580,"d":"958,921,580"},{"v":7075992520,"d":"7,075,992,520"},{"v":15688530,"d":"15,688,530"},0,{"v":9813984750,"d":"9,813,984,750"},{"v":2.2610913004452207,"d":"226.1%"},{"v":0.4189462429039728,"d":"41.9%"}]
[null,null,"불용품매각대",{"v":24140000,"d":"24,140,000"},{"v":104000,"d":"104,000"},{"v":61407490,"d":"61,407,490"},{"v":104000,"d":"104,000"},{"v":61407490,"d":"61,407,490"},null,null,0,{"v":2.5438065451532728,"d":"254.4%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":90000000,"d":"90,000,000"},{"v":57889600,"d":"57,889,600"},{"v":8449428110,"d":"8,449,428,110"},{"v":52189420,"d":"52,189,420"},{"v":337314150,"d":"337,314,150"},null,null,{"v":8112113960,"d":"8,112,113,960"},{"v":3.747935,"d":"374.8%"},{"v":0.03992153618074869,"d":"4.0%"}]
[null,null,"과태료",{"v":735500000,"d":"735,500,000"},{"v":87579980,"d":"87,579,980"},{"v":1420804500,"d":"1,420,804,500"},{"v":77379570,"d":"77,379,570"},{"v":656388900,"d":"656,388,900"},{"v":1972450,"d":"1,972,450"},null,{"v":764415600,"d":"764,415,600"},{"v":0.8924390210740992,"d":"89.2%"},{"v":0.4619839675338866,"d":"46.2%"}]
[null,null,"과징금및이행강제금",{"v":630000000,"d":"630,000,000"},{"v":107405000,"d":"107,405,000"},{"v":1266938460,"d":"1,266,938,460"},{"v":80548390,"d":"80,548,390"},{"v":650757370,"d":"650,757,370"},{"v":7833980,"d":"7,833,980"},null,{"v":616181090,"d":"616,181,090"},{"v":1.0329482063492064,"d":"103.3%"},{"v":0.5136456035915115,"d":"51.4%"}]
[null,null,"그외수입",{"v":1649819000,"d":"1,649,819,000"},{"v":-13138097630,"d":"-13,138,097,630"},{"v":5691398710,"d":"5,691,398,710"},{"v":748700200,"d":"748,700,200"},{"v":5370124610,"d":"5,370,124,610"},{"v":5882100,"d":"5,882,100"},null,{"v":321274100,"d":"321,274,100"},{"v":3.2549780369846633,"d":"325.5%"},{"v":0.9435509412764371,"d":"94.4%"}]
[null,"지난년도수입",null,{"v":984611000,"d":"984,611,000"},{"v":26309180,"d":"26,309,180"},{"v":11962753240,"d":"11,962,753,240"},{"v":202674150,"d":"202,674,150"},{"v":1665904340,"d":"1,665,904,340"},{"v":60079850,"d":"60,079,850"},{"v":768066100,"d":"768,066,100"},{"v":9528782800,"d":"9,528,782,800"},{"v":1.69194162974007,"d":"169.2%"},{"v":0.1392576028760416,"d":"13.9%"}]

{"sheet":"201313월","index":22,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(13월)-시세외"]
["회계연도 : 2013",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":23117692000,"d":"23,117,692,000"},{"v":32345180,"d":"32,345,180"},{"v":53005058440,"d":"53,005,058,440"},{"v":388013850,"d":"388,013,850"},{"v":31673807880,"d":"31,673,807,880"},{"v":136400140,"d":"136,400,140"},{"v":769175790,"d":"769,175,790"},{"v":20562074770,"d":"20,562,074,770"},{"v":1.370111163346237,"d":"137.0%"},{"v":0.5975619839350563,"d":"59.8%"}]
["경상적 세외수입",null,null,{"v":17756130000,"d":"17,756,130,000"},{"v":-100580,"d":"-100,580"},{"v":20858858080,"d":"20,858,858,080"},{"v":110329650,"d":"110,329,650"},{"v":20743981650,"d":"20,743,981,650"},{"v":59956900,"d":"59,956,900"},{"v":30590,"d":"30,590"},{"v":114845840,"d":"114,845,840"},{"v":1.1682715574846545,"d":"116.8%"},{"v":0.9944926788628882,"d":"99.4%"}]
