{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.6월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.6월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 6월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":6371224060,"d":"6,371,224,060"},{"v":37039942350,"d":"37,039,942,350"},{"v":6118729610,"d":"6,118,729,610"},{"v":26940603720,"d":"26,940,603,720"},{"v":5662870,"d":"5,662,870"},{"v":96709900,"d":"96,709,900"},{"v":217128150,"d":"217,128,150"},{"v":884198070,"d":"884,198,070"},{"v":9215140560,"d":"9,215,140,560"},{"v":96.03695541669586,"d":"96.04"},{"v":72.73392454402673,"d":"72.73"}]
["경상적세외수입",null,null,{"v":2462381810,"d":"2,462,381,810"},{"v":13633215560,"d":"13,633,215,560"},{"v":2139881900,"d":"2,139,881,900"},{"v":13094957810,"d":"13,094,957,810"},{"v":4252910,"d":"4,252,910"},{"v":23059340,"d":"23,059,340"},0,0,{"v":538257750,"d":"538,257,750"},{"v":86.90292834806151,"d":"86.90"},{"v":96.05186503777396,"d":"96.05"}]
[null,"재산임대수입","공유재산대부료",{"v":115360980,"d":"115,360,980"},{"v":571219390,"d":"571,219,390"},{"v":3313440,"d":"3,313,440"},{"v":426602530,"d":"426,602,530"},0,{"v":1618850,"d":"1,618,850"},0,0,{"v":144616860,"d":"144,616,860"},{"v":2.8722363488937073,"d":"2.87"},{"v":74.682781689186,"d":"74.68"}]
[null,"사용료수입","도로사용료",{"v":46526970,"d":"46,526,970"},{"v":1772683710,"d":"1,772,683,710"},{"v":34647560,"d":"34,647,560"},{"v":1650290760,"d":"1,650,290,760"},{"v":10690,"d":"10,690"},{"v":664130,"d":"664,130"},0,0,{"v":122392950,"d":"122,392,950"},{"v":74.46769045996334,"d":"74.47"},{"v":93.09561264033954,"d":"93.10"}]
[null,null,"하천사용료",0,{"v":184990,"d":"184,990"},0,{"v":184990,"d":"184,990"},0,0,0,0,0]
[null,null,"시장사용료",{"v":2109140,"d":"2,109,140"},{"v":58445300,"d":"58,445,300"},{"v":2847330,"d":"2,847,330"},{"v":58445300,"d":"58,445,300"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":479779550,"d":"479,779,550"},{"v":2123005690,"d":"2,123,005,690"},{"v":323906240,"d":"323,906,240"},{"v":1946613730,"d":"1,946,613,730"},{"v":1903820,"d":"1,903,820"},{"v":13861290,"d":"13,861,290"},0,0,{"v":176391960,"d":"176,391,960"},{"v":67.51147271700097,"d":"67.51"},{"v":91.69140427503989,"d":"91.69"}]
[null,"수수료수입","증지수입",{"v":69504180,"d":"69,504,180"},{"v":462563290,"d":"462,563,290"},{"v":68778870,"d":"68,778,870"},{"v":459018190,"d":"459,018,190"},{"v":13400,"d":"13,400"},{"v":69900,"d":"69,900"},0,0,{"v":3545100,"d":"3,545,100"},{"v":98.9564512522844,"d":"98.96"},{"v":99.23359676899565,"d":"99.23"}]
[null,null,"쓰레기처리봉투판매수입",{"v":228978380,"d":"228,978,380"},{"v":1518195580,"d":"1,518,195,580"},{"v":228978380,"d":"228,978,380"},{"v":1518195580,"d":"1,518,195,580"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":6277100,"d":"6,277,100"},{"v":65224130,"d":"65,224,130"},{"v":6677600,"d":"6,677,600"},{"v":59724100,"d":"59,724,100"},0,0,0,0,{"v":5500030,"d":"5,500,030"},{"v":106.38033486801231,"d":"106.38"},{"v":91.56749196961309,"d":"91.57"}]
[null,null,"기타수수료",{"v":304168070,"d":"304,168,070"},{"v":2058805220,"d":"2,058,805,220"},{"v":308266260,"d":"308,266,260"},{"v":2021780970,"d":"2,021,780,970"},{"v":2325000,"d":"2,325,000"},{"v":6843660,"d":"6,843,660"},0,0,{"v":37024250,"d":"37,024,250"},{"v":101.34734392074749,"d":"101.35"},{"v":98.20166329284903,"d":"98.20"}]
[null,"사업수입","사업장생산수입",{"v":52853100,"d":"52,853,100"},{"v":194414850,"d":"194,414,850"},{"v":6142800,"d":"6,142,800"},{"v":147430550,"d":"147,430,550"},0,0,0,0,{"v":46984300,"d":"46,984,300"},{"v":11.622402470242994,"d":"11.62"},{"v":75.83296749193799,"d":"75.83"}]
[null,null,"주차요금수입",{"v":30904320,"d":"30,904,320"},{"v":211944150,"d":"211,944,150"},{"v":30904320,"d":"30,904,320"},{"v":211944150,"d":"211,944,150"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"의료사업수입",{"v":66867460,"d":"66,867,460"},{"v":464802670,"d":"464,802,670"},{"v":67216460,"d":"67,216,460"},{"v":463850290,"d":"463,850,290"},0,0,0,0,{"v":952380,"d":"952,380"},{"v":100.5219280050416,"d":"100.52"},{"v":99.79510014432577,"d":"99.80"}]
