{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,20,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[19,1,20,1],[21,0,21,2],[22,0,33,0],[22,1,23,1],[25,1,29,1],[30,1,32,1]],"flags":["formulas_cached_only"]}
["2019. 4월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":3338703380,"d":"3,338,703,380"},{"v":29177303260,"d":"29,177,303,260"},{"v":4725305270,"d":"4,725,305,270"},{"v":19618601190,"d":"19,618,601,190"},{"v":6004780,"d":"6,004,780"},{"v":17411350,"d":"17,411,350"},{"v":66534910,"d":"66,534,910"},{"v":86365960,"d":"86,365,960"},{"v":9472336110,"d":"9,472,336,110"},{"v":141.53114943682118,"d":"141.53"},{"v":67.2392544820813,"d":"67.24"}]
["경상적세외수입",null,null,{"v":2191106900,"d":"2,191,106,900"},{"v":9507946240,"d":"9,507,946,240"},{"v":3576263540,"d":"3,576,263,540"},{"v":9108904870,"d":"9,108,904,870"},{"v":3654490,"d":"3,654,490"},{"v":7590510,"d":"7,590,510"},0,0,{"v":399041370,"d":"399,041,370"},{"v":163.2172095300325,"d":"163.22"},{"v":95.80307502874564,"d":"95.80"}]
[null,"재산임대수입","공유재산대부료",{"v":89752550,"d":"89,752,550"},{"v":606738120,"d":"606,738,120"},{"v":366952040,"d":"366,952,040"},{"v":564719450,"d":"564,719,450"},0,{"v":28630,"d":"28,630"},0,0,{"v":42018670,"d":"42,018,670"},{"v":408.84859538809764,"d":"408.85"},{"v":93.07466127231301,"d":"93.07"}]
[null,"사용료수입","도로사용료",{"v":103125760,"d":"103,125,760"},{"v":1766970190,"d":"1,766,970,190"},{"v":937743380,"d":"937,743,380"},{"v":1543557220,"d":"1,543,557,220"},{"v":130930,"d":"130,930"},{"v":130930,"d":"130,930"},0,0,{"v":223412970,"d":"223,412,970"},{"v":909.3202125249793,"d":"909.32"},{"v":87.35615511430898,"d":"87.36"}]
[null,null,"하천사용료",0,{"v":721780,"d":"721,780"},0,{"v":721780,"d":"721,780"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":2006620,"d":"2,006,620"},{"v":74713780,"d":"74,713,780"},{"v":9916630,"d":"9,916,630"},{"v":73861610,"d":"73,861,610"},0,0,0,0,{"v":852170,"d":"852,170"},null,{"v":98.85942057810487,"d":"98.86"}]
[null,null,"기타사용료",{"v":331598300,"d":"331,598,300"},{"v":1461077690,"d":"1,461,077,690"},{"v":502010320,"d":"502,010,320"},{"v":1371041040,"d":"1,371,041,040"},{"v":3463260,"d":"3,463,260"},{"v":6960950,"d":"6,960,950"},0,0,{"v":90036650,"d":"90,036,650"},{"v":151.39110182410465,"d":"151.39"},{"v":93.83765486146052,"d":"93.84"}]
[null,"수수료수입","증지수입",{"v":76366560,"d":"76,366,560"},{"v":317681340,"d":"317,681,340"},{"v":75994540,"d":"75,994,540"},{"v":314780520,"d":"314,780,520"},{"v":40300,"d":"40,300"},{"v":131600,"d":"131,600"},0,0,{"v":2900820,"d":"2,900,820"},{"v":99.51284960328185,"d":"99.51"},{"v":99.08687743510527,"d":"99.09"}]
