{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2016.10월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2016.10월분","index":0,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,33,0],[5,1,6,1],[7,1,14,1],[15,1,18,1],[19,1,27,1],[29,1,33,1],[34,0,34,2],[35,0,49,0],[35,1,37,1],[38,1,39,1],[40,1,42,1],[43,1,48,1]],"flags":["formulas_cached_only"]}
["2016. 10월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3868506360,"d":"3,868,506,360"},{"v":53267194240,"d":"53,267,194,240"},{"v":3606784680,"d":"3,606,784,680"},{"v":33947421570,"d":"33,947,421,570"},{"v":18436200,"d":"18,436,200"},{"v":180953760,"d":"180,953,760"},{"v":225420530,"d":"225,420,530"},{"v":1645160810,"d":"1,645,160,810"},{"v":17674611860,"d":"17,674,611,860"},{"v":93.23455474427604,"d":"93.23"},{"v":63.730448082260395,"d":"63.73"}]
["경상적세외수입",null,null,{"v":2048691250,"d":"2,048,691,250"},{"v":18992713890,"d":"18,992,713,890"},{"v":2026323850,"d":"2,026,323,850"},{"v":18835490660,"d":"18,835,490,660"},{"v":3277280,"d":"3,277,280"},{"v":80436590,"d":"80,436,590"},0,{"v":48810,"d":"48,810"},{"v":157174420,"d":"157,174,420"},{"v":98.90821030255292,"d":"98.91"},{"v":99.17219186836284,"d":"99.17"}]
[null,"재산임대수입","국유재산대부료"]
[null,null,"공유재산대부료",{"v":9903360,"d":"9,903,360"},{"v":668589350,"d":"668,589,350"},{"v":3699630,"d":"3,699,630"},{"v":639670910,"d":"639,670,910"},{"v":31990,"d":"31,990"},{"v":22442360,"d":"22,442,360"},0,0,{"v":28918440,"d":"28,918,440"},{"v":37.35732115160915,"d":"37.36"},{"v":95.67470824954061,"d":"95.67"}]
[null,"사용료수입","도로사용료",{"v":8681460,"d":"8,681,460"},{"v":1576396500,"d":"1,576,396,500"},{"v":35578540,"d":"35,578,540"},{"v":1552067700,"d":"1,552,067,700"},0,{"v":3648830,"d":"3,648,830"},0,{"v":48810,"d":"48,810"},{"v":24279990,"d":"24,279,990"},{"v":409.82208061777624,"d":"409.82"},{"v":98.45668269372585,"d":"98.46"}]
[null,null,"하천사용료",0,{"v":782660,"d":"782,660"},0,{"v":767270,"d":"767,270"},0,0,0,0,{"v":15390,"d":"15,390"},null,{"v":98.03362890654947,"d":"98.03"}]
[null,null,"하수도사용료"]
[null,null,"상수도사용료"]
[null,null,"시장사용료",{"v":1497780,"d":"1,497,780"},{"v":62652860,"d":"62,652,860"},{"v":2241130,"d":"2,241,130"},{"v":62652860,"d":"62,652,860"},0,{"v":627840,"d":"627,840"},0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"도축장사용료"]
[null,null,"입장료수입"]
[null,null,"기타사용료",{"v":507140210,"d":"507,140,210"},{"v":3074444470,"d":"3,074,444,470"},{"v":486475240,"d":"486,475,240"},{"v":3024757910,"d":"3,024,757,910"},{"v":1547400,"d":"1,547,400"},{"v":34595570,"d":"34,595,570"},0,0,{"v":49686560,"d":"49,686,560"},{"v":95.92519591376909,"d":"95.93"},{"v":98.38388494296012,"d":"98.38"}]
[null,"수수료수입","증지수입",{"v":96340300,"d":"96,340,300"},{"v":1077239170,"d":"1,077,239,170"},{"v":97101850,"d":"97,101,850"},{"v":1074441220,"d":"1,074,441,220"},{"v":807730,"d":"807,730"},{"v":4258680,"d":"4,258,680"},0,0,{"v":2797950,"d":"2,797,950"},{"v":100.79047916603956,"d":"100.79"},{"v":99.74026659279387,"d":"99.74"}]
