{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2016.11월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2016.11월분","index":0,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,33,0],[5,1,6,1],[7,1,14,1],[15,1,18,1],[19,1,27,1],[29,1,33,1],[34,0,34,2],[35,0,49,0],[35,1,37,1],[38,1,39,1],[40,1,42,1],[43,1,48,1]],"flags":["formulas_cached_only"]}
["2016. 11월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":-1662090900,"d":"-1,662,090,900"},{"v":51605103340,"d":"51,605,103,340"},{"v":3819646920,"d":"3,819,646,920"},{"v":37767068490,"d":"37,767,068,490"},{"v":13726230,"d":"13,726,230"},{"v":194679990,"d":"194,679,990"},{"v":102216820,"d":"102,216,820"},{"v":1747377630,"d":"1,747,377,630"},{"v":12090657220,"d":"12,090,657,220"},{"v":-229.80974867259064,"d":"-229.81"},{"v":73.18475508356573,"d":"73.18"}]
["경상적세외수입",null,null,{"v":1932626800,"d":"1,932,626,800"},{"v":20925340690,"d":"20,925,340,690"},{"v":1884535390,"d":"1,884,535,390"},{"v":20720026050,"d":"20,720,026,050"},{"v":13073690,"d":"13,073,690"},{"v":93510280,"d":"93,510,280"},0,{"v":48810,"d":"48,810"},{"v":205265830,"d":"205,265,830"},{"v":97.51160389579613,"d":"97.51"},{"v":99.01882295231582,"d":"99.02"}]
[null,"재산임대수입","국유재산대부료"]
[null,null,"공유재산대부료",{"v":9489610,"d":"9,489,610"},{"v":678078960,"d":"678,078,960"},{"v":20767390,"d":"20,767,390"},{"v":660438300,"d":"660,438,300"},{"v":914680,"d":"914,680"},{"v":23357040,"d":"23,357,040"},0,0,{"v":17640660,"d":"17,640,660"},{"v":218.84345088997335,"d":"218.84"},{"v":97.39843572199909,"d":"97.40"}]
[null,"사용료수입","도로사용료",{"v":9539410,"d":"9,539,410"},{"v":1585935910,"d":"1,585,935,910"},{"v":11403020,"d":"11,403,020"},{"v":1563470720,"d":"1,563,470,720"},{"v":51170,"d":"51,170"},{"v":3700000,"d":"3,700,000"},0,{"v":48810,"d":"48,810"},{"v":22416380,"d":"22,416,380"},{"v":119.53590421210536,"d":"119.54"},{"v":98.58347428427923,"d":"98.58"}]
[null,null,"하천사용료",{"v":165397410,"d":"165,397,410"},{"v":166180070,"d":"166,180,070"},{"v":65880610,"d":"65,880,610"},{"v":66647880,"d":"66,647,880"},0,0,0,0,{"v":99532190,"d":"99,532,190"},null,{"v":40.10582015039469,"d":"40.11"}]
[null,null,"하수도사용료",{"$nulls":8},0]
[null,null,"상수도사용료",{"$nulls":8},0]
[null,null,"시장사용료",0,{"v":62652860,"d":"62,652,860"},0,{"v":62652860,"d":"62,652,860"},0,{"v":627840,"d":"627,840"},0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"도축장사용료",{"$nulls":8},0]
[null,null,"입장료수입",{"$nulls":8},0]
[null,null,"기타사용료",{"v":216488300,"d":"216,488,300"},{"v":3290932770,"d":"3,290,932,770"},{"v":235544460,"d":"235,544,460"},{"v":3260302370,"d":"3,260,302,370"},{"v":10024530,"d":"10,024,530"},{"v":44620100,"d":"44,620,100"},0,0,{"v":30630400,"d":"30,630,400"},{"v":108.80239717342693,"d":"108.80"},{"v":99.06924868598881,"d":"99.07"}]
[null,"수수료수입","증지수입",{"v":103775530,"d":"103,775,530"},{"v":1181014700,"d":"1,181,014,700"},{"v":104694670,"d":"104,694,670"},{"v":1179135890,"d":"1,179,135,890"},{"v":691640,"d":"691,640"},{"v":4950320,"d":"4,950,320"},0,0,{"v":1878810,"d":"1,878,810"},{"v":100.88570012603164,"d":"100.89"},{"v":99.84091561265072,"d":"99.84"}]
