{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2017.4월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2017.4월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2017. 04월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":6056121480,"d":"6,056,121,480"},{"v":28471106280,"d":"28,471,106,280"},{"v":3170781960,"d":"3,170,781,960"},{"v":15701205910,"d":"15,701,205,910"},{"v":7914290,"d":"7,914,290"},{"v":25394160,"d":"25,394,160"},{"v":134625090,"d":"134,625,090"},{"v":522668370,"d":"522,668,370"},{"v":12247232000,"d":"12,247,232,000"},{"v":52.35664394235368,"d":"52.36"},{"v":55.14786027485547,"d":"55.15"}]
["경상적세외수입",null,null,{"v":1616196920,"d":"1,616,196,920"},{"v":8377573150,"d":"8,377,573,150"},{"v":1833325400,"d":"1,833,325,400"},{"v":7980159840,"d":"7,980,159,840"},{"v":4266890,"d":"4,266,890"},{"v":12873880,"d":"12,873,880"},0,0,{"v":397413310,"d":"397,413,310"},{"v":113.43453123274112,"d":"113.43"},{"v":95.25622393401602,"d":"95.26"}]
[null,"재산임대수입","공유재산대부료",{"v":6352470,"d":"6,352,470"},{"v":444771790,"d":"444,771,790"},{"v":146657890,"d":"146,657,890"},{"v":425758340,"d":"425,758,340"},0,{"v":100610,"d":"100,610"},0,0,{"v":19013450,"d":"19,013,450"},{"v":2308.675050807009,"d":"2,308.68"},{"v":95.72512231497416,"d":"95.73"}]
[null,"사용료수입","도로사용료",{"v":199849470,"d":"199,849,470"},{"v":1537872940,"d":"1,537,872,940"},{"v":168655050,"d":"168,655,050"},{"v":1323692240,"d":"1,323,692,240"},{"v":2538700,"d":"2,538,700"},{"v":2538700,"d":"2,538,700"},0,0,{"v":214180700,"d":"214,180,700"},{"v":84.39104191769935,"d":"84.39"},{"v":86.07292615474462,"d":"86.07"}]
[null,null,"하천사용료",160,{"v":5560,"d":"5,560"},0,0,0,0,0,0,{"v":5560,"d":"5,560"}]
[null,null,"시장사용료",{"v":2855470,"d":"2,855,470"},{"v":15154130,"d":"15,154,130"},{"v":2020370,"d":"2,020,370"},{"v":14319030,"d":"14,319,030"},0,0,0,0,{"v":835100,"d":"835,100"},null,{"v":94.48929103815263,"d":"94.49"}]
[null,null,"기타사용료",{"v":251387670,"d":"251,387,670"},{"v":1117788560,"d":"1,117,788,560"},{"v":443800670,"d":"443,800,670"},{"v":1077864400,"d":"1,077,864,400"},{"v":1079770,"d":"1,079,770"},{"v":5394070,"d":"5,394,070"},0,0,{"v":39924160,"d":"39,924,160"},{"v":176.5403490155265,"d":"176.54"},{"v":96.42829051676821,"d":"96.43"}]
[null,"수수료수입","증지수입",{"v":67898970,"d":"67,898,970"},{"v":317940980,"d":"317,940,980"},{"v":68758070,"d":"68,758,070"},{"v":315808980,"d":"315,808,980"},0,{"v":6700,"d":"6,700"},0,0,{"v":2132000,"d":"2,132,000"},{"v":101.26526219764453,"d":"101.27"},{"v":99.32943529330507,"d":"99.33"}]
[null,null,"쓰레기처리봉투판매수입",{"v":248142050,"d":"248,142,050"},{"v":985432480,"d":"985,432,480"},{"v":248142050,"d":"248,142,050"},{"v":985432480,"d":"985,432,480"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":10605200,"d":"10,605,200"},{"v":26760250,"d":"26,760,250"},{"v":8794100,"d":"8,794,100"},{"v":24949150,"d":"24,949,150"},0,0,0,0,{"v":1811100,"d":"1,811,100"},{"v":82.92252857088975,"d":"82.92"},{"v":93.23212600779141,"d":"93.23"}]
[null,null,"기타수수료",{"v":297883840,"d":"297,883,840"},{"v":1336261820,"d":"1,336,261,820"},{"v":296722070,"d":"296,722,070"},{"v":1302784380,"d":"1,302,784,380"},{"v":648420,"d":"648,420"},{"v":4830300,"d":"4,830,300"},0,0,{"v":33477440,"d":"33,477,440"},{"v":99.60999227081267,"d":"99.61"},{"v":97.49469456517137,"d":"97.49"}]
[null,"사업수입","사업장생산수입",{"v":88399700,"d":"88,399,700"},{"v":404093300,"d":"404,093,300"},{"v":5024400,"d":"5,024,400"},{"v":320084000,"d":"320,084,000"},0,0,0,0,{"v":84009300,"d":"84,009,300"},{"v":5.683729695915258,"d":"5.68"},{"v":79.2104199698436,"d":"79.21"}]
[null,null,"주차요금수입",{"v":27843000,"d":"27,843,000"},{"v":122753010,"d":"122,753,010"},{"v":27823000,"d":"27,823,000"},{"v":122573010,"d":"122,573,010"},0,0,0,0,{"v":180000,"d":"180,000"},{"v":99.92816865998635,"d":"99.93"},{"v":99.8533640845141,"d":"99.85"}]