[null,null,"쓰레기처리봉투판매수입",{"v":222656550,"d":"222,656,550"},{"v":2275165400,"d":"2,275,165,400"},{"v":219089740,"d":"219,089,740"},{"v":2270422610,"d":"2,270,422,610"},0,{"v":375840,"d":"375,840"},0,0,{"v":4742790,"d":"4,742,790"},{"v":98.39806643909644,"d":"98.40"},{"v":99.7915408699517,"d":"99.79"}]
[null,null,"재활용품수거판매수입",{"v":59036420,"d":"59,036,420"},{"v":665208360,"d":"665,208,360"},{"v":58476620,"d":"58,476,620"},{"v":663284360,"d":"663,284,360"},0,{"v":115970,"d":"115,970"},0,0,{"v":1924000,"d":"1,924,000"},{"v":99.05177177071374,"d":"99.05"},{"v":99.71076731507102,"d":"99.71"}]
[null,null,"기타수수료",{"v":247082590,"d":"247,082,590"},{"v":2419393140,"d":"2,419,393,140"},{"v":228205280,"d":"228,205,280"},{"v":2376840260,"d":"2,376,840,260"},{"v":850160,"d":"850,160"},{"v":9377390,"d":"9,377,390"},0,0,{"v":42552880,"d":"42,552,880"},{"v":92.35991900522008,"d":"92.36"},{"v":98.24117547096955,"d":"98.24"}]
[null,"사업수입","사업장생산수입",{"v":91088100,"d":"91,088,100"},{"v":958667150,"d":"958,667,150"},{"v":90842600,"d":"90,842,600"},{"v":957964650,"d":"957,964,650"},0,0,0,0,{"v":702500,"d":"702,500"},{"v":99.73048071043308,"d":"99.73"},{"v":99.92672117741805,"d":"99.93"}]
[null,null,"주차요금수입",{"v":19419850,"d":"19,419,850"},{"v":291158420,"d":"291,158,420"},{"v":19439150,"d":"19,439,150"},{"v":291056120,"d":"291,056,120"},{"v":40000,"d":"40,000"},{"v":760510,"d":"760,510"},0,0,{"v":102300,"d":"102,300"},{"v":100.09938284796227,"d":"100.10"},{"v":99.96486448854888,"d":"99.96"}]
[null,null,"통행료수입"]
[null,null,"청산금수입"]
[null,null,"분담금수입"]
[null,null,"매각사업수입"]
[null,null,"배당금수입"]
[null,null,"의료사업수입",{"v":254712190,"d":"254,712,190"},{"v":989652300,"d":"989,652,300"},{"v":254041280,"d":"254,041,280"},{"v":988225830,"d":"988,225,830"},0,{"v":246100,"d":"246,100"},0,0,{"v":1426470,"d":"1,426,470"},{"v":99.73660074926136,"d":"99.74"},{"v":99.85586149802309,"d":"99.86"}]
[null,null,"기타사업수입",{"$nulls":8},0]
[null,"징수교부금수입","징수교부금수입",{"v":235718000,"d":"235,718,000"},{"v":3591136910,"d":"3,591,136,910"},{"v":235718000,"d":"235,718,000"},{"v":3591136910,"d":"3,591,136,910"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":295402930,"d":"295,402,930"},{"v":1298500740,"d":"1,298,500,740"},{"v":295402930,"d":"295,402,930"},{"v":1298500740,"d":"1,298,500,740"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"민간융자금회수이자수입"]
[null,null,"통화금융기관 융자금 회수 이자수입"]
[null,null,"공사공단 융자금 회수 이자수입"]
[null,null,"기타이자수입",{"v":11510,"d":"11,510"},{"v":43726460,"d":"43,726,460"},{"v":11860,"d":"11,860"},{"v":43701310,"d":"43,701,310"},0,{"v":3987500,"d":"3,987,500"},0,0,{"v":25150,"d":"25,150"},{"v":103.04083405734144,"d":"103.04"},{"v":99.94248333846372,"d":"99.94"}]
