{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.6월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.6월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 7월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3776683460,"d":"3,776,683,460"},{"v":40816625810,"d":"40,816,625,810"},{"v":3779686630,"d":"3,779,686,630"},{"v":30720290350,"d":"30,720,290,350"},{"v":5477370,"d":"5,477,370"},{"v":102187270,"d":"102,187,270"},{"v":65638660,"d":"65,638,660"},{"v":949836730,"d":"949,836,730"},{"v":9146498730,"d":"9,146,498,730"},{"v":100.07951871084266,"d":"100.08"},{"v":75.26415949471645,"d":"75.26"}]
["경상적세외수입",null,null,{"v":2499142180,"d":"2,499,142,180"},{"v":16132357740,"d":"16,132,357,740"},{"v":2449250020,"d":"2,449,250,020"},{"v":15544207830,"d":"15,544,207,830"},{"v":5025710,"d":"5,025,710"},{"v":28085050,"d":"28,085,050"},0,0,{"v":588149910,"d":"588,149,910"},{"v":98.00362858907052,"d":"98.00"},{"v":96.35422224402024,"d":"96.35"}]
[null,"재산임대수입","공유재산대부료",{"v":29073260,"d":"29,073,260"},{"v":600292650,"d":"600,292,650"},{"v":137394480,"d":"137,394,480"},{"v":563997010,"d":"563,997,010"},{"v":173320,"d":"173,320"},{"v":1792170,"d":"1,792,170"},null,null,{"v":36295640,"d":"36,295,640"},{"v":472.5802335204239,"d":"472.58"},{"v":93.95367576131409,"d":"93.95"}]
[null,"사용료수입","도로사용료",{"v":35216040,"d":"35,216,040"},{"v":1807899750,"d":"1,807,899,750"},{"v":76032570,"d":"76,032,570"},{"v":1726323330,"d":"1,726,323,330"},0,{"v":664130,"d":"664,130"},null,null,{"v":81576420,"d":"81,576,420"},{"v":215.90323613898667,"d":"215.90"},{"v":95.48777967362405,"d":"95.49"}]
[null,null,"하천사용료",0,{"v":184990,"d":"184,990"},0,{"v":184990,"d":"184,990"},0,0,null,null,0]
[null,null,"시장사용료",0,{"v":58445300,"d":"58,445,300"},0,{"v":58445300,"d":"58,445,300"},0,0,null,null,0,null,{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":779933120,"d":"779,933,120"},{"v":2902938810,"d":"2,902,938,810"},{"v":529845210,"d":"529,845,210"},{"v":2476458940,"d":"2,476,458,940"},{"v":1968840,"d":"1,968,840"},{"v":15830130,"d":"15,830,130"},null,null,{"v":426479870,"d":"426,479,870"},{"v":67.93469804180133,"d":"67.93"},{"v":85.30868551101152,"d":"85.31"}]
[null,"수수료수입","증지수입",{"v":79360300,"d":"79,360,300"},{"v":541923590,"d":"541,923,590"},{"v":80169500,"d":"80,169,500"},{"v":539187690,"d":"539,187,690"},{"v":1125400,"d":"1,125,400"},{"v":1195300,"d":"1,195,300"},null,null,{"v":2735900,"d":"2,735,900"},{"v":101.01965340352797,"d":"101.02"},{"v":99.49515022957388,"d":"99.50"}]
[null,null,"쓰레기처리봉투판매수입",{"v":311168260,"d":"311,168,260"},{"v":1829363840,"d":"1,829,363,840"},{"v":311168260,"d":"311,168,260"},{"v":1829363840,"d":"1,829,363,840"},0,0,null,null,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":13242150,"d":"13,242,150"},{"v":78466280,"d":"78,466,280"},{"v":16961880,"d":"16,961,880"},{"v":76685980,"d":"76,685,980"},0,0,null,null,{"v":1780300,"d":"1,780,300"},{"v":128.0900760072949,"d":"128.09"},{"v":97.7311273071694,"d":"97.73"}]
[null,null,"기타수수료",{"v":411540330,"d":"411,540,330"},{"v":2470345550,"d":"2,470,345,550"},{"v":415161570,"d":"415,161,570"},{"v":2436942540,"d":"2,436,942,540"},{"v":1380130,"d":"1,380,130"},{"v":8223790,"d":"8,223,790"},null,null,{"v":33403010,"d":"33,403,010"},{"v":100.87992348161843,"d":"100.88"},{"v":98.64784058246427,"d":"98.65"}]
[null,"사업수입","사업장생산수입",{"v":99796800,"d":"99,796,800"},{"v":294211650,"d":"294,211,650"},{"v":146371100,"d":"146,371,100"},{"v":293801650,"d":"293,801,650"},0,0,null,null,{"v":410000,"d":"410,000"},{"v":146.66913167556476,"d":"146.67"},{"v":99.86064453939876,"d":"99.86"}]
[null,null,"주차요금수입",{"v":32643570,"d":"32,643,570"},{"v":244587720,"d":"244,587,720"},{"v":32563570,"d":"32,563,570"},{"v":244507720,"d":"244,507,720"},0,0,null,null,{"v":80000,"d":"80,000"},{"v":99.75492876545059,"d":"99.75"},{"v":99.96729189838312,"d":"99.97"}]
