{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.4월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.4월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 4월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":2837778650,"d":"2,837,778,650"},{"v":25248961400,"d":"25,248,961,400"},{"v":3661658650,"d":"3,661,658,650"},{"v":15142583300,"d":"15,142,583,300"},{"v":8954370,"d":"8,954,370"},{"v":30406010,"d":"30,406,010"},{"v":85167840,"d":"85,167,840"},{"v":599769250,"d":"599,769,250"},{"v":9506608850,"d":"9,506,608,850"},{"v":129.03256742734322,"d":"129.03"},{"v":59.97309378436453,"d":"59.97"}]
["경상적세외수입",null,null,{"v":2130002660,"d":"2,130,002,660"},{"v":9305887870,"d":"9,305,887,870"},{"v":2940820840,"d":"2,940,820,840"},{"v":8936938650,"d":"8,936,938,650"},{"v":6525250,"d":"6,525,250"},{"v":13051560,"d":"13,051,560"},0,0,{"v":368949220,"d":"368,949,220"},{"v":138.06653368216922,"d":"138.07"},{"v":96.03531414568828,"d":"96.04"}]
[null,"재산임대수입","공유재산대부료",{"v":135355280,"d":"135,355,280"},{"v":455470520,"d":"455,470,520"},{"v":200244650,"d":"200,244,650"},{"v":407328280,"d":"407,328,280"},{"v":1296890,"d":"1,296,890"},{"v":1456440,"d":"1,456,440"},0,0,{"v":48142240,"d":"48,142,240"},{"v":147.94003602962516,"d":"147.94"},{"v":89.43021822795468,"d":"89.43"}]
[null,"사용료수입","도로사용료",{"v":101600400,"d":"101,600,400"},{"v":1706422520,"d":"1,706,422,520"},{"v":621441030,"d":"621,441,030"},{"v":1470813590,"d":"1,470,813,590"},{"v":172540,"d":"172,540"},{"v":374930,"d":"374,930"},0,0,{"v":235608930,"d":"235,608,930"},{"v":611.6521490072873,"d":"611.65"},{"v":86.19281407514477,"d":"86.19"}]
[null,null,"하천사용료",0,{"v":184990,"d":"184,990"},0,{"v":184990,"d":"184,990"},0,0,0,0,0]
[null,null,"시장사용료",{"v":6416010,"d":"6,416,010"},{"v":55574590,"d":"55,574,590"},{"v":4571530,"d":"4,571,530"},{"v":51830740,"d":"51,830,740"},0,0,0,0,{"v":3743850,"d":"3,743,850"},null,{"v":93.2633781013949,"d":"93.26"}]
[null,null,"기타사용료",{"v":320201440,"d":"320,201,440"},{"v":1383362000,"d":"1,383,362,000"},{"v":556303000,"d":"556,303,000"},{"v":1349538930,"d":"1,349,538,930"},{"v":2959760,"d":"2,959,760"},{"v":6722620,"d":"6,722,620"},0,0,{"v":33823070,"d":"33,823,070"},{"v":173.73532111535786,"d":"173.74"},{"v":97.5550094624545,"d":"97.56"}]
[null,"수수료수입","증지수입",{"v":73291260,"d":"73,291,260"},{"v":317679070,"d":"317,679,070"},{"v":73044270,"d":"73,044,270"},{"v":314408480,"d":"314,408,480"},{"v":42400,"d":"42,400"},{"v":42400,"d":"42,400"},0,0,{"v":3270590,"d":"3,270,590"},{"v":99.66300210966492,"d":"99.66"},{"v":98.97047356629443,"d":"98.97"}]
[null,null,"쓰레기처리봉투판매수입",{"v":246042430,"d":"246,042,430"},{"v":1021308420,"d":"1,021,308,420"},{"v":246042430,"d":"246,042,430"},{"v":1021308420,"d":"1,021,308,420"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":14558800,"d":"14,558,800"},{"v":42811200,"d":"42,811,200"},{"v":14558800,"d":"14,558,800"},{"v":42811200,"d":"42,811,200"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":338388240,"d":"338,388,240"},{"v":1348034260,"d":"1,348,034,260"},{"v":334523230,"d":"334,523,230"},{"v":1312230110,"d":"1,312,230,110"},{"v":2053660,"d":"2,053,660"},{"v":4453660,"d":"4,453,660"},0,null,{"v":35804150,"d":"35,804,150"},{"v":98.85781787215772,"d":"98.86"},{"v":97.34397329041178,"d":"97.34"}]
[null,"사업수입","사업장생산수입",{"v":70295500,"d":"70,295,500"},{"v":97543350,"d":"97,543,350"},{"v":70156500,"d":"70,156,500"},{"v":97371350,"d":"97,371,350"},0,0,0,null,{"v":172000,"d":"172,000"},{"v":99.80226330277186,"d":"99.80"},{"v":99.82366814344597,"d":"99.82"}]
[null,null,"주차요금수입",{"v":34592130,"d":"34,592,130"},{"v":148116630,"d":"148,116,630"},{"v":34552130,"d":"34,552,130"},{"v":148076630,"d":"148,076,630"},0,0,0,null,{"v":40000,"d":"40,000"},{"v":99.88436676203519,"d":"99.88"},{"v":99.97299425459518,"d":"99.97"}]