[null,null,"쓰레기처리봉투판매수입",{"v":326664020,"d":"326,664,020"},{"v":1219438840,"d":"1,219,438,840"},{"v":326664020,"d":"326,664,020"},{"v":1219438840,"d":"1,219,438,840"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":9120350,"d":"9,120,350"},{"v":39144270,"d":"39,144,270"},{"v":10075070,"d":"10,075,070"},{"v":37518220,"d":"37,518,220"},0,0,0,0,{"v":1626050,"d":"1,626,050"},{"v":110.46801931943402,"d":"110.47"},{"v":95.84600760213436,"d":"95.85"}]
[null,null,"기타수수료",{"v":353853790,"d":"353,853,790"},{"v":1333542090,"d":"1,333,542,090"},{"v":349598890,"d":"349,598,890"},{"v":1297709980,"d":"1,297,709,980"},0,{"v":120000,"d":"120,000"},0,0,{"v":35832110,"d":"35,832,110"},{"v":98.7975542101725,"d":"98.80"},{"v":97.31301244492403,"d":"97.31"}]
[null,"사업수입","사업장생산수입",{"v":99621300,"d":"99,621,300"},{"v":413220500,"d":"413,220,500"},{"v":198297800,"d":"198,297,800"},{"v":413079500,"d":"413,079,500"},0,{"v":156200,"d":"156,200"},0,0,{"v":141000,"d":"141,000"},{"v":199.0516084411667,"d":"199.05"},{"v":99.96587778195902,"d":"99.97"}]
[null,null,"주차요금수입",{"v":36892950,"d":"36,892,950"},{"v":132465730,"d":"132,465,730"},{"v":36972950,"d":"36,972,950"},{"v":132325730,"d":"132,325,730"},{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},0,0,{"v":140000,"d":"140,000"},{"v":100.2168435974895,"d":"100.22"},{"v":99.894312287412,"d":"99.89"}]
[null,null,"의료사업수입",{"v":59568610,"d":"59,568,610"},{"v":289228930,"d":"289,228,930"},{"v":59176990,"d":"59,176,990"},{"v":288511190,"d":"288,511,190"},0,0,0,0,{"v":717740,"d":"717,740"},{"v":99.34257321095792,"d":"99.34"},{"v":99.75184363472907,"d":"99.75"}]
[null,null,"기타사업수입",0,{"v":15100000,"d":"15,100,000"},0,{"v":15100000,"d":"15,100,000"},0,0,0,0]
[null,"징수교부금수입","징수교부금수입",{"v":329346110,"d":"329,346,110"},{"v":418359110,"d":"418,359,110"},{"v":329346110,"d":"329,346,110"},{"v":418359110,"d":"418,359,110"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":368930430,"d":"368,930,430"},{"v":1333742580,"d":"1,333,742,580"},{"v":368930430,"d":"368,930,430"},{"v":1333742580,"d":"1,333,742,580"},0,{"v":2200,"d":"2,200"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":4259550,"d":"4,259,550"},{"v":85801290,"d":"85,801,290"},{"v":4584370,"d":"4,584,370"},{"v":84438100,"d":"84,438,100"},0,0,0,0,{"v":1363190,"d":"1,363,190"},{"v":107.62568815954737,"d":"107.63"},{"v":98.41122435338676,"d":"98.41"}]
["임시적세외수입",null,null,{"v":1147596480,"d":"1,147,596,480"},{"v":19669357020,"d":"19,669,357,020"},{"v":1149041730,"d":"1,149,041,730"},{"v":10509696320,"d":"10,509,696,320"},{"v":2350290,"d":"2,350,290"},{"v":9820840,"d":"9,820,840"},{"v":66534910,"d":"66,534,910"},{"v":86365960,"d":"86,365,960"},{"v":9073294740,"d":"9,073,294,740"},{"v":100.12593712382247,"d":"100.13"},{"v":53.43182448370648,"d":"53.43"}]
