{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2017.12월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2017.12월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2017. 12월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3840231050,"d":"3,840,231,050"},{"v":58123084980,"d":"58,123,084,980"},{"v":3720977680,"d":"3,720,977,680"},{"v":47308441050,"d":"47,308,441,050"},{"v":6642060,"d":"6,642,060"},{"v":146241790,"d":"146,241,790"},{"v":228588020,"d":"228,588,020"},{"v":1457872070,"d":"1,457,872,070"},{"v":9356771860,"d":"9,356,771,860"},{"v":96.8946303374116,"d":"96.89"},{"v":81.39354796167257,"d":"81.39"}]
["경상적세외수입",null,null,{"v":2036124960,"d":"2,036,124,960"},{"v":24260524770,"d":"24,260,524,770"},{"v":2049822810,"d":"2,049,822,810"},{"v":24044290230,"d":"24,044,290,230"},{"v":1685700,"d":"1,685,700"},{"v":44005330,"d":"44,005,330"},0,0,{"v":216234540,"d":"216,234,540"},{"v":100.67274112685108,"d":"100.67"},{"v":99.10869801024505,"d":"99.11"}]
[null,"재산임대수입","공유재산대부료",{"v":93214190,"d":"93,214,190"},{"v":868929380,"d":"868,929,380"},{"v":20547400,"d":"20,547,400"},{"v":752460130,"d":"752,460,130"},0,{"v":2819180,"d":"2,819,180"},0,0,{"v":116469250,"d":"116,469,250"},{"v":22.04321037387119,"d":"22.04"},{"v":86.5962352429607,"d":"86.60"}]
[null,"사용료수입","도로사용료",{"v":13804590,"d":"13,804,590"},{"v":1718680320,"d":"1,718,680,320"},{"v":40292570,"d":"40,292,570"},{"v":1681738760,"d":"1,681,738,760"},0,{"v":3185270,"d":"3,185,270"},0,0,{"v":36941560,"d":"36,941,560"},{"v":291.8780637454644,"d":"291.88"},{"v":97.85058573312809,"d":"97.85"}]
[null,null,"하천사용료",{"v":37450,"d":"37,450"},{"v":179051730,"d":"179,051,730"},{"v":31852680,"d":"31,852,680"},{"v":178713990,"d":"178,713,990"},0,0,0,0,{"v":337740,"d":"337,740"}]
[null,null,"시장사용료",{"v":5774420,"d":"5,774,420"},{"v":68043950,"d":"68,043,950"},{"v":5001880,"d":"5,001,880"},{"v":67271410,"d":"67,271,410"},0,0,0,0,{"v":772540,"d":"772,540"},null,{"v":98.86464557098758,"d":"98.86"}]
[null,null,"기타사용료",{"v":203876980,"d":"203,876,980"},{"v":3975621910,"d":"3,975,621,910"},{"v":215945680,"d":"215,945,680"},{"v":3953424700,"d":"3,953,424,700"},{"v":1541830,"d":"1,541,830"},{"v":16529650,"d":"16,529,650"},0,0,{"v":22197210,"d":"22,197,210"},{"v":105.91959916220065,"d":"105.92"},{"v":99.44166697682778,"d":"99.44"}]
[null,"수수료수입","증지수입",{"v":73941920,"d":"73,941,920"},{"v":881700410,"d":"881,700,410"},{"v":74869200,"d":"74,869,200"},{"v":879907090,"d":"879,907,090"},{"v":1000,"d":"1,000"},{"v":124570,"d":"124,570"},0,0,{"v":1793320,"d":"1,793,320"},{"v":101.25406535291484,"d":"101.25"},{"v":99.79660665009786,"d":"99.80"}]
