{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2017.11월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2017.11월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2017. 11월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3956702680,"d":"3,956,702,680"},{"v":54282853930,"d":"54,282,853,930"},{"v":3940310180,"d":"3,940,310,180"},{"v":43587463370,"d":"43,587,463,370"},{"v":5187330,"d":"5,187,330"},{"v":139599730,"d":"139,599,730"},{"v":126121030,"d":"126,121,030"},{"v":1229284050,"d":"1,229,284,050"},{"v":9466106510,"d":"9,466,106,510"},{"v":99.58570301269137,"d":"99.59"},{"v":80.2969265879201,"d":"80.30"}]
["경상적세외수입",null,null,{"v":1908065790,"d":"1,908,065,790"},{"v":22224399810,"d":"22,224,399,810"},{"v":1843930770,"d":"1,843,930,770"},{"v":21994467420,"d":"21,994,467,420"},{"v":2422470,"d":"2,422,470"},{"v":42319630,"d":"42,319,630"},0,0,{"v":229932390,"d":"229,932,390"},{"v":96.63874168615538,"d":"96.64"},{"v":98.96540562640284,"d":"98.97"}]
[null,"재산임대수입","공유재산대부료",{"v":42177570,"d":"42,177,570"},{"v":775715190,"d":"775,715,190"},{"v":13041480,"d":"13,041,480"},{"v":731912730,"d":"731,912,730"},{"v":1850,"d":"1,850"},{"v":2819180,"d":"2,819,180"},0,0,{"v":43802460,"d":"43,802,460"},{"v":30.920415756526516,"d":"30.92"},{"v":94.35328061578889,"d":"94.35"}]
[null,"사용료수입","도로사용료",{"v":37393410,"d":"37,393,410"},{"v":1704875730,"d":"1,704,875,730"},{"v":23623740,"d":"23,623,740"},{"v":1641446190,"d":"1,641,446,190"},{"v":169810,"d":"169,810"},{"v":3185270,"d":"3,185,270"},0,0,{"v":63429540,"d":"63,429,540"},{"v":63.176212065174056,"d":"63.18"},{"v":96.2795212059239,"d":"96.28"}]
[null,null,"하천사용료",{"v":166169560,"d":"166,169,560"},{"v":179014280,"d":"179,014,280"},{"v":146796530,"d":"146,796,530"},{"v":146861310,"d":"146,861,310"},0,0,0,0,{"v":32152970,"d":"32,152,970"}]
[null,null,"시장사용료",{"v":1491440,"d":"1,491,440"},{"v":62269530,"d":"62,269,530"},{"v":1491440,"d":"1,491,440"},{"v":62269530,"d":"62,269,530"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":214018570,"d":"214,018,570"},{"v":3771744930,"d":"3,771,744,930"},{"v":206838520,"d":"206,838,520"},{"v":3737479020,"d":"3,737,479,020"},{"v":1345960,"d":"1,345,960"},{"v":14987820,"d":"14,987,820"},0,0,{"v":34265910,"d":"34,265,910"},{"v":96.64512757000479,"d":"96.65"},{"v":99.09151041133633,"d":"99.09"}]
[null,"수수료수입","증지수입",{"v":68695760,"d":"68,695,760"},{"v":807758490,"d":"807,758,490"},{"v":68814960,"d":"68,814,960"},{"v":805037890,"d":"805,037,890"},0,{"v":123570,"d":"123,570"},0,0,{"v":2720600,"d":"2,720,600"},{"v":100.17351871498327,"d":"100.17"},{"v":99.66319140761986,"d":"99.66"}]
[null,null,"쓰레기처리봉투판매수입",{"v":252337010,"d":"252,337,010"},{"v":2751208690,"d":"2,751,208,690"},{"v":252337010,"d":"252,337,010"},{"v":2751208690,"d":"2,751,208,690"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":4564540,"d":"4,564,540"},{"v":76405480,"d":"76,405,480"},{"v":4077040,"d":"4,077,040"},{"v":75917980,"d":"75,917,980"},0,0,0,0,{"v":487500,"d":"487,500"},{"v":89.31984383968593,"d":"89.32"},{"v":99.36195676016956,"d":"99.36"}]
[null,null,"기타수수료",{"v":321151610,"d":"321,151,610"},{"v":3651807350,"d":"3,651,807,350"},{"v":327692930,"d":"327,692,930"},{"v":3607508830,"d":"3,607,508,830"},{"v":904850,"d":"904,850"},{"v":14649280,"d":"14,649,280"},0,0,{"v":44298520,"d":"44,298,520"},{"v":102.0368323858006,"d":"102.04"},{"v":98.7869425806375,"d":"98.79"}]
[null,"사업수입","사업장생산수입",{"v":31100520,"d":"31,100,520"},{"v":929981390,"d":"929,981,390"},{"v":27604520,"d":"27,604,520"},{"v":926242390,"d":"926,242,390"},0,0,0,0,{"v":3739000,"d":"3,739,000"},{"v":88.75903039563326,"d":"88.76"},{"v":99.59794894390306,"d":"99.60"}]
[null,null,"주차요금수입",{"v":18881730,"d":"18,881,730"},{"v":347226730,"d":"347,226,730"},{"v":18841730,"d":"18,841,730"},{"v":347186730,"d":"347,186,730"},0,{"v":508300,"d":"508,300"},0,0,{"v":40000,"d":"40,000"},{"v":99.78815500486449,"d":"99.79"},{"v":99.9884801495553,"d":"99.99"}]