[null,"재산매각수입","시도유재산매각귀속수입금","","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"공유재산매각수입금",{"v":246615650,"d":"246,615,650"},{"v":447048300,"d":"447,048,300"},{"v":237924800,"d":"237,924,800"},{"v":438357450,"d":"438,357,450"},0,0,0,0,{"v":8690850,"d":"8,690,850"},{"v":96.47595357391147,"d":"96.48"},{"v":98.05594831699393,"d":"98.06"}]
[null,"부담금","일반부담금",{"v":82462860,"d":"82,462,860"},{"v":581168680,"d":"581,168,680"},{"v":77576330,"d":"77,576,330"},{"v":301436100,"d":"301,436,100"},0,0,0,0,{"v":279732580,"d":"279,732,580"},{"v":94.07426567548106,"d":"94.07"},{"v":51.86723069797912,"d":"51.87"}]
[null,"과징금 및 과태료 등","과징금",{"v":57275910,"d":"57,275,910"},{"v":302158940,"d":"302,158,940"},{"v":21350000,"d":"21,350,000"},{"v":146494000,"d":"146,494,000"},0,0,0,0,{"v":155664940,"d":"155,664,940"},{"v":37.275706313526925,"d":"37.28"},{"v":48.482431133760265,"d":"48.48"}]
[null,null,"이행강제금",{"v":56231350,"d":"56,231,350"},{"v":127373790,"d":"127,373,790"},{"v":25408720,"d":"25,408,720"},{"v":59212770,"d":"59,212,770"},0,0,0,0,{"v":68161020,"d":"68,161,020"},{"v":45.18603946019436,"d":"45.19"},{"v":46.48740529743207,"d":"46.49"}]
[null,null,"변상금",{"v":37190350,"d":"37,190,350"},{"v":73468290,"d":"73,468,290"},{"v":10215980,"d":"10,215,980"},{"v":35263460,"d":"35,263,460"},0,0,0,0,{"v":38204830,"d":"38,204,830"},{"v":27.469437636376103,"d":"27.47"},{"v":47.9982043953929,"d":"48.00"}]
[null,null,"위약금","","","","","","","","",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"}]
[null,null,"과태료",{"v":177892240,"d":"177,892,240"},{"v":892646240,"d":"892,646,240"},{"v":105152020,"d":"105,152,020"},{"v":445338830,"d":"445,338,830"},{"v":80200,"d":"80,200"},{"v":191860,"d":"191,860"},0,0,{"v":447307410,"d":"447,307,410"},{"v":59.10995330656357,"d":"59.11"},{"v":49.88973347381153,"d":"49.89"}]
[null,"기타수입","불용품매각대",{"v":789500,"d":"789,500"},{"v":789500,"d":"789,500"},{"v":789500,"d":"789,500"},{"v":789500,"d":"789,500"},0,0,0,0,0,null,{"v":100,"d":"100.00"}]
[null,null,"기부금",0,{"v":50001000,"d":"50,001,000"},{"v":50001000,"d":"50,001,000"},{"v":50001000,"d":"50,001,000"},0,0,0,0]
[null,null,"그외수입",{"v":501595520,"d":"501,595,520"},{"v":8265295000,"d":"8,265,295,000"},{"v":432389990,"d":"432,389,990"},{"v":8073854260,"d":"8,073,854,260"},{"v":17430,"d":"17,430"},{"v":17430,"d":"17,430"},0,0,{"v":191440740,"d":"191,440,740"},{"v":86.20292103087364,"d":"86.20"},{"v":97.68380027573123,"d":"97.68"}]
[null,"지난연도수입","지난연도수입",{"v":-12456900,"d":"-12,456,900"},{"v":8929407280,"d":"8,929,407,280"},{"v":188233390,"d":"188,233,390"},{"v":958948950,"d":"958,948,950"},{"v":2252660,"d":"2,252,660"},{"v":9611550,"d":"9,611,550"},{"v":66534910,"d":"66,534,910"},{"v":86365960,"d":"86,365,960"},{"v":7884092370,"d":"7,884,092,370"},{"v":-1511.077314580674,"d":"-1,511.08"},{"v":10.739222883783613,"d":"10.74"}]