{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2016.3월분"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2016.3월분","index":0,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,33,0],[5,1,6,1],[7,1,14,1],[15,1,18,1],[19,1,27,1],[29,1,33,1],[34,0,34,2],[35,0,49,0],[35,1,37,1],[38,1,39,1],[40,1,42,1],[43,1,48,1]],"flags":["formulas_cached_only"]}
["2016. 3월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":4831446820,"d":"4,831,446,820"},{"v":28731488320,"d":"28,731,488,320"},{"v":4458810400,"d":"4,458,810,400"},{"v":9694087120,"d":"9,694,087,120"},{"v":10955990,"d":"10,955,990"},{"v":20949250,"d":"20,949,250"},{"v":3793000,"d":"3,793,000"},{"v":130792450,"d":"130,792,450"},{"v":18906608750,"d":"18,906,608,750"},{"v":92.28727058616367,"d":"92.29"},{"v":33.740288745334304,"d":"33.74"}]
["경상적세외수입",null,null,{"v":4065758850,"d":"4,065,758,850"},{"v":6469777760,"d":"6,469,777,760"},{"v":3508220300,"d":"3,508,220,300"},{"v":5761636570,"d":"5,761,636,570"},{"v":5570690,"d":"5,570,690"},{"v":7073040,"d":"7,073,040"},0,0,{"v":708141190,"d":"708,141,190"},{"v":86.28697444758683,"d":"86.29"},{"v":89.05462882545753,"d":"89.05"}]
[null,"재산임대수입","국유재산대부료"]
[null,null,"공유재산대부료",{"v":280747130,"d":"280,747,130"},{"v":352566030,"d":"352,566,030"},{"v":187663540,"d":"187,663,540"},{"v":255699880,"d":"255,699,880"},0,0,0,0,{"v":96866150,"d":"96,866,150"},{"v":66.8443306971651,"d":"66.84"},{"v":72.52538765575345,"d":"72.53"}]
[null,"사용료수입","도로사용료",{"v":1287702440,"d":"1,287,702,440"},{"v":1337809250,"d":"1,337,809,250"},{"v":984959340,"d":"984,959,340"},{"v":1032709850,"d":"1,032,709,850"},{"v":150310,"d":"150,310"},{"v":150310,"d":"150,310"},0,0,{"v":305099400,"d":"305,099,400"},{"v":76.48966946121497,"d":"76.49"},{"v":77.19410297095793,"d":"77.19"}]
[null,null,"하천사용료",{"v":70870,"d":"70,870"},{"v":70870,"d":"70,870"},{"v":70870,"d":"70,870"},{"v":70870,"d":"70,870"},{"$nulls":4},0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"하수도사용료",{"$nulls":8},0]
[null,null,"상수도사용료",{"$nulls":8},0]
[null,null,"시장사용료",{"v":3886150,"d":"3,886,150"},{"v":13872130,"d":"13,872,130"},{"v":3111960,"d":"3,111,960"},{"v":13097940,"d":"13,097,940"},0,0,0,null,{"v":774190,"d":"774,190"},{"v":80.07822652239362,"d":"80.08"},{"v":94.41909786024209,"d":"94.42"}]
[null,null,"도축장사용료",{"$nulls":8},0]
[null,null,"입장료수입",{"$nulls":8},0]
[null,null,"기타사용료",{"v":412418760,"d":"412,418,760"},{"v":891567200,"d":"891,567,200"},{"v":235921190,"d":"235,921,190"},{"v":637533700,"d":"637,533,700"},{"v":1793480,"d":"1,793,480"},{"v":3050000,"d":"3,050,000"},0,0,{"v":254033500,"d":"254,033,500"},{"v":57.204281880872735,"d":"57.20"},{"v":71.50708325743702,"d":"71.51"}]