[null,null,"의료사업수입",{"v":70900360,"d":"70,900,360"},{"v":1070176280,"d":"1,070,176,280"},{"v":73615390,"d":"73,615,390"},{"v":1065237360,"d":"1,065,237,360"},0,{"v":17200,"d":"17,200"},0,0,{"v":4938920,"d":"4,938,920"},{"v":103.8293599637576,"d":"103.83"},{"v":99.5384947235048,"d":"99.54"}]
[null,"징수교부금수입","징수교부금수입",{"v":206386400,"d":"206,386,400"},{"v":3624881310,"d":"3,624,881,310"},{"v":206386400,"d":"206,386,400"},{"v":3624881310,"d":"3,624,881,310"},0,{"v":6028880,"d":"6,028,880"},0,0,0]
[null,"이자수입","공공예금이자수입",{"v":472315030,"d":"472,315,030"},{"v":2322914820,"d":"2,322,914,820"},{"v":472315030,"d":"472,315,030"},{"v":2322914820,"d":"2,322,914,820"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":482280,"d":"482,280"},{"v":148419610,"d":"148,419,610"},{"v":454050,"d":"454,050"},{"v":148362640,"d":"148,362,640"},0,130,0,0,{"v":56970,"d":"56,970"},{"v":94.14655386912168,"d":"94.15"},{"v":99.96161558435574,"d":"99.96"}]
["임시적세외수입",null,null,{"v":2048636890,"d":"2,048,636,890"},{"v":32058454120,"d":"32,058,454,120"},{"v":2096379410,"d":"2,096,379,410"},{"v":21592995950,"d":"21,592,995,950"},{"v":2764860,"d":"2,764,860"},{"v":97280100,"d":"97,280,100"},{"v":126121030,"d":"126,121,030"},{"v":1229284050,"d":"1,229,284,050"},{"v":9236174120,"d":"9,236,174,120"},{"v":102.33045300673074,"d":"102.33"},{"v":67.35507541684296,"d":"67.36"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":221292000,"d":"221,292,000"},{"v":6551583800,"d":"6,551,583,800"},{"v":97584800,"d":"97,584,800"},{"v":6427876600,"d":"6,427,876,600"},0,0,0,0,{"v":123707200,"d":"123,707,200"},null,{"v":98.11179702837656,"d":"98.11"}]
[null,"부담금","일반부담금",{"v":23879500,"d":"23,879,500"},{"v":1605393880,"d":"1,605,393,880"},{"v":165196170,"d":"165,196,170"},{"v":1475264680,"d":"1,475,264,680"},{"v":1658090,"d":"1,658,090"},{"v":2327270,"d":"2,327,270"},0,0,{"v":130129200,"d":"130,129,200"},{"v":691.7907410121653,"d":"691.79"},{"v":91.89425089872648,"d":"91.89"}]
[null,"과징금 및 과태료 등","과징금",{"v":37730000,"d":"37,730,000"},{"v":592764500,"d":"592,764,500"},{"v":33180000,"d":"33,180,000"},{"v":398429610,"d":"398,429,610"},0,{"v":100090,"d":"100,090"},0,0,{"v":194334890,"d":"194,334,890"},{"v":87.94063079777365,"d":"87.94"},{"v":67.21549789165849,"d":"67.22"}]
[null,null,"이행강제금",{"v":38118000,"d":"38,118,000"},{"v":376211590,"d":"376,211,590"},{"v":46827500,"d":"46,827,500"},{"v":264562900,"d":"264,562,900"},0,{"v":390000,"d":"390,000"},0,0,{"v":111648690,"d":"111,648,690"},{"v":122.84878535075292,"d":"122.85"},{"v":70.32289994042979,"d":"70.32"}]
[null,null,"변상금",{"v":30876480,"d":"30,876,480"},{"v":208435510,"d":"208,435,510"},{"v":19109170,"d":"19,109,170"},{"v":169946030,"d":"169,946,030"},{"v":488040,"d":"488,040"},{"v":1203960,"d":"1,203,960"},0,0,{"v":38489480,"d":"38,489,480"},{"v":61.88908191607333,"d":"61.89"},{"v":81.5341061607017,"d":"81.53"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":168004840,"d":"168,004,840"},{"v":1932352390,"d":"1,932,352,390"},{"v":145089880,"d":"145,089,880"},{"v":1077825760,"d":"1,077,825,760"},{"v":80020,"d":"80,020"},{"v":659730,"d":"659,730"},0,{"v":6659310,"d":"6,659,310"},{"v":847867320,"d":"847,867,320"},{"v":86.36053580361137,"d":"86.36"},{"v":55.777909121431,"d":"55.78"}]
[null,"기타수입","불용품매각대",{"v":27677040,"d":"27,677,040"},{"v":93376690,"d":"93,376,690"},{"v":27677040,"d":"27,677,040"},{"v":93376690,"d":"93,376,690"},0,0,0,0,0]
[null,null,"그외수입",{"v":1470065160,"d":"1,470,065,160"},{"v":11370578110,"d":"11,370,578,110"},{"v":1493789340,"d":"1,493,789,340"},{"v":10257035090,"d":"10,257,035,090"},0,{"v":81245000,"d":"81,245,000"},0,0,{"v":1113543020,"d":"1,113,543,020"},{"v":101.61381826095382,"d":"101.61"},{"v":90.20680382978347,"d":"90.21"}]
[null,"지난연도수입","지난연도수입",{"v":30993870,"d":"30,993,870"},{"v":9327757650,"d":"9,327,757,650"},{"v":67925510,"d":"67,925,510"},{"v":1428678590,"d":"1,428,678,590"},{"v":538710,"d":"538,710"},{"v":11354050,"d":"11,354,050"},{"v":126121030,"d":"126,121,030"},{"v":1222624740,"d":"1,222,624,740"},{"v":6676454320,"d":"6,676,454,320"},{"v":219.15788509147131,"d":"219.16"},{"v":15.316420554730001,"d":"15.32"}]