{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2017.6월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2017.6월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2017. 06월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3210610800,"d":"3,210,610,800"},{"v":35537797170,"d":"35,537,797,170"},{"v":3157364020,"d":"3,157,364,020"},{"v":25154306760,"d":"25,154,306,760"},{"v":6402640,"d":"6,402,640"},{"v":34972100,"d":"34,972,100"},{"v":92467980,"d":"92,467,980"},{"v":716831950,"d":"716,831,950"},{"v":9666658460,"d":"9,666,658,460"},{"v":98.34153737974096,"d":"98.34"},{"v":70.78184007768088,"d":"70.78"}]
["경상적세외수입",null,null,{"v":2205591720,"d":"2,205,591,720"},{"v":12198033520,"d":"12,198,033,520"},{"v":2020580990,"d":"2,020,580,990"},{"v":11869925210,"d":"11,869,925,210"},{"v":5605490,"d":"5,605,490"},{"v":21490100,"d":"21,490,100"},0,0,{"v":328108310,"d":"328,108,310"},{"v":91.611741723441,"d":"91.61"},{"v":97.31015405506116,"d":"97.31"}]
[null,"재산임대수입","공유재산대부료",{"v":149667030,"d":"149,667,030"},{"v":601710060,"d":"601,710,060"},{"v":30993970,"d":"30,993,970"},{"v":471251340,"d":"471,251,340"},{"v":77200,"d":"77,200"},{"v":2122370,"d":"2,122,370"},0,0,{"v":130458720,"d":"130,458,720"},{"v":20.708615651690288,"d":"20.71"},{"v":78.31867394738256,"d":"78.32"}]
[null,"사용료수입","도로사용료",{"v":33886510,"d":"33,886,510"},{"v":1595490670,"d":"1,595,490,670"},{"v":24482740,"d":"24,482,740"},{"v":1512000650,"d":"1,512,000,650"},{"v":311250,"d":"311,250"},{"v":2944100,"d":"2,944,100"},0,0,{"v":83490020,"d":"83,490,020"},{"v":72.24922247820741,"d":"72.25"},{"v":94.76712577705014,"d":"94.77"}]
[null,null,"하천사용료",870,{"v":35500,"d":"35,500"},0,0,0,0,0,0,{"v":35500,"d":"35,500"}]
[null,null,"시장사용료",{"v":2109140,"d":"2,109,140"},{"v":18843060,"d":"18,843,060"},{"v":2853830,"d":"2,853,830"},{"v":18843060,"d":"18,843,060"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":423619300,"d":"423,619,300"},{"v":1779826150,"d":"1,779,826,150"},{"v":364997240,"d":"364,997,240"},{"v":1696022700,"d":"1,696,022,700"},{"v":1486920,"d":"1,486,920"},{"v":7628640,"d":"7,628,640"},0,0,{"v":83803450,"d":"83,803,450"},{"v":86.16161728230985,"d":"86.16"},{"v":95.29148113707623,"d":"95.29"}]
[null,"수수료수입","증지수입",{"v":73534950,"d":"73,534,950"},{"v":460832760,"d":"460,832,760"},{"v":73668770,"d":"73,668,770"},{"v":458351780,"d":"458,351,780"},0,{"v":11200,"d":"11,200"},0,0,{"v":2480980,"d":"2,480,980"},{"v":100.18198149315394,"d":"100.18"},{"v":99.4616311566044,"d":"99.46"}]
[null,null,"쓰레기처리봉투판매수입",{"v":225663800,"d":"225,663,800"},{"v":1482763140,"d":"1,482,763,140"},{"v":225663800,"d":"225,663,800"},{"v":1482763140,"d":"1,482,763,140"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":5542760,"d":"5,542,760"},{"v":41811480,"d":"41,811,480"},{"v":5542760,"d":"5,542,760"},{"v":41811480,"d":"41,811,480"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":303595510,"d":"303,595,510"},{"v":1968563140,"d":"1,968,563,140"},{"v":304847440,"d":"304,847,440"},{"v":1942722760,"d":"1,942,722,760"},{"v":3730120,"d":"3,730,120"},{"v":8776560,"d":"8,776,560"},0,0,{"v":25840380,"d":"25,840,380"},{"v":100.41236775866678,"d":"100.41"},{"v":98.68734817416119,"d":"98.69"}]
[null,"사업수입","사업장생산수입",{"v":125791400,"d":"125,791,400"},{"v":592258050,"d":"592,258,050"},{"v":125437400,"d":"125,437,400"},{"v":591013050,"d":"591,013,050"},0,0,0,0,{"v":1245000,"d":"1,245,000"},{"v":99.7185817154432,"d":"99.72"},{"v":99.78978757654708,"d":"99.79"}]
[null,null,"주차요금수입",{"v":51185210,"d":"51,185,210"},{"v":192987740,"d":"192,987,740"},{"v":51165210,"d":"51,165,210"},{"v":192967740,"d":"192,967,740"},0,0,0,0,{"v":20000,"d":"20,000"},{"v":99.960926212865,"d":"99.96"},{"v":99.98963664738496,"d":"99.99"}]
