{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2017.3월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2017.3월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2017. 03월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5992628120,"d":"5,992,628,120"},{"v":22414984800,"d":"22,414,984,800"},{"v":5338937700,"d":"5,338,937,700"},{"v":12530423950,"d":"12,530,423,950"},{"v":5587940,"d":"5,587,940"},{"v":17479870,"d":"17,479,870"},{"v":212643400,"d":"212,643,400"},{"v":388043280,"d":"388,043,280"},{"v":9496517570,"d":"9,496,517,570"},{"v":89.0917572906226,"d":"89.09"},{"v":55.901996194974004,"d":"55.90"}]
["경상적세외수입",null,null,{"v":3982112780,"d":"3,982,112,780"},{"v":6761376230,"d":"6,761,376,230"},{"v":3494346970,"d":"3,494,346,970"},{"v":6146834440,"d":"6,146,834,440"},{"v":4983410,"d":"4,983,410"},{"v":8606990,"d":"8,606,990"},0,0,{"v":614541790,"d":"614,541,790"},{"v":87.75107996815701,"d":"87.75"},{"v":90.91099549714008,"d":"90.91"}]
[null,"재산임대수입","공유재산대부료",{"v":300601630,"d":"300,601,630"},{"v":438419320,"d":"438,419,320"},{"v":182376230,"d":"182,376,230"},{"v":279100450,"d":"279,100,450"},{"v":100610,"d":"100,610"},{"v":100610,"d":"100,610"},0,0,{"v":159318870,"d":"159,318,870"},{"v":60.67040621170284,"d":"60.67"},{"v":63.66061833223956,"d":"63.66"}]
[null,"사용료수입","도로사용료",{"v":1265073920,"d":"1,265,073,920"},{"v":1338023470,"d":"1,338,023,470"},{"v":1102345030,"d":"1,102,345,030"},{"v":1155037190,"d":"1,155,037,190"},0,0,0,0,{"v":182986280,"d":"182,986,280"},{"v":87.13680778432298,"d":"87.14"},{"v":86.32413525601311,"d":"86.32"}]
[null,null,"하천사용료",{"v":5400,"d":"5,400"},{"v":5400,"d":"5,400"},0,0,0,0,0,0,{"v":5400,"d":"5,400"}]
[null,null,"시장사용료",{"v":2660940,"d":"2,660,940"},{"v":12298660,"d":"12,298,660"},{"v":4909160,"d":"4,909,160"},{"v":12298660,"d":"12,298,660"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":381681080,"d":"381,681,080"},{"v":866400890,"d":"866,400,890"},{"v":176104260,"d":"176,104,260"},{"v":634063730,"d":"634,063,730"},{"v":694220,"d":"694,220"},{"v":4314300,"d":"4,314,300"},0,0,{"v":232337160,"d":"232,337,160"},{"v":46.13911174219062,"d":"46.14"},{"v":73.18364250526105,"d":"73.18"}]
[null,"수수료수입","증지수입",{"v":85520540,"d":"85,520,540"},{"v":250042010,"d":"250,042,010"},{"v":85299860,"d":"85,299,860"},{"v":247050910,"d":"247,050,910"},{"v":6700,"d":"6,700"},{"v":6700,"d":"6,700"},0,0,{"v":2991100,"d":"2,991,100"},{"v":99.74195672758849,"d":"99.74"},{"v":98.80376101599887,"d":"98.80"}]
[null,null,"쓰레기처리봉투판매수입",{"v":254255960,"d":"254,255,960"},{"v":737290430,"d":"737,290,430"},{"v":254255960,"d":"254,255,960"},{"v":737290430,"d":"737,290,430"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":7226230,"d":"7,226,230"},{"v":16155050,"d":"16,155,050"},{"v":7547330,"d":"7,547,330"},{"v":16155050,"d":"16,155,050"},0,0,0,0,0,{"v":104.44353418034022,"d":"104.44"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":345694850,"d":"345,694,850"},{"v":1038377980,"d":"1,038,377,980"},{"v":345239850,"d":"345,239,850"},{"v":1006062310,"d":"1,006,062,310"},{"v":4181880,"d":"4,181,880"},{"v":4181880,"d":"4,181,880"},0,0,{"v":32315670,"d":"32,315,670"},{"v":99.86838103026412,"d":"99.87"},{"v":96.88787025318084,"d":"96.89"}]
[null,"사업수입","사업장생산수입",{"v":110641000,"d":"110,641,000"},{"v":315693600,"d":"315,693,600"},{"v":110180000,"d":"110,180,000"},{"v":315059600,"d":"315,059,600"},0,0,0,0,{"v":634000,"d":"634,000"},{"v":99.583337099267,"d":"99.58"},{"v":99.79917236206246,"d":"99.80"}]
[null,null,"주차요금수입",{"v":34514610,"d":"34,514,610"},{"v":94910010,"d":"94,910,010"},{"v":34434610,"d":"34,434,610"},{"v":94750010,"d":"94,750,010"},0,0,0,0,{"v":160000,"d":"160,000"},{"v":99.76821409831952,"d":"99.77"},{"v":99.83141925704149,"d":"99.83"}]