[null,"징수교부금수입","징수교부금수입",{"v":496993940,"d":"496,993,940"},{"v":2329524390,"d":"2,329,524,390"},{"v":496993940,"d":"496,993,940"},{"v":2329524390,"d":"2,329,524,390"},0,0,0,0,0]
[null,"이자수입","공공예금이자수입",{"v":560277600,"d":"560,277,600"},{"v":1763551740,"d":"1,763,551,740"},{"v":560277600,"d":"560,277,600"},{"v":1763551740,"d":"1,763,551,740"},0,160,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":1781020,"d":"1,781,020"},{"v":38650460,"d":"38,650,460"},{"v":931100,"d":"931,100"},{"v":37800540,"d":"37,800,540"},0,{"v":1350,"d":"1,350"},0,0,{"v":849920,"d":"849,920"},{"v":52.27903111700037,"d":"52.28"},{"v":97.80100935409307,"d":"97.80"}]
["임시적세외수입",null,null,{"v":3908842250,"d":"3,908,842,250"},{"v":23406726790,"d":"23,406,726,790"},{"v":3978847710,"d":"3,978,847,710"},{"v":13845645910,"d":"13,845,645,910"},{"v":1409960,"d":"1,409,960"},{"v":73650560,"d":"73,650,560"},{"v":217128150,"d":"217,128,150"},{"v":884198070,"d":"884,198,070"},{"v":8676882810,"d":"8,676,882,810"},{"v":101.79095127208062,"d":"101.79"},{"v":59.152422439156425,"d":"59.15"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":19638800,"d":"19,638,800"},{"v":1152156790,"d":"1,152,156,790"},{"v":78418790,"d":"78,418,790"},{"v":1144507790,"d":"1,144,507,790"},0,0,0,0,{"v":7649000,"d":"7,649,000"},null,{"v":99.33611466196368,"d":"99.34"}]
[null,"부담금","일반부담금",{"v":88255510,"d":"88,255,510"},{"v":331108460,"d":"331,108,460"},{"v":22911580,"d":"22,911,580"},{"v":145452340,"d":"145,452,340"},0,0,0,0,{"v":185656120,"d":"185,656,120"},{"v":25.960509434481764,"d":"25.96"},{"v":43.92891078651388,"d":"43.93"}]
[null,"과징금 및 과태료 등","과징금",{"v":15350000,"d":"15,350,000"},{"v":247176760,"d":"247,176,760"},{"v":16450000,"d":"16,450,000"},{"v":216176760,"d":"216,176,760"},0,0,0,0,{"v":31000000,"d":"31,000,000"},{"v":107.16612377850163,"d":"107.17"},{"v":87.45836784979299,"d":"87.46"}]
[null,null,"이행강제금",{"v":15740000,"d":"15,740,000"},{"v":164772000,"d":"164,772,000"},{"v":17225000,"d":"17,225,000"},{"v":137609000,"d":"137,609,000"},0,0,0,0,{"v":27163000,"d":"27,163,000"},{"v":109.43456162642948,"d":"109.43"},{"v":83.51479620323842,"d":"83.51"}]
[null,null,"변상금",{"v":3769780,"d":"3,769,780"},{"v":88804510,"d":"88,804,510"},{"v":4482520,"d":"4,482,520"},{"v":72441210,"d":"72,441,210"},0,0,0,0,{"v":16363300,"d":"16,363,300"},{"v":118.90667359898985,"d":"118.91"},{"v":81.57379619571124,"d":"81.57"}]
[null,null,"위약금",{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0]
[null,null,"과태료",{"v":255426950,"d":"255,426,950"},{"v":1356868490,"d":"1,356,868,490"},{"v":115441220,"d":"115,441,220"},{"v":548724810,"d":"548,724,810"},0,{"v":1416410,"d":"1,416,410"},{"v":1257600,"d":"1,257,600"},{"v":1588710,"d":"1,588,710"},{"v":806554970,"d":"806,554,970"},{"v":45.19539539582647,"d":"45.20"},{"v":40.44053009146082,"d":"40.44"}]
[null,"기타수입","불용품매각대",{"v":27000,"d":"27,000"},{"v":7064600,"d":"7,064,600"},{"v":27000,"d":"27,000"},{"v":7064600,"d":"7,064,600"},0,0,0,0,0]
[null,null,"그외수입",{"v":3484764140,"d":"3,484,764,140"},{"v":10598680530,"d":"10,598,680,530"},{"v":3593868090,"d":"3,593,868,090"},{"v":10496385700,"d":"10,496,385,700"},0,{"v":4000000,"d":"4,000,000"},0,0,{"v":102294830,"d":"102,294,830"},{"v":103.13088477775716,"d":"103.13"},{"v":99.03483429177386,"d":"99.03"}]
[null,"지난연도수입","지난연도수입",{"v":20870070,"d":"20,870,070"},{"v":9455094650,"d":"9,455,094,650"},{"v":125023510,"d":"125,023,510"},{"v":1072283700,"d":"1,072,283,700"},{"v":1409960,"d":"1,409,960"},{"v":68234150,"d":"68,234,150"},{"v":215870550,"d":"215,870,550"},{"v":882609360,"d":"882,609,360"},{"v":7500201590,"d":"7,500,201,590"},{"v":599.056495737676,"d":"599.06"},{"v":11.340803447165914,"d":"11.34"}]