[null,null,"쓰레기처리봉투판매수입",{"v":228853610,"d":"228,853,610"},{"v":2980062300,"d":"2,980,062,300"},{"v":228853610,"d":"228,853,610"},{"v":2980062300,"d":"2,980,062,300"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":7934430,"d":"7,934,430"},{"v":84339910,"d":"84,339,910"},{"v":8421930,"d":"8,421,930"},{"v":84339910,"d":"84,339,910"},0,0,0,0,0,{"v":106.14410865052687,"d":"106.14"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":303114230,"d":"303,114,230"},{"v":3954921580,"d":"3,954,921,580"},{"v":312850770,"d":"312,850,770"},{"v":3920359600,"d":"3,920,359,600"},{"v":131750,"d":"131,750"},{"v":14781030,"d":"14,781,030"},0,0,{"v":34561980,"d":"34,561,980"},{"v":103.21216856100752,"d":"103.21"},{"v":99.1261020148976,"d":"99.13"}]
[null,"사업수입","사업장생산수입",{"v":51844100,"d":"51,844,100"},{"v":981825490,"d":"981,825,490"},{"v":55535100,"d":"55,535,100"},{"v":981777490,"d":"981,777,490"},0,0,0,0,{"v":48000,"d":"48,000"},{"v":107.11942149637086,"d":"107.12"},{"v":99.99511114750138,"d":"100.00"}]
[null,null,"주차요금수입",{"v":23836580,"d":"23,836,580"},{"v":371063310,"d":"371,063,310"},{"v":23856580,"d":"23,856,580"},{"v":371043310,"d":"371,043,310"},0,{"v":508300,"d":"508,300"},0,0,{"v":20000,"d":"20,000"},{"v":100.08390465410726,"d":"100.08"},{"v":99.99461008419291,"d":"99.99"}]
[null,null,"의료사업수입",{"v":79614750,"d":"79,614,750"},{"v":1149791030,"d":"1,149,791,030"},{"v":81638800,"d":"81,638,800"},{"v":1146876160,"d":"1,146,876,160"},{"v":11120,"d":"11,120"},{"v":28320,"d":"28,320"},0,0,{"v":2914870,"d":"2,914,870"},{"v":102.54230528890689,"d":"102.54"},{"v":99.74648697685527,"d":"99.75"}]
[null,"징수교부금수입","징수교부금수입",{"v":193965670,"d":"193,965,670"},{"v":3818846980,"d":"3,818,846,980"},{"v":193965670,"d":"193,965,670"},{"v":3818846980,"d":"3,818,846,980"},0,{"v":6028880,"d":"6,028,880"},0,0,0]
[null,"이자수입","공공예금이자수입",{"v":753924280,"d":"753,924,280"},{"v":3076839100,"d":"3,076,839,100"},{"v":753919220,"d":"753,919,220"},{"v":3076834040,"d":"3,076,834,040"},0,0,0,0,{"v":5060,"d":"5,060"},{"v":99.99932884506651,"d":"100.00"},{"v":99.99983554551163,"d":"100.00"}]
[null,null,"기타이자수입",{"v":2387760,"d":"2,387,760"},{"v":150807370,"d":"150,807,370"},{"v":2271720,"d":"2,271,720"},{"v":150634360,"d":"150,634,360"},0,130,0,0,{"v":173010,"d":"173,010"},{"v":95.14021509699468,"d":"95.14"},{"v":99.88527749008553,"d":"99.89"}]
["임시적세외수입",null,null,{"v":1804106090,"d":"1,804,106,090"},{"v":33862560210,"d":"33,862,560,210"},{"v":1671154870,"d":"1,671,154,870"},{"v":23264150820,"d":"23,264,150,820"},{"v":4956360,"d":"4,956,360"},{"v":102236460,"d":"102,236,460"},{"v":228588020,"d":"228,588,020"},{"v":1457872070,"d":"1,457,872,070"},{"v":9140537320,"d":"9,140,537,320"},{"v":92.63063182720036,"d":"92.63"},{"v":68.70168905046296,"d":"68.70"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":88505550,"d":"88,505,550"},{"v":6640089350,"d":"6,640,089,350"},{"v":83287550,"d":"83,287,550"},{"v":6511164150,"d":"6,511,164,150"},0,0,0,0,{"v":128925200,"d":"128,925,200"},null,{"v":98.05838154873624,"d":"98.06"}]