[null,"재산임대수입",null,{"v":305183000,"d":"305,183,000"},{"v":391640,"d":"391,640"},{"v":440449950,"d":"440,449,950"},{"v":6504670,"d":"6,504,670"},{"v":426758800,"d":"426,758,800"},{"v":709270,"d":"709,270"},null,{"v":13691150,"d":"13,691,150"},{"v":1.398370158232929,"d":"139.8%"},{"v":0.9689155373953385,"d":"96.9%"}]
[null,"사용료수입",null,{"v":2946250000,"d":"2,946,250,000"},{"v":-610920,"d":"-610,920"},{"v":3460767260,"d":"3,460,767,260"},{"v":14272820,"d":"14,272,820"},{"v":3362097260,"d":"3,362,097,260"},{"v":48754640,"d":"48,754,640"},{"v":30590,"d":"30,590"},{"v":98639410,"d":"98,639,410"},{"v":1.1411445939753924,"d":"114.1%"},{"v":0.971488981319131,"d":"97.1%"}]
[null,"수수료수입",null,{"v":5494934000,"d":"5,494,934,000"},{"v":195570,"d":"195,570"},{"v":6371933640,"d":"6,371,933,640"},{"v":19987380,"d":"19,987,380"},{"v":6368814080,"d":"6,368,814,080"},{"v":10201100,"d":"10,201,100"},null,{"v":3119560,"d":"3,119,560"},{"v":1.159033771834202,"d":"115.9%"},{"v":0.9995104217689248,"d":"100.0%"}]
[null,"사업수입",null,{"v":2403576000,"d":"2,403,576,000"},null,{"v":2009907650,"d":"2,009,907,650"},{"v":69625740,"d":"69,625,740"},{"v":2010513150,"d":"2,010,513,150"},{"v":215020,"d":"215,020"},null,{"v":-605500,"d":"-605,500"},{"v":0.8364674759608184,"d":"83.6%"},{"v":1.0003012576224584,"d":"100.0%"}]
[null,"징수교부금수입",null,{"v":2286187000,"d":"2,286,187,000"},null,{"v":2908590340,"d":"2,908,590,340"},null,{"v":2908590340,"d":"2,908,590,340"},null,null,0,{"v":1.2722451575483544,"d":"127.2%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4320000000,"d":"4,320,000,000"},{"v":-76870,"d":"-76,870"},{"v":5667209240,"d":"5,667,209,240"},{"v":-60960,"d":"-60,960"},{"v":5667208020,"d":"5,667,208,020"},{"v":76870,"d":"76,870"},null,{"v":1220,"d":"1,220"},{"v":1.3118537083333333,"d":"131.2%"},{"v":0.9999997847264944,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":5361562000,"d":"5,361,562,000"},{"v":32445760,"d":"32,445,760"},{"v":32146200360,"d":"32,146,200,360"},{"v":277684200,"d":"277,684,200"},{"v":10929826230,"d":"10,929,826,230"},{"v":76443240,"d":"76,443,240"},{"v":769145200,"d":"769,145,200"},{"v":20447228930,"d":"20,447,228,930"},{"v":2.038552613958395,"d":"203.9%"},{"v":0.34000367407652154,"d":"34.0%"}]
[null,"재산매각수입",null,{"v":350000000,"d":"350,000,000"},null,{"v":2220794740,"d":"2,220,794,740"},{"v":29446110,"d":"29,446,110"},{"v":1023506900,"d":"1,023,506,900"},null,null,{"v":1197287840,"d":"1,197,287,840"},{"v":2.9243054285714285,"d":"292.4%"},{"v":0.4608741553485488,"d":"46.1%"}]
[null,"부담금",null,{"v":897492000,"d":"897,492,000"},{"v":22080,"d":"22,080"},{"v":1040251430,"d":"1,040,251,430"},null,{"v":916184380,"d":"916,184,380"},{"v":145900,"d":"145,900"},null,{"v":124067050,"d":"124,067,050"},{"v":1.0208273499930918,"d":"102.1%"},{"v":0.8807335934159687,"d":"88.1%"}]
