{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.9월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.9월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 9월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":2681486540,"d":"2,681,486,540"},{"v":47753222520,"d":"47,753,222,520"},{"v":2509309990,"d":"2,509,309,990"},{"v":37873171280,"d":"37,873,171,280"},{"v":4714060,"d":"4,714,060"},{"v":113517090,"d":"113,517,090"},{"v":48065180,"d":"48,065,180"},{"v":1040321370,"d":"1,040,321,370"},{"v":8839729870,"d":"8,839,729,870"},{"v":93.57906342502096,"d":"93.58"},{"v":79.3101895147243,"d":"79.31"}]
["경상적세외수입",null,null,{"v":2032370950,"d":"2,032,370,950"},{"v":20180111280,"d":"20,180,111,280"},{"v":1889036720,"d":"1,889,036,720"},{"v":19757916070,"d":"19,757,916,070"},{"v":4570060,"d":"4,570,060"},{"v":36896230,"d":"36,896,230"},0,0,{"v":422195210,"d":"422,195,210"},{"v":92.94743757285056,"d":"92.95"},{"v":97.90786480737384,"d":"97.91"}]
[null,"재산임대수입","공유재산대부료",{"v":8323640,"d":"8,323,640"},{"v":610961220,"d":"610,961,220"},{"v":2046890,"d":"2,046,890"},{"v":569950270,"d":"569,950,270"},{"v":2186210,"d":"2,186,210"},{"v":3978380,"d":"3,978,380"},0,0,{"v":41010950,"d":"41,010,950"},{"v":24.591284582226045,"d":"24.59"},{"v":93.28747084798607,"d":"93.29"}]
[null,"사용료수입","도로사용료",{"v":27134860,"d":"27,134,860"},{"v":1927190570,"d":"1,927,190,570"},{"v":52282390,"d":"52,282,390"},{"v":1815878880,"d":"1,815,878,880"},0,{"v":664130,"d":"664,130"},0,0,{"v":111311690,"d":"111,311,690"},{"v":192.6761000425283,"d":"192.68"},{"v":94.22414722587605,"d":"94.22"}]
[null,null,"하천사용료",{"v":704060,"d":"704,060"},{"v":889050,"d":"889,050"},0,{"v":184990,"d":"184,990"},0,0,0,0,{"v":704060,"d":"704,060"},{"v":0,"d":"0.00"},{"v":20.80760362184354,"d":"20.81"}]
[null,null,"시장사용료",0,{"v":58445300,"d":"58,445,300"},0,{"v":58445300,"d":"58,445,300"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":262321770,"d":"262,321,770"},{"v":3504488520,"d":"3,504,488,520"},{"v":246277040,"d":"246,277,040"},{"v":3423780520,"d":"3,423,780,520"},{"v":2353850,"d":"2,353,850"},{"v":22165400,"d":"22,165,400"},0,0,{"v":80708000,"d":"80,708,000"},{"v":93.88356902288362,"d":"93.88"},{"v":97.69701057545481,"d":"97.70"}]
[null,"수수료수입","증지수입",{"v":58466220,"d":"58,466,220"},{"v":669092590,"d":"669,092,590"},{"v":58035460,"d":"58,035,460"},{"v":665898490,"d":"665,898,490"},0,{"v":1198500,"d":"1,198,500"},0,0,{"v":3194100,"d":"3,194,100"},{"v":99.26323268376167,"d":"99.26"},{"v":99.52262212319523,"d":"99.52"}]
[null,null,"쓰레기처리봉투판매수입",{"v":254556670,"d":"254,556,670"},{"v":2372758800,"d":"2,372,758,800"},{"v":254556670,"d":"254,556,670"},{"v":2372758800,"d":"2,372,758,800"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":6721650,"d":"6,721,650"},{"v":96112000,"d":"96,112,000"},{"v":4924950,"d":"4,924,950"},{"v":94315300,"d":"94,315,300"},0,0,0,0,{"v":1796700,"d":"1,796,700"},{"v":73.26995603758006,"d":"73.27"},{"v":98.13061844514733,"d":"98.13"}]
[null,null,"기타수수료",{"v":304637660,"d":"304,637,660"},{"v":3160434160,"d":"3,160,434,160"},{"v":292046940,"d":"292,046,940"},{"v":3108899260,"d":"3,108,899,260"},{"v":30000,"d":"30,000"},{"v":8510290,"d":"8,510,290"},0,0,{"v":51534900,"d":"51,534,900"},{"v":95.86698506021875,"d":"95.87"},{"v":98.3693727699741,"d":"98.37"}]
[null,"사업수입","사업장생산수입",{"v":132227500,"d":"132,227,500"},{"v":532331250,"d":"532,331,250"},{"v":2391600,"d":"2,391,600"},{"v":402495350,"d":"402,495,350"},0,0,0,0,{"v":129835900,"d":"129,835,900"},{"v":1.8087009131988427,"d":"1.81"},{"v":75.60994211780728,"d":"75.61"}]
[null,null,"주차요금수입",{"v":28927380,"d":"28,927,380"},{"v":310357750,"d":"310,357,750"},{"v":28596750,"d":"28,596,750"},{"v":309967120,"d":"309,967,120"},0,0,0,0,{"v":390630,"d":"390,630"},{"v":98.85703440823193,"d":"98.86"},{"v":99.87413557418817,"d":"99.87"}]