[null,null,"의료사업수입",{"v":80146390,"d":"80,146,390"},{"v":544949060,"d":"544,949,060"},{"v":75723340,"d":"75,723,340"},{"v":539573630,"d":"539,573,630"},0,0,null,null,{"v":5375430,"d":"5,375,430"},{"v":94.48128605667704,"d":"94.48"},{"v":99.01359037118075,"d":"99.01"}]
[null,"징수교부금수입","징수교부금수입",{"v":398421000,"d":"398,421,000"},{"v":2727945390,"d":"2,727,945,390"},{"v":398421000,"d":"398,421,000"},{"v":2727945390,"d":"2,727,945,390"},0,0,null,null,0]
[null,"이자수입","공공예금이자수입",{"v":183530640,"d":"183,530,640"},{"v":1947082380,"d":"1,947,082,380"},{"v":183529380,"d":"183,529,380"},{"v":1947081120,"d":"1,947,081,120"},0,160,null,null,{"v":1260,"d":"1,260"},{"v":99.99931346613296,"d":"100.00"},{"v":99.99993528779198,"d":"100.00"}]
[null,null,"기타이자수입",{"v":45070320,"d":"45,070,320"},{"v":83720780,"d":"83,720,780"},{"v":45908160,"d":"45,908,160"},{"v":83708700,"d":"83,708,700"},{"v":378020,"d":"378,020"},{"v":379370,"d":"379,370"},null,null,{"v":12080,"d":"12,080"},{"v":101.85896172913793,"d":"101.86"},{"v":99.98557108521922,"d":"99.99"}]
["임시적세외수입",null,null,{"v":1277541280,"d":"1,277,541,280"},{"v":24684268070,"d":"24,684,268,070"},{"v":1330436610,"d":"1,330,436,610"},{"v":15176082520,"d":"15,176,082,520"},{"v":451660,"d":"451,660"},{"v":74102220,"d":"74,102,220"},{"v":65638660,"d":"65,638,660"},{"v":949836730,"d":"949,836,730"},{"v":8558348820,"d":"8,558,348,820"},{"v":104.14040084873031,"d":"104.14"},{"v":61.48078799405131,"d":"61.48"}]
[null,"재산매각수입","시도유재산매각귀속수입금"]
[null,null,"공유재산매각수입금",{"v":120108000,"d":"120,108,000"},{"v":1272264790,"d":"1,272,264,790"},{"v":97480000,"d":"97,480,000"},{"v":1241987790,"d":"1,241,987,790"},0,0,0,0,{"v":30277000,"d":"30,277,000"},null,{"v":97.62022809732869,"d":"97.62"}]
[null,"부담금","일반부담금",{"v":48034600,"d":"48,034,600"},{"v":379143060,"d":"379,143,060"},{"v":42775050,"d":"42,775,050"},{"v":188227390,"d":"188,227,390"},0,0,0,0,{"v":190915670,"d":"190,915,670"},{"v":89.05049693346047,"d":"89.05"},{"v":49.645479466246854,"d":"49.65"}]
[null,"과징금 및 과태료 등","과징금",{"v":92634110,"d":"92,634,110"},{"v":339810870,"d":"339,810,870"},{"v":20410000,"d":"20,410,000"},{"v":236586760,"d":"236,586,760"},0,0,0,0,{"v":103224110,"d":"103,224,110"},{"v":22.032920702751934,"d":"22.03"},{"v":69.62307003304514,"d":"69.62"}]
[null,null,"이행강제금",{"v":62116000,"d":"62,116,000"},{"v":226888000,"d":"226,888,000"},{"v":17806240,"d":"17,806,240"},{"v":155415240,"d":"155,415,240"},0,0,0,0,{"v":71472760,"d":"71,472,760"},{"v":28.666108571060594,"d":"28.67"},{"v":68.49866013187123,"d":"68.50"}]
[null,null,"변상금",{"v":9928620,"d":"9,928,620"},{"v":98733130,"d":"98,733,130"},{"v":9601240,"d":"9,601,240"},{"v":82042450,"d":"82,042,450"},0,0,0,0,{"v":16690680,"d":"16,690,680"},{"v":96.70266361286866,"d":"96.70"},{"v":83.09515762338336,"d":"83.10"}]
[null,null,"위약금",0,{"v":5000000,"d":"5,000,000"},0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0]
[null,null,"과태료",{"v":195667960,"d":"195,667,960"},{"v":1552536450,"d":"1,552,536,450"},{"v":132236120,"d":"132,236,120"},{"v":680960930,"d":"680,960,930"},{"v":127660,"d":"127,660"},{"v":1544070,"d":"1,544,070"},0,{"v":1588710,"d":"1,588,710"},{"v":869986810,"d":"869,986,810"},{"v":67.58189741437485,"d":"67.58"},{"v":43.86118792895329,"d":"43.86"}]
[null,"기타수입","불용품매각대",0,{"v":7064600,"d":"7,064,600"},0,{"v":7064600,"d":"7,064,600"},0,0,0,0,0]
[null,null,"그외수입",{"v":734358150,"d":"734,358,150"},{"v":11333038680,"d":"11,333,038,680"},{"v":710936500,"d":"710,936,500"},{"v":11207322200,"d":"11,207,322,200"},0,{"v":4000000,"d":"4,000,000"},0,0,{"v":125716480,"d":"125,716,480"},{"v":96.81059575630773,"d":"96.81"},{"v":98.89070810089214,"d":"98.89"}]
[null,"지난연도수입","지난연도수입",{"v":14693840,"d":"14,693,840"},{"v":9469788490,"d":"9,469,788,490"},{"v":299191460,"d":"299,191,460"},{"v":1371475160,"d":"1,371,475,160"},{"v":324000,"d":"324,000"},{"v":68558150,"d":"68,558,150"},{"v":65638660,"d":"65,638,660"},{"v":948248020,"d":"948,248,020"},{"v":7150065310,"d":"7,150,065,310"},{"v":2036.1693063215607,"d":"2,036.17"},{"v":14.482637721510505,"d":"14.48"}]