[null,"잡수입",null,{"v":3129459000,"d":"3,129,459,000"},{"v":17967060,"d":"17,967,060"},{"v":16907944330,"d":"16,907,944,330"},{"v":170030990,"d":"170,030,990"},{"v":7246023510,"d":"7,246,023,510"},{"v":15688530,"d":"15,688,530"},0,{"v":9661920820,"d":"9,661,920,820"},{"v":2.3154236914431534,"d":"231.5%"},{"v":0.42855733190126966,"d":"42.9%"}]
[null,null,"불용품매각대",{"v":24140000,"d":"24,140,000"},null,{"v":61407490,"d":"61,407,490"},null,{"v":61407490,"d":"61,407,490"},null,null,0,{"v":2.5438065451532728,"d":"254.4%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":90000000,"d":"90,000,000"},{"v":20040,"d":"20,040"},{"v":8449448150,"d":"8,449,448,150"},{"v":4256710,"d":"4,256,710"},{"v":341570860,"d":"341,570,860"},null,null,{"v":8107877290,"d":"8,107,877,290"},{"v":3.795231777777778,"d":"379.5%"},{"v":0.04042522706053886,"d":"4.0%"}]
[null,null,"과태료",{"v":735500000,"d":"735,500,000"},{"v":19334870,"d":"19,334,870"},{"v":1440139370,"d":"1,440,139,370"},{"v":22386980,"d":"22,386,980"},{"v":678775880,"d":"678,775,880"},{"v":1972450,"d":"1,972,450"},null,{"v":761363490,"d":"761,363,490"},{"v":0.9228767912984365,"d":"92.3%"},{"v":0.4713265216824119,"d":"47.1%"}]
[null,null,"과징금및이행강제금",{"v":630000000,"d":"630,000,000"},{"v":-1400000,"d":"-1,400,000"},{"v":1265538460,"d":"1,265,538,460"},{"v":28048260,"d":"28,048,260"},{"v":678805630,"d":"678,805,630"},{"v":7833980,"d":"7,833,980"},null,{"v":586732830,"d":"586,732,830"},{"v":1.077469253968254,"d":"107.7%"},{"v":0.5363769268616301,"d":"53.6%"}]
[null,null,"그외수입",{"v":1649819000,"d":"1,649,819,000"},{"v":12150,"d":"12,150"},{"v":5691410860,"d":"5,691,410,860"},{"v":115339040,"d":"115,339,040"},{"v":5485463650,"d":"5,485,463,650"},{"v":5882100,"d":"5,882,100"},null,{"v":205947210,"d":"205,947,210"},{"v":3.324888154397543,"d":"332.5%"},{"v":0.9638143836271909,"d":"96.4%"}]
[null,"지난년도수입",null,{"v":984611000,"d":"984,611,000"},{"v":14456620,"d":"14,456,620"},{"v":11977209860,"d":"11,977,209,860"},{"v":78207100,"d":"78,207,100"},{"v":1744111440,"d":"1,744,111,440"},{"v":60608810,"d":"60,608,810"},{"v":769145200,"d":"769,145,200"},{"v":9463953220,"d":"9,463,953,220"},{"v":1.7713710693867935,"d":"177.1%"},{"v":0.1456191767854688,"d":"14.6%"}]

{"sheet":"201314월","index":23,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[0,0,0,12],[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,3,5],[2,6,3,7],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2],[24,2,24,7]],"flags":["formulas_cached_only"]}
["세외수입 징수보고서(14월)-시세외"]
["회계연도 : 2013",{"$nulls":11},"(단위:원)"]
["과 목",null,null,"예산액","부과내역",null,"징수실적",null,"과오납\n환부액","불납결손액\n(3)","미수납액\n(1)-(2)-(3)","예산액\n대비\n징수율","부과액\n대비\n징수율"]
[]
[{"$nulls":4},"금월","누계(1)","금월","누계(2)"]
["계",null,null,{"v":25211687000,"d":"25,211,687,000"},{"v":66157010,"d":"66,157,010"},{"v":53071215450,"d":"53,071,215,450"},{"v":1345914520,"d":"1,345,914,520"},{"v":33019722400,"d":"33,019,722,400"},{"v":139934440,"d":"139,934,440"},{"v":769175790,"d":"769,175,790"},{"v":19282317260,"d":"19,282,317,260"},{"v":1.3096990455259896,"d":"131.0%"},{"v":0.6221776177541831,"d":"62.2%"}]
