{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018.9월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018.9월분","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,31,0],[21,1,22,1],[24,1,28,1],[29,1,30,1]],"flags":["formulas_cached_only"]}
["2018. 10월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3823320390,"d":"3,823,320,390"},{"v":51576542910,"d":"51,576,542,910"},{"v":3735185590,"d":"3,735,185,590"},{"v":41608356870,"d":"41,608,356,870"},{"v":10738950,"d":"10,738,950"},{"v":124256040,"d":"124,256,040"},{"v":58143070,"d":"58,143,070"},{"v":1098464440,"d":"1,098,464,440"},{"v":8869721600,"d":"8,869,721,600"},{"v":97.6948099816453,"d":"97.69"},{"v":80.67302405786623,"d":"80.67"}]
["경상적세외수입",null,null,{"v":2017905300,"d":"2,017,905,300"},{"v":22198016580,"d":"22,198,016,580"},{"v":2224931410,"d":"2,224,931,410"},{"v":21982847480,"d":"21,982,847,480"},{"v":10452580,"d":"10,452,580"},{"v":47348810,"d":"47,348,810"},0,0,{"v":215169100,"d":"215,169,100"},{"v":110.2594561796334,"d":"110.26"},{"v":99.03068321791478,"d":"99.03"}]
[null,"재산임대수입","공유재산대부료",{"v":35377030,"d":"35,377,030"},{"v":646338250,"d":"646,338,250"},{"v":45906070,"d":"45,906,070"},{"v":615856340,"d":"615,856,340"},{"v":42690,"d":"42,690"},{"v":4021070,"d":"4,021,070"},0,0,{"v":30481910,"d":"30,481,910"},{"v":129.76236275345897,"d":"129.76"},{"v":95.28390745867199,"d":"95.28"}]
[null,"사용료수입","도로사용료",{"v":18719030,"d":"18,719,030"},{"v":1945909600,"d":"1,945,909,600"},{"v":50002650,"d":"50,002,650"},{"v":1865881530,"d":"1,865,881,530"},{"v":5887580,"d":"5,887,580"},{"v":6551710,"d":"6,551,710"},0,0,{"v":80028070,"d":"80,028,070"},{"v":267.1220143351445,"d":"267.12"},{"v":95.88736958798087,"d":"95.89"}]
[null,null,"하천사용료",0,{"v":889050,"d":"889,050"},{"v":704060,"d":"704,060"},{"v":889050,"d":"889,050"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":68560,"d":"68,560"},{"v":58513860,"d":"58,513,860"},0,{"v":58445300,"d":"58,445,300"},0,0,0,0,{"v":68560,"d":"68,560"},null,{"v":99.88283117880106,"d":"99.88"}]
[null,null,"기타사용료",{"v":394051900,"d":"394,051,900"},{"v":3898540420,"d":"3,898,540,420"},{"v":417618010,"d":"417,618,010"},{"v":3841398530,"d":"3,841,398,530"},{"v":4397310,"d":"4,397,310"},{"v":26562710,"d":"26,562,710"},0,0,{"v":57141890,"d":"57,141,890"},{"v":105.98045841169652,"d":"105.98"},{"v":98.53427478379203,"d":"98.53"}]
[null,"수수료수입","증지수입",{"v":70149040,"d":"70,149,040"},{"v":739241630,"d":"739,241,630"},{"v":70625580,"d":"70,625,580"},{"v":736524070,"d":"736,524,070"},{"v":32000,"d":"32,000"},{"v":1230500,"d":"1,230,500"},0,0,{"v":2717560,"d":"2,717,560"},{"v":100.67932504849675,"d":"100.68"},{"v":99.63238542180045,"d":"99.63"}]
[null,null,"쓰레기처리봉투판매수입",{"v":246470390,"d":"246,470,390"},{"v":2619229190,"d":"2,619,229,190"},{"v":246470390,"d":"246,470,390"},{"v":2619229190,"d":"2,619,229,190"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":13667450,"d":"13,667,450"},{"v":109779450,"d":"109,779,450"},{"v":13667450,"d":"13,667,450"},{"v":107982750,"d":"107,982,750"},0,0,0,0,{"v":1796700,"d":"1,796,700"},{"v":100,"d":"100.00"},{"v":98.3633548901912,"d":"98.36"}]
[null,null,"기타수수료",{"v":384549060,"d":"384,549,060"},{"v":3544983220,"d":"3,544,983,220"},{"v":395139310,"d":"395,139,310"},{"v":3504038570,"d":"3,504,038,570"},{"v":93000,"d":"93,000"},{"v":8603290,"d":"8,603,290"},0,0,{"v":40944650,"d":"40,944,650"},{"v":102.75393990041219,"d":"102.75"},{"v":98.84499735375334,"d":"98.84"}]
[null,"사업수입","사업장생산수입",{"v":125040100,"d":"125,040,100"},{"v":657371350,"d":"657,371,350"},{"v":254216000,"d":"254,216,000"},{"v":656711350,"d":"656,711,350"},0,0,0,0,{"v":660000,"d":"660,000"},{"v":203.3075789286797,"d":"203.31"},{"v":99.8996001270819,"d":"99.90"}]
[null,null,"주차요금수입",{"v":31000650,"d":"31,000,650"},{"v":341358400,"d":"341,358,400"},{"v":31391280,"d":"31,391,280"},{"v":341358400,"d":"341,358,400"},0,0,0,0,0,{"v":101.26007035336355,"d":"101.26"},{"v":100,"d":"100.00"}]
[null,null,"의료사업수입",{"v":224758530,"d":"224,758,530"},{"v":898522660,"d":"898,522,660"},{"v":225138400,"d":"225,138,400"},{"v":897194400,"d":"897,194,400"},0,0,0,0,{"v":1328260,"d":"1,328,260"},{"v":100.16901249532108,"d":"100.17"},{"v":99.8521728990118,"d":"99.85"}]