[null,null,"의료사업수입",{"v":77556850,"d":"77,556,850"},{"v":241474470,"d":"241,474,470"},{"v":74975630,"d":"74,975,630"},{"v":237786860,"d":"237,786,860"},0,{"v":3500,"d":"3,500"},0,0,{"v":3687610,"d":"3,687,610"},{"v":96.6718349185146,"d":"96.67"},{"v":98.47287789885199,"d":"98.47"}]
[null,"징수교부금수입","징수교부금수입",{"v":966523700,"d":"966,523,700"},{"v":1058451700,"d":"1,058,451,700"},{"v":966523700,"d":"966,523,700"},{"v":1058451700,"d":"1,058,451,700"},0,0,0,0,0]
[null,"이자수입","공공예금이자수입",{"v":145486560,"d":"145,486,560"},{"v":336769500,"d":"336,769,500"},{"v":145486560,"d":"145,486,560"},{"v":336664520,"d":"336,664,520"},0,0,0,0,{"v":104980,"d":"104,980"},{"v":100,"d":"100.00"},{"v":99.96882734333127,"d":"99.97"}]
[null,null,"기타이자수입",{"v":4669510,"d":"4,669,510"},{"v":17063740,"d":"17,063,740"},{"v":4668790,"d":"4,668,790"},{"v":17063020,"d":"17,063,020"},0,0,0,0,720,{"v":99.98458082325554,"d":"99.98"},{"v":99.99578052642622,"d":"100.00"}]
["임시적세외수입",null,null,{"v":2010515340,"d":"2,010,515,340"},{"v":15653608570,"d":"15,653,608,570"},{"v":1844590730,"d":"1,844,590,730"},{"v":6383589510,"d":"6,383,589,510"},{"v":604530,"d":"604,530"},{"v":8872880,"d":"8,872,880"},{"v":212643400,"d":"212,643,400"},{"v":388043280,"d":"388,043,280"},{"v":8881975780,"d":"8,881,975,780"},{"v":91.74716020818822,"d":"91.75"},{"v":40.780306224304674,"d":"40.78"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":1181289600,"d":"1,181,289,600"},{"v":2457595300,"d":"2,457,595,300"},{"v":1222289600,"d":"1,222,289,600"},{"v":2457595300,"d":"2,457,595,300"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,"부담금","일반부담금",{"v":154578000,"d":"154,578,000"},{"v":186873870,"d":"186,873,870"},{"v":18143560,"d":"18,143,560"},{"v":49036770,"d":"49,036,770"},0,0,0,0,{"v":137837100,"d":"137,837,100"},{"v":11.737478813285202,"d":"11.74"},{"v":26.24057071221354,"d":"26.24"}]
[null,"과징금 및 과태료 등","과징금",{"v":18400000,"d":"18,400,000"},{"v":120400000,"d":"120,400,000"},{"v":18300000,"d":"18,300,000"},{"v":113000000,"d":"113,000,000"},0,0,0,0,{"v":7400000,"d":"7,400,000"},{"v":99.45652173913044,"d":"99.46"},{"v":93.85382059800665,"d":"93.85"}]
[null,null,"이행강제금",{"v":27985000,"d":"27,985,000"},{"v":64579000,"d":"64,579,000"},{"v":11016000,"d":"11,016,000"},{"v":34050000,"d":"34,050,000"},0,{"v":390000,"d":"390,000"},0,0,{"v":30529000,"d":"30,529,000"},{"v":39.363944970519924,"d":"39.36"},{"v":52.72611839762151,"d":"52.73"}]
[null,null,"변상금",{"v":11273990,"d":"11,273,990"},{"v":24714240,"d":"24,714,240"},{"v":9543650,"d":"9,543,650"},{"v":20101860,"d":"20,101,860"},{"v":510000,"d":"510,000"},{"v":510000,"d":"510,000"},0,0,{"v":4612380,"d":"4,612,380"},{"v":84.65192890893108,"d":"84.65"},{"v":81.337156230578,"d":"81.34"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":282725270,"d":"282,725,270"},{"v":560367590,"d":"560,367,590"},{"v":122256560,"d":"122,256,560"},{"v":226506810,"d":"226,506,810"},0,0,0,0,{"v":333860780,"d":"333,860,780"},{"v":43.24217640679944,"d":"43.24"},{"v":40.42111179199354,"d":"40.42"}]
[null,"기타수입","불용품매각대",0,{"v":21776890,"d":"21,776,890"},{"v":21776890,"d":"21,776,890"},{"v":21776890,"d":"21,776,890"},0,0,0,0,0]
[null,null,"그외수입",{"v":315338200,"d":"315,338,200"},{"v":3086936370,"d":"3,086,936,370"},{"v":278754460,"d":"278,754,460"},{"v":2946884420,"d":"2,946,884,420"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":140051950,"d":"140,051,950"},{"v":88.39857017005869,"d":"88.40"},{"v":95.46307622790424,"d":"95.46"}]
[null,"지난연도수입","지난연도수입",{"v":18925280,"d":"18,925,280"},{"v":9130365310,"d":"9,130,365,310"},{"v":142510010,"d":"142,510,010"},{"v":514637460,"d":"514,637,460"},{"v":94530,"d":"94,530"},{"v":5972880,"d":"5,972,880"},{"v":212643400,"d":"212,643,400"},{"v":388043280,"d":"388,043,280"},{"v":8227684570,"d":"8,227,684,570"},{"v":753.0140108891387,"d":"753.01"},{"v":5.636548402245692,"d":"5.64"}]