{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.4월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.4월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 5월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5419756890,"d":"5,419,756,890"},{"v":30668718290,"d":"30,668,718,290"},{"v":5679290810,"d":"5,679,290,810"},{"v":20821874110,"d":"20,821,874,110"},{"v":60641020,"d":"60,641,020"},{"v":91047030,"d":"91,047,030"},{"v":67300670,"d":"67,300,670"},{"v":667069920,"d":"667,069,920"},{"v":9179774260,"d":"9,179,774,260"},{"v":104.78866350036597,"d":"104.79"},{"v":67.89287349119277,"d":"67.89"}]
["경상적세외수입",null,null,{"v":1864945880,"d":"1,864,945,880"},{"v":11170833750,"d":"11,170,833,750"},{"v":2018137260,"d":"2,018,137,260"},{"v":10955075910,"d":"10,955,075,910"},{"v":5754870,"d":"5,754,870"},{"v":18806430,"d":"18,806,430"},0,0,{"v":215757840,"d":"215,757,840"},{"v":108.21425338090775,"d":"108.21"},{"v":98.06856099706971,"d":"98.07"}]
[null,"재산임대수입","공유재산대부료",{"v":387890,"d":"387,890"},{"v":455858410,"d":"455,858,410"},{"v":15960810,"d":"15,960,810"},{"v":423289090,"d":"423,289,090"},{"v":162410,"d":"162,410"},{"v":1618850,"d":"1,618,850"},0,0,{"v":32569320,"d":"32,569,320"},{"v":4114.7773853412045,"d":"4,114.78"},{"v":92.8553868294324,"d":"92.86"}]
[null,"사용료수입","도로사용료",{"v":19734220,"d":"19,734,220"},{"v":1726156740,"d":"1,726,156,740"},{"v":144829610,"d":"144,829,610"},{"v":1615643200,"d":"1,615,643,200"},{"v":278510,"d":"278,510"},{"v":653440,"d":"653,440"},0,0,{"v":110513540,"d":"110,513,540"},{"v":733.9008585087224,"d":"733.90"},{"v":93.59771117888171,"d":"93.60"}]
[null,null,"하천사용료",0,{"v":184990,"d":"184,990"},0,{"v":184990,"d":"184,990"},0,0,0,0,0]
[null,null,"시장사용료",{"v":761570,"d":"761,570"},{"v":56336160,"d":"56,336,160"},{"v":3767230,"d":"3,767,230"},{"v":55597970,"d":"55,597,970"},0,0,0,0,{"v":738190,"d":"738,190"},null,{"v":98.68966929943397,"d":"98.69"}]
[null,null,"기타사용료",{"v":259864140,"d":"259,864,140"},{"v":1643226140,"d":"1,643,226,140"},{"v":273168560,"d":"273,168,560"},{"v":1622707490,"d":"1,622,707,490"},{"v":5234850,"d":"5,234,850"},{"v":11957470,"d":"11,957,470"},0,0,{"v":20518650,"d":"20,518,650"},{"v":105.11975988683932,"d":"105.12"},{"v":98.75131915805575,"d":"98.75"}]
[null,"수수료수입","증지수입",{"v":75380040,"d":"75,380,040"},{"v":393059110,"d":"393,059,110"},{"v":75830840,"d":"75,830,840"},{"v":390239320,"d":"390,239,320"},{"v":14100,"d":"14,100"},{"v":56500,"d":"56,500"},0,0,{"v":2819790,"d":"2,819,790"},{"v":100.59803629714179,"d":"100.60"},{"v":99.28260408466299,"d":"99.28"}]
[null,null,"쓰레기처리봉투판매수입",{"v":267908780,"d":"267,908,780"},{"v":1289217200,"d":"1,289,217,200"},{"v":267908780,"d":"267,908,780"},{"v":1289217200,"d":"1,289,217,200"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":16135830,"d":"16,135,830"},{"v":58947030,"d":"58,947,030"},{"v":10235300,"d":"10,235,300"},{"v":53046500,"d":"53,046,500"},0,0,0,0,{"v":5900530,"d":"5,900,530"},{"v":63.43212589621978,"d":"63.43"},{"v":89.99011485396295,"d":"89.99"}]
[null,null,"기타수수료",{"v":406602890,"d":"406,602,890"},{"v":1754637150,"d":"1,754,637,150"},{"v":401284600,"d":"401,284,600"},{"v":1713514710,"d":"1,713,514,710"},{"v":65000,"d":"65,000"},{"v":4518660,"d":"4,518,660"},0,0,{"v":41122440,"d":"41,122,440"},{"v":98.69201864256301,"d":"98.69"},{"v":97.6563564723339,"d":"97.66"}]
[null,"사업수입","사업장생산수입",{"v":44018400,"d":"44,018,400"},{"v":141561750,"d":"141,561,750"},{"v":43916400,"d":"43,916,400"},{"v":141287750,"d":"141,287,750"},0,0,0,0,{"v":274000,"d":"274,000"},{"v":99.76827871980808,"d":"99.77"},{"v":99.80644489065725,"d":"99.81"}]
[null,null,"주차요금수입",{"v":32923200,"d":"32,923,200"},{"v":181039830,"d":"181,039,830"},{"v":32963200,"d":"32,963,200"},{"v":181039830,"d":"181,039,830"},0,0,0,0,0,{"v":100.12149487291637,"d":"100.12"},{"v":100,"d":"100.00"}]
