{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,20,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[19,1,20,1],[21,0,21,2],[22,0,33,0],[22,1,23,1],[25,1,29,1],[30,1,32,1]],"flags":["formulas_cached_only"]}
["2019. 5월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5571823909,"d":"5,571,823,909"},{"v":34749127169,"d":"34,749,127,169"},{"v":5629867849,"d":"5,629,867,849"},{"v":25248469039,"d":"25,248,469,039"},{"v":9441450,"d":"9,441,450"},{"v":26852800,"d":"26,852,800"},{"v":53893010,"d":"53,893,010"},{"v":140258970,"d":"140,258,970"},{"v":9360399160,"d":"9,360,399,160"},{"v":101.04174038785116,"d":"101.04"},{"v":72.65928987570192,"d":"72.66"}]
["경상적세외수입",null,null,{"v":2786300909,"d":"2,786,300,909"},{"v":12294247149,"d":"12,294,247,149"},{"v":2927174069,"d":"2,927,174,069"},{"v":12036078939,"d":"12,036,078,939"},{"v":3267900,"d":"3,267,900"},{"v":10858410,"d":"10,858,410"},0,0,{"v":258168210,"d":"258,168,210"},{"v":105.05592054127992,"d":"105.06"},{"v":97.90008931111329,"d":"97.90"}]
[null,"재산임대수입","공유재산대부료",{"v":3413490,"d":"3,413,490"},{"v":610151610,"d":"610,151,610"},{"v":13300390,"d":"13,300,390"},{"v":578019840,"d":"578,019,840"},{"v":1183840,"d":"1,183,840"},{"v":1212470,"d":"1,212,470"},0,0,{"v":32131770,"d":"32,131,770"},{"v":389.6419793232146,"d":"389.64"},{"v":94.73380558645088,"d":"94.73"}]
[null,"사용료수입","도로사용료",{"v":81720369,"d":"81,720,369"},{"v":1848690559,"d":"1,848,690,559"},{"v":216206809,"d":"216,206,809"},{"v":1759764029,"d":"1,759,764,029"},{"v":74750,"d":"74,750"},{"v":205680,"d":"205,680"},0,0,{"v":88926530,"d":"88,926,530"},{"v":264.5690562165719,"d":"264.57"},{"v":95.18975582110927,"d":"95.19"}]
[null,null,"하천사용료",0,{"v":721780,"d":"721,780"},0,{"v":721780,"d":"721,780"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":39652630,"d":"39,652,630"},{"v":114366410,"d":"114,366,410"},{"v":39652630,"d":"39,652,630"},{"v":113514240,"d":"113,514,240"},0,0,0,0,{"v":852170,"d":"852,170"},null,{"v":99.25487737177376,"d":"99.25"}]
[null,null,"기타사용료",{"v":324049770,"d":"324,049,770"},{"v":1785127460,"d":"1,785,127,460"},{"v":321748290,"d":"321,748,290"},{"v":1692789330,"d":"1,692,789,330"},{"v":1948910,"d":"1,948,910"},{"v":8909860,"d":"8,909,860"},0,0,{"v":92338130,"d":"92,338,130"},{"v":99.28977576500054,"d":"99.29"},{"v":94.8273648762313,"d":"94.83"}]
[null,"수수료수입","증지수입",{"v":83681930,"d":"83,681,930"},{"v":401363270,"d":"401,363,270"},{"v":84187450,"d":"84,187,450"},{"v":398967970,"d":"398,967,970"},400,{"v":132000,"d":"132,000"},0,0,{"v":2395300,"d":"2,395,300"},{"v":100.6040969657368,"d":"100.60"},{"v":99.40320896827455,"d":"99.40"}]
[null,null,"쓰레기처리봉투판매수입",{"v":313282300,"d":"313,282,300"},{"v":1532721140,"d":"1,532,721,140"},{"v":313282300,"d":"313,282,300"},{"v":1532721140,"d":"1,532,721,140"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":8939170,"d":"8,939,170"},{"v":48083440,"d":"48,083,440"},{"v":10565220,"d":"10,565,220"},{"v":48083440,"d":"48,083,440"},0,0,0,0,0,{"v":118.19016754351914,"d":"118.19"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":364642650,"d":"364,642,650"},{"v":1698184740,"d":"1,698,184,740"},{"v":361554670,"d":"361,554,670"},{"v":1659264650,"d":"1,659,264,650"},0,{"v":120000,"d":"120,000"},0,0,{"v":38920090,"d":"38,920,090"},{"v":99.15314898024134,"d":"99.15"},{"v":97.70813568846461,"d":"97.71"}]
[null,"사업수입","사업장생산수입",{"v":85738400,"d":"85,738,400"},{"v":498958900,"d":"498,958,900"},{"v":85189400,"d":"85,189,400"},{"v":498268900,"d":"498,268,900"},0,{"v":156200,"d":"156,200"},0,0,{"v":690000,"d":"690,000"},{"v":99.35968014331968,"d":"99.36"},{"v":99.86171205684477,"d":"99.86"}]
[null,null,"주차요금수입",{"v":33157020,"d":"33,157,020"},{"v":165622750,"d":"165,622,750"},{"v":33237020,"d":"33,237,020"},{"v":165562750,"d":"165,562,750"},{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},0,0,{"v":60000,"d":"60,000"},{"v":100.24127620636595,"d":"100.24"},{"v":99.96377309276654,"d":"99.96"}]
[null,null,"의료사업수입",{"v":76969770,"d":"76,969,770"},{"v":366198700,"d":"366,198,700"},{"v":77213440,"d":"77,213,440"},{"v":365724630,"d":"365,724,630"},0,0,0,0,{"v":474070,"d":"474,070"},{"v":100.31657883348228,"d":"100.32"},{"v":99.87054295932782,"d":"99.87"}]