[null,null,"쓰레기처리봉투판매수입",{"v":234359730,"d":"234,359,730"},{"v":2509525130,"d":"2,509,525,130"},{"v":236013910,"d":"236,013,910"},{"v":2506436520,"d":"2,506,436,520"},{"v":71000,"d":"71,000"},{"v":446840,"d":"446,840"},0,0,{"v":3088610,"d":"3,088,610"},{"v":100.70582945286719,"d":"100.71"},{"v":99.87692452396362,"d":"99.88"}]
[null,null,"재활용품수거판매수입",{"v":46482220,"d":"46,482,220"},{"v":711690580,"d":"711,690,580"},{"v":48166220,"d":"48,166,220"},{"v":711450580,"d":"711,450,580"},{"v":475400,"d":"475,400"},{"v":591370,"d":"591,370"},0,0,{"v":240000,"d":"240,000"},{"v":103.62289064506815,"d":"103.62"},{"v":99.96627747974408,"d":"99.97"}]
[null,null,"기타수수료",{"v":248458130,"d":"248,458,130"},{"v":2667851270,"d":"2,667,851,270"},{"v":272119640,"d":"272,119,640"},{"v":2648959900,"d":"2,648,959,900"},{"v":845270,"d":"845,270"},{"v":10222660,"d":"10,222,660"},0,0,{"v":18891370,"d":"18,891,370"},{"v":109.5233390028332,"d":"109.52"},{"v":99.29188818685533,"d":"99.29"}]
[null,"사업수입","사업장생산수입",{"v":113416800,"d":"113,416,800"},{"v":1072083950,"d":"1,072,083,950"},{"v":113379300,"d":"113,379,300"},{"v":1071343950,"d":"1,071,343,950"},0,0,0,0,{"v":740000,"d":"740,000"},{"v":99.96693611528451,"d":"99.97"},{"v":99.93097555466622,"d":"99.93"}]
[null,null,"주차요금수입",{"v":44375180,"d":"44,375,180"},{"v":335533600,"d":"335,533,600"},{"v":44375880,"d":"44,375,880"},{"v":335432000,"d":"335,432,000"},0,{"v":760510,"d":"760,510"},0,0,{"v":101600,"d":"101,600"},{"v":100.00157745839002,"d":"100.00"},{"v":99.96971987306189,"d":"99.97"}]
[null,null,"통행료수입",{"$nulls":8},0]
[null,null,"청산금수입",{"$nulls":8},0]
[null,null,"분담금수입",{"$nulls":8},0]
[null,null,"매각사업수입",{"$nulls":8},0]
[null,null,"배당금수입",{"$nulls":8},0]
[null,null,"의료사업수입",{"v":98146640,"d":"98,146,640"},{"v":1087798940,"d":"1,087,798,940"},{"v":89509750,"d":"89,509,750"},{"v":1077735580,"d":"1,077,735,580"},0,{"v":246100,"d":"246,100"},0,0,{"v":10063360,"d":"10,063,360"},{"v":91.20001459041288,"d":"91.20"},{"v":99.07488786484753,"d":"99.07"}]
[null,null,"기타사업수입",{"$nulls":8},0]
[null,"징수교부금수입","징수교부금수입",{"v":202806710,"d":"202,806,710"},{"v":3793943620,"d":"3,793,943,620"},{"v":202806710,"d":"202,806,710"},{"v":3793943620,"d":"3,793,943,620"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":439818570,"d":"439,818,570"},{"v":1738319310,"d":"1,738,319,310"},{"v":439801270,"d":"439,801,270"},{"v":1738302010,"d":"1,738,302,010"},0,0,0,0,{"v":17300,"d":"17,300"},{"v":99.99606655989992,"d":"100.00"},{"v":99.99900478583534,"d":"100.00"}]
[null,null,"민간융자금회수이자수입",{"$nulls":8},0]
[null,null,"통화금융기관 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"공사공단 융자금 회수 이자수입",{"$nulls":8},0]
[null,null,"기타이자수입",{"v":72560,"d":"72,560"},{"v":43799020,"d":"43,799,020"},{"v":72560,"d":"72,560"},{"v":43773870,"d":"43,773,870"},0,{"v":3987500,"d":"3,987,500"},0,0,{"v":25150,"d":"25,150"},{"v":100,"d":"100.00"},{"v":99.94257862390529,"d":"99.94"}]