["경상적 세외수입",null,null,{"v":18443612000,"d":"18,443,612,000"},{"v":4409770,"d":"4,409,770"},{"v":20863267850,"d":"20,863,267,850"},{"v":8724710,"d":"8,724,710"},{"v":20752706360,"d":"20,752,706,360"},{"v":63458960,"d":"63,458,960"},{"v":30590,"d":"30,590"},{"v":110530900,"d":"110,530,900"},{"v":1.1251975133721095,"d":"112.5%"},{"v":0.9947006628685927,"d":"99.5%"}]
[null,"재산임대수입",null,{"v":305183000,"d":"305,183,000"},{"v":227890,"d":"227,890"},{"v":440677840,"d":"440,677,840"},{"v":4582640,"d":"4,582,640"},{"v":431341440,"d":"431,341,440"},{"v":709270,"d":"709,270"},null,{"v":9336400,"d":"9,336,400"},{"v":1.413386197789523,"d":"141.3%"},{"v":0.9788135477835691,"d":"97.9%"}]
[null,"사용료수입",null,{"v":3726520000,"d":"3,726,520,000"},{"v":-264490,"d":"-264,490"},{"v":3460502770,"d":"3,460,502,770"},{"v":259580,"d":"259,580"},{"v":3362356840,"d":"3,362,356,840"},{"v":51523180,"d":"51,523,180"},{"v":30590,"d":"30,590"},{"v":98115340,"d":"98,115,340"},{"v":0.902277953694063,"d":"90.2%"},{"v":0.9716382455026904,"d":"97.2%"}]
[null,"수수료수입",null,{"v":5590802000,"d":"5,590,802,000"},{"v":-164420,"d":"-164,420"},{"v":6371769220,"d":"6,371,769,220"},{"v":-124020,"d":"-124,020"},{"v":6368690060,"d":"6,368,690,060"},{"v":10329120,"d":"10,329,120"},null,{"v":3079160,"d":"3,079,160"},{"v":1.1391371148540048,"d":"113.9%"},{"v":0.9995167496038094,"d":"100.0%"}]
[null,"사업수입",null,{"v":2062133000,"d":"2,062,133,000"},null,{"v":2009907650,"d":"2,009,907,650"},{"v":-605500,"d":"-605,500"},{"v":2009907650,"d":"2,009,907,650"},{"v":820520,"d":"820,520"},null,0,{"v":0.9746741117086046,"d":"97.5%"},{"v":1,"d":"100.0%"}]
[null,"징수교부금수입",null,{"v":2438974000,"d":"2,438,974,000"},{"v":4612010,"d":"4,612,010"},{"v":2913202350,"d":"2,913,202,350"},{"v":4612010,"d":"4,612,010"},{"v":2913202350,"d":"2,913,202,350"},null,null,0,{"v":1.1944376405816544,"d":"119.4%"},{"v":1,"d":"100.0%"}]
[null,"이자수입",null,{"v":4320000000,"d":"4,320,000,000"},{"v":-1220,"d":"-1,220"},{"v":5667208020,"d":"5,667,208,020"},null,{"v":5667208020,"d":"5,667,208,020"},{"v":76870,"d":"76,870"},null,0,{"v":1.3118537083333333,"d":"131.2%"},{"v":1,"d":"100.0%"}]
["임시적세외수입",null,null,{"v":6768075000,"d":"6,768,075,000"},{"v":61747240,"d":"61,747,240"},{"v":32207947600,"d":"32,207,947,600"},{"v":1337189810,"d":"1,337,189,810"},{"v":12267016040,"d":"12,267,016,040"},{"v":76475480,"d":"76,475,480"},{"v":769145200,"d":"769,145,200"},{"v":19171786360,"d":"19,171,786,360"},{"v":1.8124822848446567,"d":"181.2%"},{"v":0.38086922496110864,"d":"38.1%"}]
[null,"재산매각수입",null,{"v":700000000,"d":"700,000,000"},null,{"v":2220794740,"d":"2,220,794,740"},{"v":1172250000,"d":"1,172,250,000"},{"v":2195756900,"d":"2,195,756,900"},null,null,{"v":25037840,"d":"25,037,840"},{"v":3.1367955714285713,"d":"313.7%"},{"v":0.9887257297808622,"d":"98.9%"}]