[null,null,"기타사업수입",0,{"v":15100000,"d":"15,100,000"},0,{"v":15100000,"d":"15,100,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":971704620,"d":"971,704,620"},{"v":1390063730,"d":"1,390,063,730"},{"v":971704620,"d":"971,704,620"},{"v":1390063730,"d":"1,390,063,730"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":397758850,"d":"397,758,850"},{"v":1731501430,"d":"1,731,501,430"},{"v":397758850,"d":"397,758,850"},{"v":1731501430,"d":"1,731,501,430"},0,{"v":2200,"d":"2,200"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":1589940,"d":"1,589,940"},{"v":87391230,"d":"87,391,230"},{"v":1572980,"d":"1,572,980"},{"v":86011080,"d":"86,011,080"},0,0,0,0,{"v":1380150,"d":"1,380,150"},{"v":98.93329308024202,"d":"98.93"},{"v":98.4207225370326,"d":"98.42"}]
["임시적세외수입",null,null,{"v":2785523000,"d":"2,785,523,000"},{"v":22454880020,"d":"22,454,880,020"},{"v":2702693780,"d":"2,702,693,780"},{"v":13212390100,"d":"13,212,390,100"},{"v":6173550,"d":"6,173,550"},{"v":15994390,"d":"15,994,390"},{"v":53893010,"d":"53,893,010"},{"v":140258970,"d":"140,258,970"},{"v":9102230950,"d":"9,102,230,950"},{"v":97.02643920010713,"d":"97.03"},{"v":58.83972699133576,"d":"58.84"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공유재산매각수입금",{"v":23754000,"d":"23,754,000"},{"v":470802300,"d":"470,802,300"},{"v":23754000,"d":"23,754,000"},{"v":462111450,"d":"462,111,450"},0,0,0,0,{"v":8690850,"d":"8,690,850"},{"v":100,"d":"100.00"},{"v":98.1540340818216,"d":"98.15"}]
[null,"부담금","일반부담금",{"v":128847620,"d":"128,847,620"},{"v":710016300,"d":"710,016,300"},{"v":114085840,"d":"114,085,840"},{"v":415521940,"d":"415,521,940"},0,0,0,0,{"v":294494360,"d":"294,494,360"},{"v":88.54322648722577,"d":"88.54"},{"v":58.52287334811891,"d":"58.52"}]
[null,"과징금 및 과태료 등","과징금",{"v":-19200000,"d":"-19,200,000"},{"v":282958940,"d":"282,958,940"},{"v":50344000,"d":"50,344,000"},{"v":196838000,"d":"196,838,000"},0,0,0,0,{"v":86120940,"d":"86,120,940"},{"v":-262.2083333333333,"d":"-262.21"},{"v":69.56415655218386,"d":"69.56"}]
[null,null,"이행강제금",{"v":30149070,"d":"30,149,070"},{"v":157522860,"d":"157,522,860"},{"v":29470290,"d":"29,470,290"},{"v":88683060,"d":"88,683,060"},0,0,0,0,{"v":68839800,"d":"68,839,800"},{"v":97.74858726985607,"d":"97.75"},{"v":56.298533431909505,"d":"56.30"}]
[null,null,"변상금",{"v":12380530,"d":"12,380,530"},{"v":85848820,"d":"85,848,820"},{"v":12775760,"d":"12,775,760"},{"v":48039220,"d":"48,039,220"},0,0,0,0,{"v":37809600,"d":"37,809,600"},{"v":103.19235121598187,"d":"103.19"},{"v":55.957926969759164,"d":"55.96"}]
[null,null,"위약금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"과태료",{"v":167851940,"d":"167,851,940"},{"v":1060498180,"d":"1,060,498,180"},{"v":107444870,"d":"107,444,870"},{"v":552783700,"d":"552,783,700"},{"v":248050,"d":"248,050"},{"v":439910,"d":"439,910"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":507662980,"d":"507,662,980"},{"v":64.01169387735406,"d":"64.01"},{"v":52.12490793713573,"d":"52.12"}]
[null,"기타수입","불용품매각대",{"v":33693030,"d":"33,693,030"},{"v":34482530,"d":"34,482,530"},{"v":26805020,"d":"26,805,020"},{"v":27594520,"d":"27,594,520"},0,0,0,0,{"v":6888010,"d":"6,888,010"},{"v":79.55657297666609,"d":"79.56"},{"v":80.02463856335368,"d":"80.02"}]
[null,null,"기부금",0,{"v":50001000,"d":"50,001,000"},0,{"v":50001000,"d":"50,001,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":2381239080,"d":"2,381,239,080"},{"v":10646534080,"d":"10,646,534,080"},{"v":2224815670,"d":"2,224,815,670"},{"v":10298669930,"d":"10,298,669,930"},0,{"v":17430,"d":"17,430"},0,0,{"v":347864150,"d":"347,864,150"},{"v":93.43100777600206,"d":"93.43"},{"v":96.73260661745799,"d":"96.73"}]
[null,"지난연도수입","지난연도수입",{"v":26807730,"d":"26,807,730"},{"v":8956215010,"d":"8,956,215,010"},{"v":113198330,"d":"113,198,330"},{"v":1072147280,"d":"1,072,147,280"},{"v":5925500,"d":"5,925,500"},{"v":15537050,"d":"15,537,050"},{"v":53841510,"d":"53,841,510"},{"v":140207470,"d":"140,207,470"},{"v":7743860260,"d":"7,743,860,260"},{"v":422.2600346989469,"d":"422.26"},{"v":11.970986391046903,"d":"11.97"}]