[null,"수수료수입","증지수입",{"v":123433950,"d":"123,433,950"},{"v":336834290,"d":"336,834,290"},{"v":126602900,"d":"126,602,900"},{"v":335192590,"d":"335,192,590"},{"v":645380,"d":"645,380"},{"v":872210,"d":"872,210"},0,0,{"v":1641700,"d":"1,641,700"},{"v":102.56732446786319,"d":"102.57"},{"v":99.51260900426735,"d":"99.51"}]
[null,null,"쓰레기처리봉투판매수입",{"v":181246550,"d":"181,246,550"},{"v":622446390,"d":"622,446,390"},{"v":183743570,"d":"183,743,570"},{"v":621572210,"d":"621,572,210"},0,{"v":2700,"d":"2,700"},0,0,{"v":874180,"d":"874,180"},{"v":101.37769243055936,"d":"101.38"},{"v":99.85955738292577,"d":"99.86"}]
[null,null,"재활용품수거판매수입",{"v":54389760,"d":"54,389,760"},{"v":164725050,"d":"164,725,050"},{"v":52441750,"d":"52,441,750"},{"v":158028220,"d":"158,028,220"},0,0,0,0,{"v":6696830,"d":"6,696,830"},{"v":96.41842508589852,"d":"96.42"},{"v":95.9345406178356,"d":"95.93"}]
[null,null,"기타수수료",{"v":258108300,"d":"258,108,300"},{"v":733315890,"d":"733,315,890"},{"v":268888180,"d":"268,888,180"},{"v":696897720,"d":"696,897,720"},{"v":2735670,"d":"2,735,670"},{"v":2751970,"d":"2,751,970"},0,0,{"v":36418170,"d":"36,418,170"},{"v":104.1764949054331,"d":"104.18"},{"v":95.03376778048543,"d":"95.03"}]
[null,"사업수입","사업장생산수입",{"v":105299550,"d":"105,299,550"},{"v":289302750,"d":"289,302,750"},{"v":104559550,"d":"104,559,550"},{"v":288192750,"d":"288,192,750"},0,0,0,0,{"v":1110000,"d":"1,110,000"},{"v":99.29724296067742,"d":"99.30"},{"v":99.6163188908505,"d":"99.62"}]
[null,null,"주차요금수입",{"v":17186880,"d":"17,186,880"},{"v":67449760,"d":"67,449,760"},{"v":17247380,"d":"17,247,380"},{"v":66690260,"d":"66,690,260"},0,0,0,0,{"v":759500,"d":"759,500"},{"v":100.35201269805805,"d":"100.35"},{"v":98.87397671985786,"d":"98.87"}]
[null,null,"통행료수입",{"$nulls":8},0]
[null,null,"청산금수입",{"$nulls":8},0]
[null,null,"분담금수입",{"$nulls":8},0]
[null,null,"매각사업수입",{"$nulls":8},0]
[null,null,"배당금수입",{"$nulls":8},0]
[null,null,"의료사업수입",{"v":80524840,"d":"80,524,840"},{"v":249105400,"d":"249,105,400"},{"v":82814360,"d":"82,814,360"},{"v":245799110,"d":"245,799,110"},{"v":245850,"d":"245,850"},{"v":245850,"d":"245,850"},0,0,{"v":3306290,"d":"3,306,290"},{"v":102.84324687885129,"d":"102.84"},{"v":98.67273451318196,"d":"98.67"}]
[null,null,"기타사업수입",{"$nulls":8},0]
[null,"징수교부금수입","징수교부금수입",{"v":1196475000,"d":"1,196,475,000"},{"v":1250296000,"d":"1,250,296,000"},{"v":1196475000,"d":"1,196,475,000"},{"v":1250296000,"d":"1,250,296,000"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":61257490,"d":"61,257,490"},{"v":140423370,"d":"140,423,370"},{"v":61257490,"d":"61,257,490"},{"v":140423370,"d":"140,423,370"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"민간융자금회수이자수입",{"$nulls":8},0]
[null,null,"통화금융기관 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"공사공단 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"기타이자수입",{"v":3011180,"d":"3,011,180"},{"v":19993380,"d":"19,993,380"},{"v":2463220,"d":"2,463,220"},{"v":19432100,"d":"19,432,100"},0,0,0,0,{"v":561280,"d":"561,280"},{"v":81.80248274762718,"d":"81.80"},{"v":97.1926707740262,"d":"97.19"}]
