{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.1월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.1월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 1월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":12685374860,"d":"12,685,374,860"},{"v":12685374860,"d":"12,685,374,860"},{"v":2767959010,"d":"2,767,959,010"},{"v":2767959010,"d":"2,767,959,010"},{"v":11231900,"d":"11,231,900"},{"v":11231900,"d":"11,231,900"},{"v":102409520,"d":"102,409,520"},{"v":102409520,"d":"102,409,520"},{"v":9815006330,"d":"9,815,006,330"},{"v":21.820080530123175,"d":"21.82"},{"v":21.820080530123175,"d":"21.82"}]
["경상적세외수입",null,null,{"v":1721258190,"d":"1,721,258,190"},{"v":1721258190,"d":"1,721,258,190"},{"v":1582147900,"d":"1,582,147,900"},{"v":1582147900,"d":"1,582,147,900"},{"v":640870,"d":"640,870"},{"v":640870,"d":"640,870"},0,0,{"v":139110290,"d":"139,110,290"},{"v":91.91810439548294,"d":"91.92"},{"v":91.91810439548294,"d":"91.92"}]
[null,"재산임대수입","공유재산대부료",{"v":46365410,"d":"46,365,410"},{"v":46365410,"d":"46,365,410"},{"v":16737100,"d":"16,737,100"},{"v":16737100,"d":"16,737,100"},0,0,0,0,{"v":29628310,"d":"29,628,310"},{"v":36.09824651609897,"d":"36.10"},{"v":36.09824651609897,"d":"36.10"}]
[null,"사용료수입","도로사용료",{"v":49706000,"d":"49,706,000"},{"v":49706000,"d":"49,706,000"},{"v":48383900,"d":"48,383,900"},{"v":48383900,"d":"48,383,900"},0,0,0,0,{"v":1322100,"d":"1,322,100"},{"v":97.34016014163281,"d":"97.34"},{"v":97.34016014163281,"d":"97.34"}]
[null,null,"하천사용료",{"v":184990,"d":"184,990"},{"v":184990,"d":"184,990"},{"v":184990,"d":"184,990"},{"v":184990,"d":"184,990"},0,0,0,0,0]
[null,null,"시장사용료",{"v":40892470,"d":"40,892,470"},{"v":40892470,"d":"40,892,470"},{"v":33902390,"d":"33,902,390"},{"v":33902390,"d":"33,902,390"},0,0,0,0,{"v":6990080,"d":"6,990,080"},null,{"v":82.90619275382485,"d":"82.91"}]
[null,null,"기타사용료",{"v":392934520,"d":"392,934,520"},{"v":392934520,"d":"392,934,520"},{"v":321072730,"d":"321,072,730"},{"v":321072730,"d":"321,072,730"},{"v":639360,"d":"639,360"},{"v":639360,"d":"639,360"},0,0,{"v":71861790,"d":"71,861,790"},{"v":81.71151010097051,"d":"81.71"},{"v":81.71151010097051,"d":"81.71"}]
[null,"수수료수입","증지수입",{"v":88350110,"d":"88,350,110"},{"v":88350110,"d":"88,350,110"},{"v":85122920,"d":"85,122,920"},{"v":85122920,"d":"85,122,920"},0,0,0,0,{"v":3227190,"d":"3,227,190"},{"v":96.34727110130366,"d":"96.35"},{"v":96.34727110130366,"d":"96.35"}]
[null,null,"쓰레기처리봉투판매수입",{"v":271443340,"d":"271,443,340"},{"v":271443340,"d":"271,443,340"},{"v":271443340,"d":"271,443,340"},{"v":271443340,"d":"271,443,340"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":7852500,"d":"7,852,500"},{"v":7852500,"d":"7,852,500"},{"v":7852500,"d":"7,852,500"},{"v":7852500,"d":"7,852,500"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":301000160,"d":"301,000,160"},{"v":301000160,"d":"301,000,160"},{"v":280310350,"d":"280,310,350"},{"v":280310350,"d":"280,310,350"},0,0,0,0,{"v":20689810,"d":"20,689,810"},{"v":93.12631262388697,"d":"93.13"},{"v":93.12631262388697,"d":"93.13"}]
[null,"사업수입","사업장생산수입",{"v":19383200,"d":"19,383,200"},{"v":19383200,"d":"19,383,200"},{"v":19227200,"d":"19,227,200"},{"v":19227200,"d":"19,227,200"},0,0,0,0,{"v":156000,"d":"156,000"},{"v":99.1951793305543,"d":"99.20"},{"v":99.1951793305543,"d":"99.20"}]
[null,null,"주차요금수입",{"v":55777090,"d":"55,777,090"},{"v":55777090,"d":"55,777,090"},{"v":55517090,"d":"55,517,090"},{"v":55517090,"d":"55,517,090"},0,0,0,0,{"v":260000,"d":"260,000"},{"v":99.53385879399589,"d":"99.53"},{"v":99.53385879399589,"d":"99.53"}]