[null,"부담금",null,{"v":897492000,"d":"897,492,000"},null,{"v":1040251430,"d":"1,040,251,430"},{"v":1659420,"d":"1,659,420"},{"v":917843800,"d":"917,843,800"},{"v":145900,"d":"145,900"},null,{"v":122407630,"d":"122,407,630"},{"v":1.0226763024071523,"d":"102.3%"},{"v":0.8823288039123388,"d":"88.2%"}]
[null,"잡수입",null,{"v":4085972000,"d":"4,085,972,000"},{"v":3027260,"d":"3,027,260"},{"v":16910971590,"d":"16,910,971,590"},{"v":51799690,"d":"51,799,690"},{"v":7297823200,"d":"7,297,823,200"},{"v":15720770,"d":"15,720,770"},0,{"v":9613148390,"d":"9,613,148,390"},{"v":1.786067843832508,"d":"178.6%"},{"v":0.4315436970112017,"d":"43.2%"}]
[null,null,"불용품매각대",{"v":49618000,"d":"49,618,000"},null,{"v":61407490,"d":"61,407,490"},null,{"v":61407490,"d":"61,407,490"},null,null,0,{"v":1.2376051029868194,"d":"123.8%"},{"v":1,"d":"100.0%"}]
[null,null,"변상금및위약금",{"v":90000000,"d":"90,000,000"},{"v":21370,"d":"21,370"},{"v":8449469520,"d":"8,449,469,520"},{"v":5006550,"d":"5,006,550"},{"v":346577410,"d":"346,577,410"},null,null,{"v":8102892110,"d":"8,102,892,110"},{"v":3.850860111111111,"d":"385.1%"},{"v":0.04101765314137733,"d":"4.1%"}]
[null,null,"과태료",{"v":735500000,"d":"735,500,000"},{"v":8005890,"d":"8,005,890"},{"v":1448145260,"d":"1,448,145,260"},{"v":12697640,"d":"12,697,640"},{"v":691473520,"d":"691,473,520"},2004690,null,{"v":756671740,"d":"756,671,740"},{"v":0.9401407477906186,"d":"94.0%"},{"v":0.4774890607313799,"d":"47.7%"}]
[null,null,"과징금및이행강제금",{"v":630000000,"d":"630,000,000"},{"v":-4000000,"d":"-4,000,000"},{"v":1261538460,"d":"1,261,538,460"},{"v":15917000,"d":"15,917,000"},{"v":694722630,"d":"694,722,630"},{"v":7833980,"d":"7,833,980"},null,{"v":566815830,"d":"566,815,830"},{"v":1.1027343333333333,"d":"110.3%"},{"v":0.5506947683545058,"d":"55.1%"}]
[null,null,"그외수입",{"v":2580854000,"d":"2,580,854,000"},{"v":-1000000,"d":"-1,000,000"},{"v":5690410860,"d":"5,690,410,860"},{"v":18178500,"d":"18,178,500"},{"v":5503642150,"d":"5,503,642,150"},{"v":5882100,"d":"5,882,100"},null,{"v":186768710,"d":"186,768,710"},{"v":2.132488761471978,"d":"213.2%"},{"v":0.9671783436038219,"d":"96.7%"}]
[null,"지난년도수입",null,{"v":1084611000,"d":"1,084,611,000"},{"v":58719980,"d":"58,719,980"},{"v":12035929840,"d":"12,035,929,840"},{"v":111480700,"d":"111,480,700"},{"v":1855592140,"d":"1,855,592,140"},{"v":60608810,"d":"60,608,810"},{"v":769145200,"d":"769,145,200"},{"v":9411192500,"d":"9,411,192,500"},{"v":1.7108365487718638,"d":"171.1%"},{"v":0.1541710665206071,"d":"15.4%"}]

{"sheet":"Sheet6","index":24,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[1,0,1,2],[2,0,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,9,4,9],[2,10,4,10],[2,11,4,11],[2,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,12,0],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,0,13,2],[14,0,22,0],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,21,1],[22,1,22,2]],"flags":["formulas_cached_only"]}
[]
["회계연도 : 2014"]
["과 목",null,null,"2013년 11월","2013년 12월","2013년 13월","2013년 14월","4개월 수납액",null,"10월까지 징수액","평균징수액","2014년 예상징수액","예산액"]