[null,"부담금","일반부담금",{"v":290792460,"d":"290,792,460"},{"v":1896186340,"d":"1,896,186,340"},{"v":245988170,"d":"245,988,170"},{"v":1721252850,"d":"1,721,252,850"},{"v":409120,"d":"409,120"},{"v":2736390,"d":"2,736,390"},{"v":2176820,"d":"2,176,820"},{"v":2176820,"d":"2,176,820"},{"v":172756670,"d":"172,756,670"},{"v":84.59234809595819,"d":"84.59"},{"v":90.77445679732088,"d":"90.77"}]
[null,"과징금 및 과태료 등","과징금",{"v":105650000,"d":"105,650,000"},{"v":698414500,"d":"698,414,500"},{"v":128166000,"d":"128,166,000"},{"v":526595610,"d":"526,595,610"},{"v":1800000,"d":"1,800,000"},{"v":1900090,"d":"1,900,090"},0,0,{"v":171818890,"d":"171,818,890"},{"v":121.31187884524373,"d":"121.31"},{"v":75.39872239193201,"d":"75.40"}]
[null,null,"이행강제금",{"v":113308000,"d":"113,308,000"},{"v":489519590,"d":"489,519,590"},{"v":49921000,"d":"49,921,000"},{"v":314483900,"d":"314,483,900"},0,{"v":390000,"d":"390,000"},0,0,{"v":175035690,"d":"175,035,690"},{"v":44.05778938821619,"d":"44.06"},{"v":64.24337379429494,"d":"64.24"}]
[null,null,"변상금",{"v":24899550,"d":"24,899,550"},{"v":233335060,"d":"233,335,060"},{"v":26972660,"d":"26,972,660"},{"v":196918690,"d":"196,918,690"},0,{"v":1203960,"d":"1,203,960"},0,0,{"v":36416370,"d":"36,416,370"},{"v":108.3258934398413,"d":"108.33"},{"v":84.39309977677594,"d":"84.39"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":96624470,"d":"96,624,470"},{"v":2028976860,"d":"2,028,976,860"},{"v":108799150,"d":"108,799,150"},{"v":1186624910,"d":"1,186,624,910"},{"v":2488080,"d":"2,488,080"},{"v":3147810,"d":"3,147,810"},{"v":2345860,"d":"2,345,860"},{"v":9005170,"d":"9,005,170"},{"v":833346780,"d":"833,346,780"},{"$error":"#REF!"},{"v":58.483905528621946,"d":"58.48"}]
[null,"기타수입","불용품매각대",0,{"v":93376690,"d":"93,376,690"},0,{"v":93376690,"d":"93,376,690"},0,0,0,0,0]
[null,null,"그외수입",{"v":1071092160,"d":"1,071,092,160"},{"v":12441670270,"d":"12,441,670,270"},{"v":952973660,"d":"952,973,660"},{"v":11210008750,"d":"11,210,008,750"},{"v":60540,"d":"60,540"},{"v":81305540,"d":"81,305,540"},0,0,{"v":1231661520,"d":"1,231,661,520"},{"v":88.97214409635862,"d":"88.97"},{"v":90.10051308810324,"d":"90.10"}]
[null,"지난연도수입","지난연도수입",{"v":13233900,"d":"13,233,900"},{"v":9340991550,"d":"9,340,991,550"},{"v":75046680,"d":"75,046,680"},{"v":1503725270,"d":"1,503,725,270"},{"v":198620,"d":"198,620"},{"v":11552670,"d":"11,552,670"},{"v":224065340,"d":"224,065,340"},{"v":1446690080,"d":"1,446,690,080"},{"v":6390576200,"d":"6,390,576,200"},{"v":567.0790923310589,"d":"567.08"},{"v":16.098133286503188,"d":"16.10"}]