["임시적세외수입",null,null,{"v":-3594717700,"d":"-3,594,717,700"},{"v":30679762650,"d":"30,679,762,650"},{"v":1935111530,"d":"1,935,111,530"},{"v":17047042440,"d":"17,047,042,440"},{"v":652540,"d":"652,540"},{"v":101169710,"d":"101,169,710"},{"v":102216820,"d":"102,216,820"},{"v":1747328820,"d":"1,747,328,820"},{"v":11885391390,"d":"11,885,391,390"},{"v":-53.83208617466679,"d":"-53.83"},{"v":55.56445346228909,"d":"55.56"}]
[null,"재산매각수입","국유재산매각귀속수입금"]
[null,null,"시도유재산매각귀속수입금",0,{"v":2028510,"d":"2,028,510"},0,{"v":2028510,"d":"2,028,510"},0,0,0,0]
[null,null,"공유재산매각수입금",{"v":50387000,"d":"50,387,000"},{"v":1197278110,"d":"1,197,278,110"},{"v":217610600,"d":"217,610,600"},{"v":1197278110,"d":"1,197,278,110"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,"부담금","자치단체간부담금",{"$nulls":8},0]
[null,null,"일반부담금",{"v":109669220,"d":"109,669,220"},{"v":1417161250,"d":"1,417,161,250"},{"v":184035490,"d":"184,035,490"},{"v":1318726780,"d":"1,318,726,780"},{"v":491770,"d":"491,770"},{"v":491770,"d":"491,770"},0,0,{"v":98434470,"d":"98,434,470"},{"v":167.8096096607599,"d":"167.81"},{"v":93.05410940356998,"d":"93.05"}]
[null,"과징금 및 과태료 등","과징금 및 이행강제금",{"v":1581463800,"d":"1,581,463,800"},{"v":2715341540,"d":"2,715,341,540"},{"v":109716440,"d":"109,716,440"},{"v":912582580,"d":"912,582,580"},0,{"v":5590710,"d":"5,590,710"},0,0,{"v":1802758960,"d":"1,802,758,960"},{"v":6.93765105467479,"d":"6.94"},{"v":33.60839019904656,"d":"33.61"}]
[null,null,"변상금 및 위약금",{"v":28101620,"d":"28,101,620"},{"v":127678940,"d":"127,678,940"},{"v":20790930,"d":"20,790,930"},{"v":100766660,"d":"100,766,660"},0,{"v":13580,"d":"13,580"},0,0,{"v":26912280,"d":"26,912,280"},{"v":73.98480941668132,"d":"73.98"},{"v":78.92191147576884,"d":"78.92"}]
[null,null,"과태료",{"v":177163180,"d":"177,163,180"},{"v":2103767250,"d":"2,103,767,250"},{"v":106394420,"d":"106,394,420"},{"v":1164472600,"d":"1,164,472,600"},{"v":21070,"d":"21,070"},{"v":2620680,"d":"2,620,680"},0,{"v":1270800,"d":"1,270,800"},{"v":938023850,"d":"938,023,850"},{"v":60.05447633080417,"d":"60.05"},{"v":55.351779052554406,"d":"55.35"}]
[null,"기타수입","불용품매각대",0,{"v":201267000,"d":"201,267,000"},0,{"v":201267000,"d":"201,267,000"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"체납처분수입",{"$nulls":8},0]
[null,null,"보상금수납금",{"$nulls":8},0]
[null,null,"시도비반환금수입",{"$nulls":8},0]
[null,null,"기부금",{"$nulls":8},0]
[null,null,"그외수입",{"v":1533756160,"d":"1,533,756,160"},{"v":11716702750,"d":"11,716,702,750"},{"v":1197640920,"d":"1,197,640,920"},{"v":10504449360,"d":"10,504,449,360"},0,{"v":20001120,"d":"20,001,120"},0,0,{"v":1212253390,"d":"1,212,253,390"},{"v":78.08548394028944,"d":"78.09"},{"v":89.65363024166506,"d":"89.65"}]
[null,"지난연도수입","지난연도수입",{"v":-7075258680,"d":"-7,075,258,680"},{"v":11198537300,"d":"11,198,537,300"},{"v":98922730,"d":"98,922,730"},{"v":1645470840,"d":"1,645,470,840"},{"v":139700,"d":"139,700"},{"v":72451850,"d":"72,451,850"},{"v":102216820,"d":"102,216,820"},{"v":1746058020,"d":"1,746,058,020"},{"v":7807008440,"d":"7,807,008,440"},{"v":-1.398150010820523,"d":"-1.40"},{"v":14.693622889482183,"d":"14.69"}]