[]
[]
["계",null,null,{"v":2814842030,"d":"2,814,842,030"},{"v":3703519760,"d":"3,703,519,760"},{"v":388013850,"d":"388,013,850"},{"v":1345914520,"d":"1,345,914,520"},{"v":8252290160,"d":"8,252,290,160"},{"v":13689738290,"d":"13,689,738,290"},{"v":28115413730,"d":"28,115,413,730"},{"v":2811541373,"d":"2,811,541,373"},{"v":36367703890,"d":"36,367,703,890"},{"v":28153843000,"d":"28,153,843,000"}]
["경상적 세외수입",null,null,{"v":1767170630,"d":"1,767,170,630"},{"v":2299373220,"d":"2,299,373,220"},{"v":110329650,"d":"110,329,650"},{"v":8724710,"d":"8,724,710"},{"v":4185598210,"d":"4,185,598,210"},{"v":6604025790,"d":"6,604,025,790"},{"v":14959874940,"d":"14,959,874,940"},{"v":1495987494,"d":"1,495,987,494"},{"v":19145473150,"d":"19,145,473,150"},{"v":19847184000,"d":"19,847,184,000"}]
[null,"재산임대수입",null,{"v":11097330,"d":"11,097,330"},{"v":73471440,"d":"73,471,440"},{"v":6504670,"d":"6,504,670"},{"v":4582640,"d":"4,582,640"},{"v":95656080,"d":"95,656,080"},null,{"v":363835100,"d":"363,835,100"},{"v":36383510,"d":"36,383,510"},{"v":459491180,"d":"459,491,180"},{"v":350672000,"d":"350,672,000"}]
[null,"사용료수입",null,{"v":340407480,"d":"340,407,480"},{"v":308367030,"d":"308,367,030"},{"v":14272820,"d":"14,272,820"},{"v":259580,"d":"259,580"},{"v":663306910,"d":"663,306,910"},null,{"v":3306073230,"d":"3,306,073,230"},{"v":330607323,"d":"330,607,323"},{"v":3969380140,"d":"3,969,380,140"},{"v":3611305000,"d":"3,611,305,000"}]
[null,"수수료수입",null,{"v":464369450,"d":"464,369,450"},{"v":518119230,"d":"518,119,230"},{"v":19987380,"d":"19,987,380"},{"v":-124020,"d":"-124,020"},{"v":1002352040,"d":"1,002,352,040"},null,{"v":5039462780,"d":"5,039,462,780"},{"v":503946278,"d":"503,946,278"},{"v":6041814820,"d":"6,041,814,820"},{"v":6834494000,"d":"6,834,494,000"}]
[null,"사업수입",null,{"v":112475670,"d":"112,475,670"},{"v":184865950,"d":"184,865,950"},{"v":69625740,"d":"69,625,740"},{"v":-605500,"d":"-605,500"},{"v":366361860,"d":"366,361,860"},null,{"v":1671890380,"d":"1,671,890,380"},{"v":167189038,"d":"167,189,038"},{"v":2038252240,"d":"2,038,252,240"},{"v":2298985000,"d":"2,298,985,000"}]
[null,"징수교부금수입",null,{"v":288819690,"d":"288,819,690"},{"v":470764010,"d":"470,764,010"},0,{"v":4612010,"d":"4,612,010"},{"v":764195710,"d":"764,195,710"},null,{"v":2165262100,"d":"2,165,262,100"},{"v":216526210,"d":"216,526,210"},{"v":2929457810,"d":"2,929,457,810"},{"v":2311728000,"d":"2,311,728,000"}]
[null,"이자수입",null,{"v":550001010,"d":"550,001,010"},{"v":743785560,"d":"743,785,560"},{"v":-60960,"d":"-60,960"},0,{"v":1293725610,"d":"1,293,725,610"},null,{"v":2413351350,"d":"2,413,351,350"},{"v":241335135,"d":"241,335,135"},{"v":3707076960,"d":"3,707,076,960"},{"v":4440000000,"d":"4,440,000,000"}]
["임시적세외수입",null,null,{"v":1047671400,"d":"1,047,671,400"},{"v":1404146540,"d":"1,404,146,540"},{"v":277684200,"d":"277,684,200"},{"v":1337189810,"d":"1,337,189,810"},{"v":4066691950,"d":"4,066,691,950"},{"v":7085712500,"d":"7,085,712,500"},{"v":13155538790,"d":"13,155,538,790"},{"v":1315553879,"d":"1,315,553,879"},{"v":17222230740,"d":"17,222,230,740"},{"v":8306659000,"d":"8,306,659,000"}]