["임시적세외수입",null,null,{"v":765687970,"d":"765,687,970"},{"v":22261710560,"d":"22,261,710,560"},{"v":950590100,"d":"950,590,100"},{"v":3932450550,"d":"3,932,450,550"},{"v":5385300,"d":"5,385,300"},{"v":13876210,"d":"13,876,210"},{"v":3793000,"d":"3,793,000"},{"v":130792450,"d":"130,792,450"},{"v":18198467560,"d":"18,198,467,560"},{"v":124.14849615568598,"d":"124.15"},{"v":17.664637851620686,"d":"17.66"}]
[null,"재산매각수입","국유재산매각귀속수입금"]
[null,null,"시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",0,{"v":115188710,"d":"115,188,710"},{"v":32000000,"d":"32,000,000"},{"v":115188710,"d":"115,188,710"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,"부담금","자치단체간부담금",{"$nulls":8},0]
[null,null,"일반부담금",{"v":20492930,"d":"20,492,930"},{"v":67289660,"d":"67,289,660"},{"v":21051340,"d":"21,051,340"},{"v":67289660,"d":"67,289,660"},0,0,0,0,0,{"v":102.72489097459466,"d":"102.72"},{"v":100,"d":"100.00"}]
[null,"과징금 및 과태료 등","과징금 및 이행강제금",{"v":129904550,"d":"129,904,550"},{"v":228214390,"d":"228,214,390"},{"v":47708000,"d":"47,708,000"},{"v":112054840,"d":"112,054,840"},0,0,0,0,{"v":116159550,"d":"116,159,550"},{"v":36.725426476593775,"d":"36.73"},{"v":49.10068992581931,"d":"49.10"}]
[null,null,"변상금 및 위약금",{"v":6262220,"d":"6,262,220"},{"v":29593780,"d":"29,593,780"},{"v":7736220,"d":"7,736,220"},{"v":24107060,"d":"24,107,060"},{"v":13580,"d":"13,580"},{"v":13580,"d":"13,580"},0,0,{"v":5486720,"d":"5,486,720"},{"v":123.5379785443501,"d":"123.54"},{"v":81.45988785481273,"d":"81.46"}]
[null,null,"과태료",{"v":141549960,"d":"141,549,960"},{"v":448825900,"d":"448,825,900"},{"v":73700650,"d":"73,700,650"},{"v":158228000,"d":"158,228,000"},{"v":1870840,"d":"1,870,840"},{"v":1951840,"d":"1,951,840"},0,0,{"v":290597900,"d":"290,597,900"},{"v":52.06688154486232,"d":"52.07"},{"v":35.2537587514446,"d":"35.25"}]
[null,"기타수입","불용품매각대",0,{"v":168000,"d":"168,000"},0,{"v":168000,"d":"168,000"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"체납처분수입",{"$nulls":8},0]
[null,null,"보상금수납금",{"$nulls":8},0]
[null,null,"시도비반환금수입",{"$nulls":8},0]
[null,null,"기부금",{"$nulls":8},0]
[null,null,"그외수입",{"v":444285730,"d":"444,285,730"},{"v":3206399750,"d":"3,206,399,750"},{"v":629635720,"d":"629,635,720"},{"v":2990589570,"d":"2,990,589,570"},0,0,0,0,{"v":215810180,"d":"215,810,180"},{"v":141.71864579130192,"d":"141.72"},{"v":93.2693925640432,"d":"93.27"}]
[null,"지난연도수입","지난연도수입",{"v":23192580,"d":"23,192,580"},{"v":18166030370,"d":"18,166,030,370"},{"v":138758170,"d":"138,758,170"},{"v":464824710,"d":"464,824,710"},{"v":3500880,"d":"3,500,880"},{"v":11910790,"d":"11,910,790"},{"v":3793000,"d":"3,793,000"},{"v":130792450,"d":"130,792,450"},{"v":17570413210,"d":"17,570,413,210"},{"v":598.2869090027932,"d":"598.29"},{"v":2.5587577502216847,"d":"2.56"}]