[null,"징수교부금수입","징수교부금수입",{"v":213064930,"d":"213,064,930"},{"v":3796438940,"d":"3,796,438,940"},{"v":213064930,"d":"213,064,930"},{"v":3796438940,"d":"3,796,438,940"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":259542440,"d":"259,542,440"},{"v":2845206120,"d":"2,845,206,120"},{"v":259542590,"d":"259,542,590"},{"v":2845206120,"d":"2,845,206,120"},0,160,0,0,0,{"v":100.00005779401626,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":1446190,"d":"1,446,190"},{"v":95694440,"d":"95,694,440"},{"v":1444690,"d":"1,444,690"},{"v":95692940,"d":"95,692,940"},0,{"v":379370,"d":"379,370"},0,0,{"v":1500,"d":"1,500"},{"v":99.89627918876496,"d":"99.90"},{"v":99.99843251081253,"d":"100.00"}]
["임시적세외수입",null,null,{"v":1805415090,"d":"1,805,415,090"},{"v":29378526330,"d":"29,378,526,330"},{"v":1510254180,"d":"1,510,254,180"},{"v":19625509390,"d":"19,625,509,390"},{"v":286370,"d":"286,370"},{"v":76907230,"d":"76,907,230"},{"v":58143070,"d":"58,143,070"},{"v":1098464440,"d":"1,098,464,440"},{"v":8654552500,"d":"8,654,552,500"},{"v":83.65135465883361,"d":"83.65"},{"v":66.8022254402847,"d":"66.80"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,{"v":2746570,"d":"2,746,570"},{"v":2746570,"d":"2,746,570"},{"v":2746570,"d":"2,746,570"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"공유재산매각수입금",{"v":106661000,"d":"106,661,000"},{"v":1468235440,"d":"1,468,235,440"},{"v":102473000,"d":"102,473,000"},{"v":1454334440,"d":"1,454,334,440"},0,0,0,0,{"v":13901000,"d":"13,901,000"},{"v":96.07354140688724,"d":"96.07"},{"v":99.05321724150727,"d":"99.05"}]
[null,"부담금","일반부담금",{"v":851022460,"d":"851,022,460"},{"v":1320857620,"d":"1,320,857,620"},{"v":672819970,"d":"672,819,970"},{"v":1004703720,"d":"1,004,703,720"},0,0,0,0,{"v":316153900,"d":"316,153,900"},{"v":79.06018955128398,"d":"79.06"},{"v":76.06449815537272,"d":"76.06"}]
[null,"과징금 및 과태료 등","과징금",{"v":41152050,"d":"41,152,050"},{"v":444397960,"d":"444,397,960"},{"v":131375150,"d":"131,375,150"},{"v":410355560,"d":"410,355,560"},0,0,0,0,{"v":34042400,"d":"34,042,400"},{"v":319.24326977635377,"d":"319.24"},{"v":92.33965880491441,"d":"92.34"}]
[null,null,"이행강제금",{"v":56191000,"d":"56,191,000"},{"v":352866000,"d":"352,866,000"},{"v":35699000,"d":"35,699,000"},{"v":257600000,"d":"257,600,000"},0,0,0,0,{"v":95266000,"d":"95,266,000"},{"v":63.531526401025076,"d":"63.53"},{"v":73.00221613870421,"d":"73.00"}]
[null,null,"변상금",{"v":17295520,"d":"17,295,520"},{"v":140856350,"d":"140,856,350"},{"v":9887890,"d":"9,887,890"},{"v":119348800,"d":"119,348,800"},0,0,0,0,{"v":21507550,"d":"21,507,550"},{"v":57.170238304485785,"d":"57.17"},{"v":84.73086232889038,"d":"84.73"}]
[null,null,"위약금",0,{"v":5000000,"d":"5,000,000"},0,{"v":5000000,"d":"5,000,000"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"과태료",{"v":260806450,"d":"260,806,450"},{"v":2156384530,"d":"2,156,384,530"},{"v":191490620,"d":"191,490,620"},{"v":1103227540,"d":"1,103,227,540"},{"v":150080,"d":"150,080"},{"v":1694150,"d":"1,694,150"},{"v":981000,"d":"981,000"},{"v":2769970,"d":"2,769,970"},{"v":1050387020,"d":"1,050,387,020"},{"v":73.42250162908164,"d":"73.42"},{"v":51.16098379726366,"d":"51.16"}]
[null,"기타수입","불용품매각대",{"v":38488400,"d":"38,488,400"},{"v":90996500,"d":"90,996,500"},{"v":38488400,"d":"38,488,400"},{"v":90996500,"d":"90,996,500"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":417274740,"d":"417,274,740"},{"v":13859068050,"d":"13,859,068,050"},{"v":233074090,"d":"233,074,090"},{"v":13557562320,"d":"13,557,562,320"},0,{"v":4886450,"d":"4,886,450"},0,0,{"v":301505730,"d":"301,505,730"},{"v":55.85626630550414,"d":"55.86"},{"v":97.82448770067191,"d":"97.82"}]
[null,"지난연도수입","지난연도수입",{"v":16523470,"d":"16,523,470"},{"v":9537117310,"d":"9,537,117,310"},{"v":92199490,"d":"92,199,490"},{"v":1619633940,"d":"1,619,633,940"},{"v":136290,"d":"136,290"},{"v":70326630,"d":"70,326,630"},{"v":57162070,"d":"57,162,070"},{"v":1095694470,"d":"1,095,694,470"},{"v":6821788900,"d":"6,821,788,900"},{"v":557.9910878284041,"d":"557.99"},{"v":16.982426527371718,"d":"16.98"}]