[null,"재산매각수입",null,{"v":35372380,"d":"35,372,380"},{"v":188087470,"d":"188,087,470"},{"v":29446110,"d":"29,446,110"},{"v":1172250000,"d":"1,172,250,000"},{"v":1425155960,"d":"1,425,155,960"},null,{"v":933649770,"d":"933,649,770"},{"v":93364977,"d":"93,364,977"},{"v":2358805730,"d":"2,358,805,730"},{"v":600000000,"d":"600,000,000"}]
[null,"부담금",null,{"v":106640960,"d":"106,640,960"},{"v":54463340,"d":"54,463,340"},0,{"v":1659420,"d":"1,659,420"},{"v":162763720,"d":"162,763,720"},null,{"v":968746760,"d":"968,746,760"},{"v":96874676,"d":"96,874,676"},{"v":1131510480,"d":"1,131,510,480"},{"v":1621583000,"d":"1,621,583,000"}]
[null,"잡수입",null,{"v":534365220,"d":"534,365,220"},{"v":958921580,"d":"958,921,580"},{"v":170030990,"d":"170,030,990"},{"v":51799690,"d":"51,799,690"},{"v":1715117480,"d":"1,715,117,480"},{"v":2895869740,"d":"2,895,869,740"},{"v":9849167050,"d":"9,849,167,050"},{"v":984916705,"d":"984,916,705"},{"v":11564284530,"d":"11,564,284,530"},{"v":3129625000,"d":"3,129,625,000"}]
[null,null,"불용품매각대",{"v":5843200,"d":"5,843,200"},{"v":104000,"d":"104,000"},0,0,{"v":5947200,"d":"5,947,200"},null,37491300,{"v":3749130,"d":"3,749,130"},{"v":43438500,"d":"43,438,500"},{"v":30000000,"d":"30,000,000"}]
[null,null,"변상금및위약금",{"v":35400330,"d":"35,400,330"},{"v":52189420,"d":"52,189,420"},{"v":4256710,"d":"4,256,710"},{"v":5006550,"d":"5,006,550"},{"v":96853010,"d":"96,853,010"},null,257214390,{"v":25721439,"d":"25,721,439"},{"v":354067400,"d":"354,067,400"},{"v":72597000,"d":"72,597,000"}]
[null,null,"과태료",{"v":72229060,"d":"72,229,060"},{"v":77379570,"d":"77,379,570"},{"v":22386980,"d":"22,386,980"},{"v":12697640,"d":"12,697,640"},{"v":184693250,"d":"184,693,250"},null,491366020,{"v":49136602,"d":"49,136,602"},{"v":676059270,"d":"676,059,270"},{"v":592660000,"d":"592,660,000"}]
[null,null,"과징금및이행강제금",{"v":67289510,"d":"67,289,510"},{"v":80548390,"d":"80,548,390"},{"v":28048260,"d":"28,048,260"},{"v":15917000,"d":"15,917,000"},{"v":191803160,"d":"191,803,160"},null,457569480,{"v":45756948,"d":"45,756,948"},{"v":649372640,"d":"649,372,640"},{"v":406100000,"d":"406,100,000"}]
[null,null,"그외수입",{"v":353603120,"d":"353,603,120"},{"v":748700200,"d":"748,700,200"},{"v":115339040,"d":"115,339,040"},{"v":18178500,"d":"18,178,500"},{"v":1235820860,"d":"1,235,820,860"},null,8605525860,{"v":860552586,"d":"860,552,586"},{"v":9841346720,"d":"9,841,346,720"},{"v":2028268000,"d":"2,028,268,000"}]
[null,"지난년도수입",null,{"v":371292840,"d":"371,292,840"},{"v":202674150,"d":"202,674,150"},{"v":78207100,"d":"78,207,100"},{"v":111480700,"d":"111,480,700"},{"v":763654790,"d":"763,654,790"},null,{"v":1403975210,"d":"1,403,975,210"},{"v":140397521,"d":"140,397,521"},{"v":2167630000,"d":"2,167,630,000"},{"v":2955451000,"d":"2,955,451,000"}]