[null,null,"의료사업수입",{"v":86060210,"d":"86,060,210"},{"v":397935210,"d":"397,935,210"},{"v":91091410,"d":"91,091,410"},{"v":396633830,"d":"396,633,830"},0,0,0,0,{"v":1301380,"d":"1,301,380"},{"v":105.8461395806494,"d":"105.85"},{"v":99.67296686312326,"d":"99.67"}]
[null,"징수교부금수입","징수교부금수입",{"v":344811000,"d":"344,811,000"},{"v":1832530450,"d":"1,832,530,450"},{"v":344811000,"d":"344,811,000"},{"v":1832530450,"d":"1,832,530,450"},0,0,0,0,0]
[null,"이자수입","공공예금이자수입",{"v":310557710,"d":"310,557,710"},{"v":1203274140,"d":"1,203,274,140"},{"v":310575290,"d":"310,575,290"},{"v":1203274140,"d":"1,203,274,140"},0,160,0,0,0,{"v":100.00566078362698,"d":"100.01"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":-200000,"d":"-200,000"},{"v":36869440,"d":"36,869,440"},{"v":1794230,"d":"1,794,230"},{"v":36869440,"d":"36,869,440"},0,{"v":1350,"d":"1,350"},0,0,0,{"v":-897.115,"d":"-897.12"},{"v":100,"d":"100.00"}]
["임시적세외수입",null,null,{"v":3554811010,"d":"3,554,811,010"},{"v":19497884540,"d":"19,497,884,540"},{"v":3661153550,"d":"3,661,153,550"},{"v":9866798200,"d":"9,866,798,200"},{"v":54886150,"d":"54,886,150"},{"v":72240600,"d":"72,240,600"},{"v":67300670,"d":"67,300,670"},{"v":667069920,"d":"667,069,920"},{"v":8964016420,"d":"8,964,016,420"},{"v":102.99151037005481,"d":"102.99"},{"v":50.60445495898911,"d":"50.60"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",0,{"v":1132517990,"d":"1,132,517,990"},{"v":91789200,"d":"91,789,200"},{"v":1066089000,"d":"1,066,089,000"},0,0,0,0,{"v":66428990,"d":"66,428,990"},null,{"v":94.13439869507062,"d":"94.13"}]
[null,"부담금","일반부담금",{"v":36793790,"d":"36,793,790"},{"v":242852950,"d":"242,852,950"},{"v":31215200,"d":"31,215,200"},{"v":122540760,"d":"122,540,760"},0,0,0,0,{"v":120312190,"d":"120,312,190"},{"v":84.8382294947055,"d":"84.84"},{"v":50.45883115687909,"d":"50.46"}]
[null,"과징금 및 과태료 등","과징금",{"v":164306760,"d":"164,306,760"},{"v":231826760,"d":"231,826,760"},{"v":161206760,"d":"161,206,760"},{"v":199726760,"d":"199,726,760"},0,0,0,0,{"v":32100000,"d":"32,100,000"},{"v":98.1132851746331,"d":"98.11"},{"v":86.1534535529893,"d":"86.15"}]
[null,null,"이행강제금",{"v":28465000,"d":"28,465,000"},{"v":149032000,"d":"149,032,000"},{"v":39124000,"d":"39,124,000"},{"v":120384000,"d":"120,384,000"},0,0,0,0,{"v":28648000,"d":"28,648,000"},{"v":137.44598629896362,"d":"137.45"},{"v":80.77728273122551,"d":"80.78"}]
[null,null,"변상금",{"v":35265630,"d":"35,265,630"},{"v":85034730,"d":"85,034,730"},{"v":22367520,"d":"22,367,520"},{"v":67958690,"d":"67,958,690"},0,0,0,0,{"v":17076040,"d":"17,076,040"},{"v":63.42583416204389,"d":"63.43"},{"v":79.91874614054751,"d":"79.92"}]
[null,null,"위약금",{"$nulls":8},0]
[null,null,"과태료",{"v":148552460,"d":"148,552,460"},{"v":1101441540,"d":"1,101,441,540"},{"v":102772970,"d":"102,772,970"},{"v":433283590,"d":"433,283,590"},{"v":153910,"d":"153,910"},{"v":1416410,"d":"1,416,410"},{"v":22110,"d":"22,110"},{"v":331110,"d":"331,110"},{"v":667826840,"d":"667,826,840"},{"v":69.18294722281946,"d":"69.18"},{"v":39.33786535779284,"d":"39.34"}]
[null,"기타수입","불용품매각대",{"v":6460000,"d":"6,460,000"},{"v":7037600,"d":"7,037,600"},{"v":6460000,"d":"6,460,000"},{"v":7037600,"d":"7,037,600"},0,0,0,0,0]
[null,null,"그외수입",{"v":3158096540,"d":"3,158,096,540"},{"v":7113916390,"d":"7,113,916,390"},{"v":3061371570,"d":"3,061,371,570"},{"v":6902517610,"d":"6,902,517,610"},{"v":4000000,"d":"4,000,000"},{"v":4000000,"d":"4,000,000"},0,0,{"v":211398780,"d":"211,398,780"},{"v":96.93723834040868,"d":"96.94"},{"v":97.02837693879616,"d":"97.03"}]
[null,"지난연도수입","지난연도수입",{"v":-23129170,"d":"-23,129,170"},{"v":9434224580,"d":"9,434,224,580"},{"v":144846330,"d":"144,846,330"},{"v":947260190,"d":"947,260,190"},{"v":50732240,"d":"50,732,240"},{"v":66824190,"d":"66,824,190"},{"v":67278560,"d":"67,278,560"},{"v":666738810,"d":"666,738,810"},{"v":7820225580,"d":"7,820,225,580"},{"v":-626.2495800757225,"d":"-626.25"},{"v":10.040678828105658,"d":"10.04"}]