[null,null,"의료사업수입",{"v":63117800,"d":"63,117,800"},{"v":673764130,"d":"673,764,130"},{"v":62646440,"d":"62,646,440"},{"v":672056000,"d":"672,056,000"},0,0,0,0,{"v":1708130,"d":"1,708,130"},{"v":99.25320591021867,"d":"99.25"},{"v":99.74647952837739,"d":"99.75"}]
[null,"징수교부금수입","징수교부금수입",{"v":513396620,"d":"513,396,620"},{"v":3583374010,"d":"3,583,374,010"},{"v":513396620,"d":"513,396,620"},{"v":3583374010,"d":"3,583,374,010"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":366522510,"d":"366,522,510"},{"v":2585663680,"d":"2,585,663,680"},{"v":366522360,"d":"366,522,360"},{"v":2585663530,"d":"2,585,663,530"},0,160,0,0,150,{"v":99.99995907481917,"d":"100.00"},{"v":99.9999941987815,"d":"100.00"}]
[null,null,"기타이자수입",{"v":5312610,"d":"5,312,610"},{"v":94248250,"d":"94,248,250"},{"v":5312610,"d":"5,312,610"},{"v":94248250,"d":"94,248,250"},0,{"v":379370,"d":"379,370"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["임시적세외수입",null,null,{"v":649115590,"d":"649,115,590"},{"v":27573111240,"d":"27,573,111,240"},{"v":620273270,"d":"620,273,270"},{"v":18115255210,"d":"18,115,255,210"},{"v":144000,"d":"144,000"},{"v":76620860,"d":"76,620,860"},{"v":48065180,"d":"48,065,180"},{"v":1040321370,"d":"1,040,321,370"},{"v":8417534660,"d":"8,417,534,660"},{"v":95.55667427429991,"d":"95.56"},{"v":65.69898859915527,"d":"65.70"}]
[null,"재산매각수입","시도유재산매각귀속수입금",{"v":2746570,"d":"2,746,570"},{"v":2746570,"d":"2,746,570"},0,0,0,0,0,0,{"v":2746570,"d":"2,746,570"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"공유재산매각수입금",{"v":9713000,"d":"9,713,000"},{"v":1361574440,"d":"1,361,574,440"},0,{"v":1351861440,"d":"1,351,861,440"},0,0,0,0,{"v":9713000,"d":"9,713,000"},{"v":0,"d":"0.00"},{"v":99.28663466978713,"d":"99.29"}]
[null,"부담금","일반부담금",{"v":34315090,"d":"34,315,090"},{"v":469835160,"d":"469,835,160"},{"v":53434770,"d":"53,434,770"},{"v":331883750,"d":"331,883,750"},0,0,0,0,{"v":137951410,"d":"137,951,410"},{"v":155.71799461985967,"d":"155.72"},{"v":70.63833834828368,"d":"70.64"}]
[null,"과징금 및 과태료 등","과징금",{"v":97515150,"d":"97,515,150"},{"v":403245910,"d":"403,245,910"},{"v":6290000,"d":"6,290,000"},{"v":278980410,"d":"278,980,410"},0,0,0,0,{"v":124265500,"d":"124,265,500"},{"v":6.450279777039773,"d":"6.45"},{"v":69.18369240248464,"d":"69.18"}]
[null,null,"이행강제금",{"v":31388000,"d":"31,388,000"},{"v":296675000,"d":"296,675,000"},{"v":27855000,"d":"27,855,000"},{"v":221901000,"d":"221,901,000"},0,0,0,0,{"v":74774000,"d":"74,774,000"},{"v":88.74410602778133,"d":"88.74"},{"v":74.79598887671695,"d":"74.80"}]
[null,null,"변상금",{"v":2414850,"d":"2,414,850"},{"v":123560830,"d":"123,560,830"},{"v":1814210,"d":"1,814,210"},{"v":109460910,"d":"109,460,910"},0,0,0,0,{"v":14099920,"d":"14,099,920"},{"v":75.12723357558441,"d":"75.13"},{"v":88.58868138066084,"d":"88.59"}]
[null,null,"위약금",0,{"v":5000000,"d":"5,000,000"},0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"과태료",{"v":130229820,"d":"130,229,820"},{"v":1895578080,"d":"1,895,578,080"},{"v":88392720,"d":"88,392,720"},{"v":911736920,"d":"911,736,920"},0,{"v":1544070,"d":"1,544,070"},0,{"v":1788970,"d":"1,788,970"},{"v":982052190,"d":"982,052,190"},{"v":67.87440848800989,"d":"67.87"},{"v":48.09809364328585,"d":"48.10"}]
[null,"기타수입","불용품매각대",0,{"v":52508100,"d":"52,508,100"},0,{"v":52508100,"d":"52,508,100"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":313409690,"d":"313,409,690"},{"v":13441793310,"d":"13,441,793,310"},{"v":387294110,"d":"387,294,110"},{"v":13324488230,"d":"13,324,488,230"},0,{"v":4886450,"d":"4,886,450"},0,0,{"v":117305080,"d":"117,305,080"},{"v":123.57438916454689,"d":"123.57"},{"v":99.1273107888608,"d":"99.13"}]
[null,"지난연도수입","지난연도수입",{"v":27383420,"d":"27,383,420"},{"v":9520593840,"d":"9,520,593,840"},{"v":55192460,"d":"55,192,460"},{"v":1527434450,"d":"1,527,434,450"},{"v":144000,"d":"144,000"},{"v":70190340,"d":"70,190,340"},{"v":48065180,"d":"48,065,180"},{"v":1038532400,"d":"1,038,532,400"},{"v":6954626990,"d":"6,954,626,990"},{"v":201.554298184814,"d":"201.55"},{"v":16.043478754262246,"d":"16.04"}]