[null,null,"의료사업수입",{"v":77386020,"d":"77,386,020"},{"v":77386020,"d":"77,386,020"},{"v":72445010,"d":"72,445,010"},{"v":72445010,"d":"72,445,010"},0,0,0,0,{"v":4941010,"d":"4,941,010"},{"v":93.61511291057481,"d":"93.62"},{"v":93.61511291057481,"d":"93.62"}]
[null,"징수교부금수입","징수교부금수입",{"v":99344930,"d":"99,344,930"},{"v":99344930,"d":"99,344,930"},{"v":99344930,"d":"99,344,930"},{"v":99344930,"d":"99,344,930"},0,0,0,0,0]
[null,"이자수입","공공예금이자수입",{"v":245723260,"d":"245,723,260"},{"v":245723260,"d":"245,723,260"},{"v":245723260,"d":"245,723,260"},{"v":245723260,"d":"245,723,260"},160,160,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":24914190,"d":"24,914,190"},{"v":24914190,"d":"24,914,190"},{"v":24880190,"d":"24,880,190"},{"v":24880190,"d":"24,880,190"},{"v":1350,"d":"1,350"},{"v":1350,"d":"1,350"},0,0,{"v":34000,"d":"34,000"},{"v":99.86353158581515,"d":"99.86"},{"v":99.86353158581515,"d":"99.86"}]
["임시적세외수입",null,null,{"v":10964116670,"d":"10,964,116,670"},{"v":10964116670,"d":"10,964,116,670"},{"v":1185811110,"d":"1,185,811,110"},{"v":1185811110,"d":"1,185,811,110"},{"v":10591030,"d":"10,591,030"},{"v":10591030,"d":"10,591,030"},{"v":102409520,"d":"102,409,520"},{"v":102409520,"d":"102,409,520"},{"v":9675896040,"d":"9,675,896,040"},{"v":10.815382084036141,"d":"10.82"},{"v":10.815382084036141,"d":"10.82"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":774802800,"d":"774,802,800"},{"v":774802800,"d":"774,802,800"},{"v":222397000,"d":"222,397,000"},{"v":222397000,"d":"222,397,000"},0,0,0,0,{"v":552405800,"d":"552,405,800"},null,{"v":28.703690797193815,"d":"28.70"}]
[null,"부담금","일반부담금",{"v":40875670,"d":"40,875,670"},{"v":40875670,"d":"40,875,670"},{"v":18816680,"d":"18,816,680"},{"v":18816680,"d":"18,816,680"},0,0,0,0,{"v":22058990,"d":"22,058,990"},{"v":46.033936569113116,"d":"46.03"},{"v":46.033936569113116,"d":"46.03"}]
[null,"과징금 및 과태료 등","과징금",{"v":10740000,"d":"10,740,000"},{"v":10740000,"d":"10,740,000"},{"v":5840000,"d":"5,840,000"},{"v":5840000,"d":"5,840,000"},0,0,0,0,{"v":4900000,"d":"4,900,000"},{"v":54.37616387337057,"d":"54.38"},{"v":54.37616387337057,"d":"54.38"}]
[null,null,"이행강제금",{"v":17763600,"d":"17,763,600"},{"v":17763600,"d":"17,763,600"},{"v":5087600,"d":"5,087,600"},{"v":5087600,"d":"5,087,600"},0,0,0,0,{"v":12676000,"d":"12,676,000"},{"v":28.640590871219796,"d":"28.64"},{"v":28.640590871219796,"d":"28.64"}]
[null,null,"변상금",{"v":21184550,"d":"21,184,550"},{"v":21184550,"d":"21,184,550"},{"v":8639110,"d":"8,639,110"},{"v":8639110,"d":"8,639,110"},0,0,0,0,{"v":12545440,"d":"12,545,440"},{"v":40.780238428477354,"d":"40.78"},{"v":40.780238428477354,"d":"40.78"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":203166420,"d":"203,166,420"},{"v":203166420,"d":"203,166,420"},{"v":56490420,"d":"56,490,420"},{"v":56490420,"d":"56,490,420"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},0,0,{"v":146676000,"d":"146,676,000"},{"v":27.804998483509237,"d":"27.80"},{"v":27.804998483509237,"d":"27.80"}]
[null,"기타수입","불용품매각대",{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},0,0,0,0,0]
[null,null,"그외수입",{"v":523001230,"d":"523,001,230"},{"v":523001230,"d":"523,001,230"},{"v":419219260,"d":"419,219,260"},{"v":419219260,"d":"419,219,260"},0,0,0,0,{"v":103781970,"d":"103,781,970"},{"v":80.1564577582351,"d":"80.16"},{"v":80.1564577582351,"d":"80.16"}]
[null,"지난연도수입","지난연도수입",{"v":9372342400,"d":"9,372,342,400"},{"v":9372342400,"d":"9,372,342,400"},{"v":449081040,"d":"449,081,040"},{"v":449081040,"d":"449,081,040"},{"v":10471030,"d":"10,471,030"},{"v":10471030,"d":"10,471,030"},{"v":102409520,"d":"102,409,520"},{"v":102409520,"d":"102,409,520"},{"v":8820851840,"d":"8,820,851,840"},{"v":4.791556057533707,"d":"4.79"},{"v":4.791556057533707,"d":"4.79"}]