{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2019.1월분"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2019.1월분","index":0,"n_rows":33,"n_cols":14,"rows_kept":33,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,19,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[18,1,19,1],[20,0,20,2],[21,0,32,0],[21,1,22,1],[24,1,28,1],[29,1,31,1]],"flags":["formulas_cached_only"]}
["2018. 12월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":12364388140,"d":"12,364,388,140"},{"v":12364388140,"d":"12,364,388,140"},{"v":2834543250,"d":"2,834,543,250"},{"v":2834543250,"d":"2,834,543,250"},{"v":4675980,"d":"4,675,980"},{"v":4675980,"d":"4,675,980"},0,0,{"v":9529844890,"d":"9,529,844,890"},{"v":22.925058789039277,"d":"22.93"},{"v":22.925058789039277,"d":"22.93"}]
["경상적세외수입",null,null,{"v":1933811170,"d":"1,933,811,170"},{"v":1933811170,"d":"1,933,811,170"},{"v":1810980110,"d":"1,810,980,110"},{"v":1810980110,"d":"1,810,980,110"},{"v":426730,"d":"426,730"},{"v":426730,"d":"426,730"},0,0,{"v":122831060,"d":"122,831,060"},{"v":93.64823919183381,"d":"93.65"},{"v":93.64823919183381,"d":"93.65"}]
[null,"재산임대수입","공유재산대부료",{"v":74851390,"d":"74,851,390"},{"v":74851390,"d":"74,851,390"},{"v":64778620,"d":"64,778,620"},{"v":64778620,"d":"64,778,620"},0,0,0,0,{"v":10072770,"d":"10,072,770"},{"v":86.5429753542319,"d":"86.54"},{"v":86.5429753542319,"d":"86.54"}]
[null,"사용료수입","도로사용료",{"v":73326400,"d":"73,326,400"},{"v":73326400,"d":"73,326,400"},{"v":56655500,"d":"56,655,500"},{"v":56655500,"d":"56,655,500"},0,0,0,0,{"v":16670900,"d":"16,670,900"},{"v":77.2648050361125,"d":"77.26"},{"v":77.2648050361125,"d":"77.26"}]
[null,null,"하천사용료",{"v":643500,"d":"643,500"},{"v":643500,"d":"643,500"},{"v":643500,"d":"643,500"},{"v":643500,"d":"643,500"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":57202860,"d":"57,202,860"},{"v":57202860,"d":"57,202,860"},{"v":42747120,"d":"42,747,120"},{"v":42747120,"d":"42,747,120"},0,0,0,0,{"v":14455740,"d":"14,455,740"},null,{"v":74.72899082318611,"d":"74.73"}]
[null,null,"기타사용료",{"v":336379790,"d":"336,379,790"},{"v":336379790,"d":"336,379,790"},{"v":276979810,"d":"276,979,810"},{"v":276979810,"d":"276,979,810"},{"v":348230,"d":"348,230"},{"v":348230,"d":"348,230"},0,0,{"v":59399980,"d":"59,399,980"},{"v":82.34139452908273,"d":"82.34"},{"v":82.34139452908273,"d":"82.34"}]
[null,"수수료수입","증지수입",{"v":90127590,"d":"90,127,590"},{"v":90127590,"d":"90,127,590"},{"v":87821460,"d":"87,821,460"},{"v":87821460,"d":"87,821,460"},{"v":76300,"d":"76,300"},{"v":76300,"d":"76,300"},0,0,{"v":2306130,"d":"2,306,130"},{"v":97.44126077264464,"d":"97.44"},{"v":97.44126077264464,"d":"97.44"}]
[null,null,"쓰레기처리봉투판매수입",{"v":379055450,"d":"379,055,450"},{"v":379055450,"d":"379,055,450"},{"v":379055450,"d":"379,055,450"},{"v":379055450,"d":"379,055,450"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":14543580,"d":"14,543,580"},{"v":14543580,"d":"14,543,580"},{"v":13530880,"d":"13,530,880"},{"v":13530880,"d":"13,530,880"},0,0,0,0,{"v":1012700,"d":"1,012,700"},{"v":93.03679011632624,"d":"93.04"},{"v":93.03679011632624,"d":"93.04"}]
[null,null,"기타수수료",{"v":323822170,"d":"323,822,170"},{"v":323822170,"d":"323,822,170"},{"v":306562890,"d":"306,562,890"},{"v":306562890,"d":"306,562,890"},0,0,0,0,{"v":17259280,"d":"17,259,280"},{"v":94.67013638998219,"d":"94.67"},{"v":94.67013638998219,"d":"94.67"}]
[null,"사업수입","사업장생산수입",{"v":84679700,"d":"84,679,700"},{"v":84679700,"d":"84,679,700"},{"v":84588700,"d":"84,588,700"},{"v":84588700,"d":"84,588,700"},0,0,0,0,{"v":91000,"d":"91,000"},{"v":99.89253622769093,"d":"99.89"},{"v":99.89253622769093,"d":"99.89"}]