[null,null,"의료사업수입",{"v":75478300,"d":"75,478,300"},{"v":316952770,"d":"316,952,770"},{"v":77634880,"d":"77,634,880"},{"v":315421740,"d":"315,421,740"},0,{"v":3500,"d":"3,500"},0,0,{"v":1531030,"d":"1,531,030"},{"v":102.85721856480605,"d":"102.86"},{"v":99.51695326720129,"d":"99.52"}]
[null,"징수교부금수입","징수교부금수입",{"v":182800000,"d":"182,800,000"},{"v":1241251700,"d":"1,241,251,700"},{"v":182800000,"d":"182,800,000"},{"v":1241251700,"d":"1,241,251,700"},0,0,0,0,0]
[null,"이자수입","공공예금이자수입",{"v":156490360,"d":"156,490,360"},{"v":493259860,"d":"493,259,860"},{"v":156490360,"d":"156,490,360"},{"v":493154880,"d":"493,154,880"},0,0,0,0,{"v":104980,"d":"104,980"},{"v":100,"d":"100.00"},{"v":99.9787171005563,"d":"99.98"}]
[null,null,"기타이자수입",{"v":210260,"d":"210,260"},{"v":17274000,"d":"17,274,000"},{"v":2490,"d":"2,490"},{"v":17065510,"d":"17,065,510"},0,0,0,0,{"v":208490,"d":"208,490"},{"v":1.1842480738133738,"d":"1.18"},{"v":98.79304156535834,"d":"98.79"}]
["임시적세외수입",null,null,{"v":4439924560,"d":"4,439,924,560"},{"v":20093533130,"d":"20,093,533,130"},{"v":1337456560,"d":"1,337,456,560"},{"v":7721046070,"d":"7,721,046,070"},{"v":3647400,"d":"3,647,400"},{"v":12520280,"d":"12,520,280"},{"v":134625090,"d":"134,625,090"},{"v":522668370,"d":"522,668,370"},{"v":11849818690,"d":"11,849,818,690"},{"v":30.12340732203792,"d":"30.12"},{"v":38.425527357716604,"d":"38.43"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":2670674840,"d":"2,670,674,840"},{"v":5128270140,"d":"5,128,270,140"},{"v":104891910,"d":"104,891,910"},{"v":2562487210,"d":"2,562,487,210"},0,0,0,0,{"v":2565782930,"d":"2,565,782,930"},null,{"v":49.96786713735794,"d":"49.97"}]
[null,"부담금","일반부담금",{"v":428772870,"d":"428,772,870"},{"v":615646740,"d":"615,646,740"},{"v":510348490,"d":"510,348,490"},{"v":559385260,"d":"559,385,260"},0,0,0,0,{"v":56261480,"d":"56,261,480"},{"v":119.02536883921783,"d":"119.03"},{"v":90.86140210861832,"d":"90.86"}]
[null,"과징금 및 과태료 등","과징금",{"v":39649910,"d":"39,649,910"},{"v":160049910,"d":"160,049,910"},{"v":26849910,"d":"26,849,910"},{"v":139849910,"d":"139,849,910"},{"v":100090,"d":"100,090"},{"v":100090,"d":"100,090"},0,0,{"v":20200000,"d":"20,200,000"},{"v":67.71745509636719,"d":"67.72"},{"v":87.37893698284492,"d":"87.38"}]
[null,null,"이행강제금",{"v":11994000,"d":"11,994,000"},{"v":76573000,"d":"76,573,000"},{"v":27073000,"d":"27,073,000"},{"v":61123000,"d":"61,123,000"},0,{"v":390000,"d":"390,000"},0,0,{"v":15450000,"d":"15,450,000"},{"v":225.7211939302985,"d":"225.72"},{"v":79.82317527065675,"d":"79.82"}]
[null,null,"변상금",{"v":29707860,"d":"29,707,860"},{"v":54422100,"d":"54,422,100"},{"v":29587950,"d":"29,587,950"},{"v":49689810,"d":"49,689,810"},{"v":205920,"d":"205,920"},{"v":715920,"d":"715,920"},0,0,{"v":4732290,"d":"4,732,290"},{"v":99.59636944566186,"d":"99.60"},{"v":91.30447005903851,"d":"91.30"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":159661790,"d":"159,661,790"},{"v":720029380,"d":"720,029,380"},{"v":92761170,"d":"92,761,170"},{"v":319267980,"d":"319,267,980"},{"v":382700,"d":"382,700"},{"v":382700,"d":"382,700"},{"v":315000,"d":"315,000"},{"v":315000,"d":"315,000"},{"v":400446400,"d":"400,446,400"},{"v":58.09854067150319,"d":"58.10"},{"v":44.3409656422631,"d":"44.34"}]
[null,"기타수입","불용품매각대",0,{"v":21776890,"d":"21,776,890"},0,{"v":21776890,"d":"21,776,890"},0,0,0,0,0]
[null,null,"그외수입",{"v":1076629250,"d":"1,076,629,250"},{"v":4163565620,"d":"4,163,565,620"},{"v":439765940,"d":"439,765,940"},{"v":3386650360,"d":"3,386,650,360"},{"v":1370000,"d":"1,370,000"},{"v":3370000,"d":"3,370,000"},0,0,{"v":776915260,"d":"776,915,260"},{"v":40.84655325870071,"d":"40.85"},{"v":81.34014614137389,"d":"81.34"}]
[null,"지난연도수입","지난연도수입",{"v":22834040,"d":"22,834,040"},{"v":9153199350,"d":"9,153,199,350"},{"v":106178190,"d":"106,178,190"},{"v":620815650,"d":"620,815,650"},{"v":1588690,"d":"1,588,690"},{"v":7561570,"d":"7,561,570"},{"v":134310090,"d":"134,310,090"},{"v":522353370,"d":"522,353,370"},{"v":8010030330,"d":"8,010,030,330"},{"v":464.99957957505546,"d":"465.00"},{"v":6.782498952128689,"d":"6.78"}]