[null,null,"의료사업수입",{"v":101405450,"d":"101,405,450"},{"v":497008390,"d":"497,008,390"},{"v":101374090,"d":"101,374,090"},{"v":496422770,"d":"496,422,770"},0,{"v":7100,"d":"7,100"},0,0,{"v":585620,"d":"585,620"},{"v":99.96907464046558,"d":"99.97"},{"v":99.8821710031897,"d":"99.88"}]
[null,"징수교부금수입","징수교부금수입",{"v":350894090,"d":"350,894,090"},{"v":1937469160,"d":"1,937,469,160"},{"v":350894090,"d":"350,894,090"},{"v":1937469160,"d":"1,937,469,160"},0,0,0,0,0]
[null,"이자수입","공공예금이자수입",{"v":358450870,"d":"358,450,870"},{"v":1006407910,"d":"1,006,407,910"},{"v":358555850,"d":"358,555,850"},{"v":1006407910,"d":"1,006,407,910"},0,0,0,0,0,{"v":100.02928713773242,"d":"100.03"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":244830,"d":"244,830"},{"v":22026310,"d":"22,026,310"},{"v":103800,"d":"103,800"},{"v":21877670,"d":"21,877,670"},0,130,0,0,{"v":148640,"d":"148,640"},{"v":42.39676510231589,"d":"42.40"},{"v":99.32517067089313,"d":"99.33"}]
["임시적세외수입",null,null,{"v":1005019080,"d":"1,005,019,080"},{"v":23339763650,"d":"23,339,763,650"},{"v":1136783030,"d":"1,136,783,030"},{"v":13284381550,"d":"13,284,381,550"},{"v":797150,"d":"797,150"},{"v":13482000,"d":"13,482,000"},{"v":92467980,"d":"92,467,980"},{"v":716831950,"d":"716,831,950"},{"v":9338550150,"d":"9,338,550,150"},{"v":113.11059189045444,"d":"113.11"},{"v":56.91737821004027,"d":"56.92"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":-57560550,"d":"-57,560,550"},{"v":5084579890,"d":"5,084,579,890"},{"v":246021440,"d":"246,021,440"},{"v":5084579890,"d":"5,084,579,890"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,"부담금","일반부담금",{"v":5562530,"d":"5,562,530"},{"v":636535480,"d":"636,535,480"},{"v":6106700,"d":"6,106,700"},{"v":580818170,"d":"580,818,170"},0,0,0,0,{"v":55717310,"d":"55,717,310"},{"v":109.7827786996205,"d":"109.78"},{"v":91.2467864320776,"d":"91.25"}]
[null,"과징금 및 과태료 등","과징금",{"v":35600000,"d":"35,600,000"},{"v":293900290,"d":"293,900,290"},{"v":11900000,"d":"11,900,000"},{"v":172149910,"d":"172,149,910"},0,{"v":100090,"d":"100,090"},0,0,{"v":121750380,"d":"121,750,380"},{"v":33.42696629213483,"d":"33.43"},{"v":58.57425659566379,"d":"58.57"}]
[null,null,"이행강제금",{"v":53191940,"d":"53,191,940"},{"v":188167900,"d":"188,167,900"},{"v":47661940,"d":"47,661,940"},{"v":120346940,"d":"120,346,940"},0,{"v":390000,"d":"390,000"},0,0,{"v":67820960,"d":"67,820,960"},{"v":89.60368807755461,"d":"89.60"},{"v":63.957210555041534,"d":"63.96"}]
[null,null,"변상금",{"v":20891550,"d":"20,891,550"},{"v":87148660,"d":"87,148,660"},{"v":5401240,"d":"5,401,240"},{"v":62054020,"d":"62,054,020"},0,{"v":715920,"d":"715,920"},0,0,{"v":25094640,"d":"25,094,640"},{"v":25.853706402827935,"d":"25.85"},{"v":71.20478960892801,"d":"71.20"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":170775320,"d":"170,775,320"},{"v":1071778790,"d":"1,071,778,790"},{"v":84163560,"d":"84,163,560"},{"v":537890080,"d":"537,890,080"},{"v":24010,"d":"24,010"},{"v":406710,"d":"406,710"},{"v":774300,"d":"774,300"},{"v":2045100,"d":"2,045,100"},{"v":531843610,"d":"531,843,610"},{"v":49.283210243728426,"d":"49.28"},{"v":50.186669583188895,"d":"50.19"}]
[null,"기타수입","불용품매각대",{"v":318000,"d":"318,000"},{"v":22176890,"d":"22,176,890"},{"v":318000,"d":"318,000"},{"v":22176890,"d":"22,176,890"},0,0,0,0,0]
[null,null,"그외수입",{"v":753182200,"d":"753,182,200"},{"v":6749381390,"d":"6,749,381,390"},{"v":627348950,"d":"627,348,950"},{"v":5697806540,"d":"5,697,806,540"},0,{"v":3370000,"d":"3,370,000"},0,0,{"v":1051574850,"d":"1,051,574,850"},{"v":83.29311951344575,"d":"83.29"},{"v":84.41968546098119,"d":"84.42"}]
[null,"지난연도수입","지난연도수입",{"v":23058090,"d":"23,058,090"},{"v":9206094360,"d":"9,206,094,360"},{"v":107861200,"d":"107,861,200"},{"v":1006559110,"d":"1,006,559,110"},{"v":773140,"d":"773,140"},{"v":8499280,"d":"8,499,280"},{"v":91693680,"d":"91,693,680"},{"v":714786850,"d":"714,786,850"},{"v":7484748400,"d":"7,484,748,400"},{"v":467.78028882704507,"d":"467.78"},{"v":10.933617130554808,"d":"10.93"}]