["임시적세외수입",null,null,{"v":1819815110,"d":"1,819,815,110"},{"v":34274480350,"d":"34,274,480,350"},{"v":1580460830,"d":"1,580,460,830"},{"v":15111930910,"d":"15,111,930,910"},{"v":15158920,"d":"15,158,920"},{"v":100517170,"d":"100,517,170"},{"v":225420530,"d":"225,420,530"},{"v":1645112000,"d":"1,645,112,000"},{"v":17517437440,"d":"17,517,437,440"},{"v":86.84732978176008,"d":"86.85"},{"v":44.09091182618032,"d":"44.09"}]
[null,"재산매각수입","국유재산매각귀속수입금"]
[null,null,"시도유재산매각귀속수입금",0,{"v":2028510,"d":"2,028,510"},0,{"v":2028510,"d":"2,028,510"},0,0,0,0,0]
[null,null,"공유재산매각수입금",{"v":109706000,"d":"109,706,000"},{"v":1146891110,"d":"1,146,891,110"},{"v":36833000,"d":"36,833,000"},{"v":979667510,"d":"979,667,510"},0,0,0,0,{"v":167223600,"d":"167,223,600"},null,{"v":85.4194004520621,"d":"85.42"}]
[null,"부담금","자치단체간부담금",{"$nulls":8},0]
[null,null,"일반부담금",{"v":713536080,"d":"713,536,080"},{"v":1307492030,"d":"1,307,492,030"},{"v":551388130,"d":"551,388,130"},{"v":1134691290,"d":"1,134,691,290"},0,0,0,0,{"v":172800740,"d":"172,800,740"},{"v":77.27543784471277,"d":"77.28"},{"v":86.78380165728429,"d":"86.78"}]
[null,"과징금 및 과태료 등","과징금 및 이행강제금",{"v":72309160,"d":"72,309,160"},{"v":1133877740,"d":"1,133,877,740"},{"v":114040130,"d":"114,040,130"},{"v":802866140,"d":"802,866,140"},840,{"v":5590710,"d":"5,590,710"},0,0,{"v":331011600,"d":"331,011,600"},{"v":157.71187218880706,"d":"157.71"},{"v":70.8071171764956,"d":"70.81"}]
[null,null,"변상금 및 위약금",{"v":7894260,"d":"7,894,260"},{"v":99577320,"d":"99,577,320"},{"v":18936240,"d":"18,936,240"},{"v":79975730,"d":"79,975,730"},0,{"v":13580,"d":"13,580"},0,0,{"v":19601590,"d":"19,601,590"},{"v":239.873528361113,"d":"239.87"},{"v":80.31520631404821,"d":"80.32"}]
[null,null,"과태료",{"v":282420780,"d":"282,420,780"},{"v":1926604070,"d":"1,926,604,070"},{"v":149761950,"d":"149,761,950"},{"v":1058078180,"d":"1,058,078,180"},{"v":30240,"d":"30,240"},{"v":2599610,"d":"2,599,610"},0,{"v":1270800,"d":"1,270,800"},{"v":867255090,"d":"867,255,090"},{"v":53.0279499971638,"d":"53.03"},{"v":54.91933690350815,"d":"54.92"}]
[null,"기타수입","불용품매각대",0,{"v":201267000,"d":"201,267,000"},0,{"v":201267000,"d":"201,267,000"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"체납처분수입"]
[null,null,"보상금수납금"]
[null,null,"시도비반환금수입"]
[null,null,"기부금"]
[null,null,"그외수입",{"v":613113740,"d":"613,113,740"},{"v":10182946590,"d":"10,182,946,590"},{"v":583256660,"d":"583,256,660"},{"v":9306808440,"d":"9,306,808,440"},{"v":13650000,"d":"13,650,000"},{"v":20001120,"d":"20,001,120"},0,0,{"v":876138150,"d":"876,138,150"},{"v":95.1302542983297,"d":"95.13"},{"v":91.3960252834833,"d":"91.40"}]
[null,"지난연도수입","지난연도수입",{"v":20835090,"d":"20,835,090"},{"v":18273795980,"d":"18,273,795,980"},{"v":126244720,"d":"126,244,720"},{"v":1546548110,"d":"1,546,548,110"},{"v":1477840,"d":"1,477,840"},{"v":72312150,"d":"72,312,150"},{"v":225420530,"d":"225,420,530"},{"v":1643841200,"d":"1,643,841,200"},{"v":15083406670,"d":"15,083,406,670"},{"v":605.9235645250393,"d":"605.92"},{"v":8.463201141638224,"d":"8.46"}]