[null,null,"의료사업수입",{"v":75758330,"d":"75,758,330"},{"v":311875000,"d":"311,875,000"},{"v":73461470,"d":"73,461,470"},{"v":305542420,"d":"305,542,420"},0,0,0,null,{"v":6332580,"d":"6,332,580"},{"v":96.96817498484985,"d":"96.97"},{"v":97.96951342685371,"d":"97.97"}]
[null,"징수교부금수입","징수교부금수입",{"v":508761000,"d":"508,761,000"},{"v":1487719450,"d":"1,487,719,450"},{"v":508761000,"d":"508,761,000"},{"v":1487719450,"d":"1,487,719,450"},0,0,0,null,0]
[null,"이자수입","공공예금이자수입",{"v":202602700,"d":"202,602,700"},{"v":892716430,"d":"892,716,430"},{"v":202602700,"d":"202,602,700"},{"v":892698850,"d":"892,698,850"},0,160,0,null,{"v":17580,"d":"17,580"},{"v":100,"d":"100.00"},{"v":99.99803072964615,"d":"100.00"}]
[null,null,"기타이자수입",{"v":2139140,"d":"2,139,140"},{"v":37069440,"d":"37,069,440"},{"v":558100,"d":"558,100"},{"v":35075210,"d":"35,075,210"},0,{"v":1350,"d":"1,350"},0,null,{"v":1994230,"d":"1,994,230"},{"v":26.08992398814477,"d":"26.09"},{"v":94.62028560453031,"d":"94.62"}]
["임시적세외수입",null,null,{"v":707775990,"d":"707,775,990"},{"v":15943073530,"d":"15,943,073,530"},{"v":720837810,"d":"720,837,810"},{"v":6205644650,"d":"6,205,644,650"},{"v":2429120,"d":"2,429,120"},{"v":17354450,"d":"17,354,450"},{"v":85167840,"d":"85,167,840"},{"v":599769250,"d":"599,769,250"},{"v":9137659630,"d":"9,137,659,630"},{"v":101.8454737352704,"d":"101.85"},{"v":38.92376610019937,"d":"38.92"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":240267190,"d":"240,267,190"},{"v":1132517990,"d":"1,132,517,990"},{"v":95172800,"d":"95,172,800"},{"v":974299800,"d":"974,299,800"},0,0,null,null,{"v":158218190,"d":"158,218,190"},null,{"v":86.0295208202388,"d":"86.03"}]
[null,"부담금","일반부담금",{"v":42336650,"d":"42,336,650"},{"v":206059160,"d":"206,059,160"},{"v":16060490,"d":"16,060,490"},{"v":91325560,"d":"91,325,560"},0,0,null,null,{"v":114733600,"d":"114,733,600"},{"v":37.935193266354325,"d":"37.94"},{"v":44.320068081418945,"d":"44.32"}]
[null,"과징금 및 과태료 등","과징금",{"v":29730000,"d":"29,730,000"},{"v":67520000,"d":"67,520,000"},{"v":10830000,"d":"10,830,000"},{"v":38520000,"d":"38,520,000"},0,0,null,null,{"v":29000000,"d":"29,000,000"},{"v":36.42785065590313,"d":"36.43"},{"v":57.04976303317536,"d":"57.05"}]
[null,null,"이행강제금",{"v":53589000,"d":"53,589,000"},{"v":120567000,"d":"120,567,000"},{"v":36076000,"d":"36,076,000"},{"v":81260000,"d":"81,260,000"},0,0,null,null,{"v":39307000,"d":"39,307,000"},{"v":67.31978577693182,"d":"67.32"},{"v":67.39821012383156,"d":"67.40"}]
[null,null,"변상금",{"v":9666400,"d":"9,666,400"},{"v":49769100,"d":"49,769,100"},{"v":10833940,"d":"10,833,940"},{"v":45591170,"d":"45,591,170"},0,0,null,null,{"v":4177930,"d":"4,177,930"},{"v":112.07833319539849,"d":"112.08"},{"v":91.60537361535572,"d":"91.61"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":74514520,"d":"74,514,520"},{"v":952889080,"d":"952,889,080"},{"v":74191840,"d":"74,191,840"},{"v":330510620,"d":"330,510,620"},{"v":1142500,"d":"1,142,500"},{"v":1262500,"d":"1,262,500"},0,{"v":309000,"d":"309,000"},{"v":622069460,"d":"622,069,460"},{"v":99.56695688303434,"d":"99.57"},{"v":34.68510941483346,"d":"34.69"}]
[null,"기타수입","불용품매각대",0,{"v":577600,"d":"577,600"},0,{"v":577600,"d":"577,600"},0,0,0,0,0]
[null,null,"그외수입",{"v":225429260,"d":"225,429,260"},{"v":3955819850,"d":"3,955,819,850"},{"v":361527250,"d":"361,527,250"},{"v":3841146040,"d":"3,841,146,040"},0,0,0,0,{"v":114673810,"d":"114,673,810"},{"v":160.37281495756142,"d":"160.37"},{"v":97.10113669610107,"d":"97.10"}]
[null,"지난연도수입","지난연도수입",{"v":32242970,"d":"32,242,970"},{"v":9457353750,"d":"9,457,353,750"},{"v":116145490,"d":"116,145,490"},{"v":802413860,"d":"802,413,860"},{"v":1286620,"d":"1,286,620"},{"v":16091950,"d":"16,091,950"},{"v":85167840,"d":"85,167,840"},{"v":599460250,"d":"599,460,250"},{"v":8055479640,"d":"8,055,479,640"},{"v":360.2195765464534,"d":"360.22"},{"v":8.484549496734221,"d":"8.48"}]