[null,null,"주차요금수입",{"v":32429430,"d":"32,429,430"},{"v":32429430,"d":"32,429,430"},{"v":32349430,"d":"32,349,430"},{"v":32349430,"d":"32,349,430"},0,0,0,0,{"v":80000,"d":"80,000"},{"v":99.7533104960525,"d":"99.75"},{"v":99.7533104960525,"d":"99.75"}]
[null,null,"의료사업수입",{"v":87965880,"d":"87,965,880"},{"v":87965880,"d":"87,965,880"},{"v":86988710,"d":"86,988,710"},{"v":86988710,"d":"86,988,710"},0,0,0,0,{"v":977170,"d":"977,170"},{"v":98.88914883816317,"d":"98.89"},{"v":98.88914883816317,"d":"98.89"}]
[null,"징수교부금수입","징수교부금수입",{"$nulls":6},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"이자수입","공공예금이자수입",{"v":328616690,"d":"328,616,690"},{"v":328616690,"d":"328,616,690"},{"v":328616690,"d":"328,616,690"},{"v":328616690,"d":"328,616,690"},{"v":2200,"d":"2,200"},{"v":2200,"d":"2,200"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":50166740,"d":"50,166,740"},{"v":50166740,"d":"50,166,740"},{"v":49661350,"d":"49,661,350"},{"v":49661350,"d":"49,661,350"},0,0,0,0,{"v":505390,"d":"505,390"},{"v":98.99257954573089,"d":"98.99"},{"v":98.99257954573089,"d":"98.99"}]
["임시적세외수입",null,null,{"v":10430576970,"d":"10,430,576,970"},{"v":10430576970,"d":"10,430,576,970"},{"v":1023563140,"d":"1,023,563,140"},{"v":1023563140,"d":"1,023,563,140"},{"v":4249250,"d":"4,249,250"},{"v":4249250,"d":"4,249,250"},0,0,{"v":9407013830,"d":"9,407,013,830"},{"v":9.813101834576655,"d":"9.81"},{"v":9.813101834576655,"d":"9.81"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공유재산매각수입금",{"v":95521000,"d":"95,521,000"},{"v":95521000,"d":"95,521,000"},{"v":55304000,"d":"55,304,000"},{"v":55304000,"d":"55,304,000"},0,0,0,0,{"v":40217000,"d":"40,217,000"},{"v":57.897216318924634,"d":"57.90"},{"v":57.897216318924634,"d":"57.90"}]
[null,"부담금","일반부담금",{"v":327938430,"d":"327,938,430"},{"v":327938430,"d":"327,938,430"},{"v":50855240,"d":"50,855,240"},{"v":50855240,"d":"50,855,240"},0,0,0,0,{"v":277083190,"d":"277,083,190"},{"v":15.507557318000211,"d":"15.51"},{"v":15.507557318000211,"d":"15.51"}]
[null,"과징금 및 과태료 등","과징금",{"v":102730000,"d":"102,730,000"},{"v":102730000,"d":"102,730,000"},{"v":100530000,"d":"100,530,000"},{"v":100530000,"d":"100,530,000"},0,0,0,0,{"v":2200000,"d":"2,200,000"},{"v":97.8584639345858,"d":"97.86"},{"v":97.8584639345858,"d":"97.86"}]
[null,null,"이행강제금",{"v":3951000,"d":"3,951,000"},{"v":3951000,"d":"3,951,000"},{"v":3806000,"d":"3,806,000"},{"v":3806000,"d":"3,806,000"},0,0,0,0,{"v":145000,"d":"145,000"},{"v":96.33004302708174,"d":"96.33"},{"v":96.33004302708174,"d":"96.33"}]
[null,null,"변상금",{"v":6580010,"d":"6,580,010"},{"v":6580010,"d":"6,580,010"},{"v":4362150,"d":"4,362,150"},{"v":4362150,"d":"4,362,150"},0,0,0,0,{"v":2217860,"d":"2,217,860"},{"v":66.29397219761064,"d":"66.29"},{"v":66.29397219761064,"d":"66.29"}]
[null,null,"위약금",{"$nulls":6},0,0,0,null,{"$error":"#DIV/0!"}]
[null,null,"과태료",{"v":509532370,"d":"509,532,370"},{"v":509532370,"d":"509,532,370"},{"v":93932670,"d":"93,932,670"},{"v":93932670,"d":"93,932,670"},{"v":103660,"d":"103,660"},{"v":103660,"d":"103,660"},0,0,{"v":415599700,"d":"415,599,700"},{"v":18.43507410530169,"d":"18.44"},{"v":18.43507410530169,"d":"18.44"}]
[null,"기타수입","불용품매각대",{"$nulls":6},0,0,0,null,{"$error":"#DIV/0!"}]
[null,null,"기부금",{"$nulls":6},0,0]
[null,null,"그외수입",{"v":488036540,"d":"488,036,540"},{"v":488036540,"d":"488,036,540"},{"v":391861710,"d":"391,861,710"},{"v":391861710,"d":"391,861,710"},0,0,0,0,{"v":96174830,"d":"96,174,830"},{"v":80.29351859596414,"d":"80.29"},{"v":80.29351859596414,"d":"80.29"}]
[null,"지난연도수입","지난연도수입",{"v":8896287620,"d":"8,896,287,620"},{"v":8896287620,"d":"8,896,287,620"},{"v":322911370,"d":"322,911,370"},{"v":322911370,"d":"322,911,370"},{"v":4145590,"d":"4,145,590"},{"v":4145590,"d":"4,145,590"},0,0,{"v":8573376250,"d":"8,573,376,250"},{"v":3.629731679021412,"d":"3.63"},{"v":3.629731679021412,"d":"3.63"}]