{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지 (2)"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지 (2)","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,20,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[19,1,20,1],[21,0,21,2],[22,0,33,0],[22,1,23,1],[25,1,29,1],[30,1,32,1]],"flags":["formulas_cached_only"]}
["2019. 6월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5097918030,"d":"5,097,918,030"},{"v":39847045199,"d":"39,847,045,199"},{"v":5130173350,"d":"5,130,173,350"},{"v":30378642389,"d":"30,378,642,389"},{"v":2854340,"d":"2,854,340"},{"v":29707140,"d":"29,707,140"},{"v":4517170,"d":"4,517,170"},{"v":144776140,"d":"144,776,140"},{"v":9323626670,"d":"9,323,626,670"},{"v":100.63271554799793,"d":"100.63"},{"v":76.23813067515074,"d":"76.24"}]
["경상적세외수입",null,null,{"v":2982147450,"d":"2,982,147,450"},{"v":15276394599,"d":"15,276,394,599"},{"v":2840783590,"d":"2,840,783,590"},{"v":14876862529,"d":"14,876,862,529"},{"v":1846430,"d":"1,846,430"},{"v":12704840,"d":"12,704,840"},0,0,{"v":399532070,"d":"399,532,070"},{"v":95.25966229469974,"d":"95.26"},{"v":97.38464421424311,"d":"97.38"}]
[null,"재산임대수입","공유재산대부료",{"v":18233070,"d":"18,233,070"},{"v":628384680,"d":"628,384,680"},{"v":4699080,"d":"4,699,080"},{"v":582718920,"d":"582,718,920"},0,{"v":1212470,"d":"1,212,470"},0,0,{"v":45665760,"d":"45,665,760"},{"v":25.772291775329116,"d":"25.77"},{"v":92.73283365215079,"d":"92.73"}]
[null,"사용료수입","도로사용료",{"v":59829090,"d":"59,829,090"},{"v":1908519649,"d":"1,908,519,649"},{"v":70779490,"d":"70,779,490"},{"v":1830543519,"d":"1,830,543,519"},0,{"v":205680,"d":"205,680"},0,0,{"v":77976130,"d":"77,976,130"},{"v":118.30280219872975,"d":"118.30"},{"v":95.9143134816109,"d":"95.91"}]
[null,null,"하천사용료",0,{"v":721780,"d":"721,780"},0,{"v":721780,"d":"721,780"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":1405960,"d":"1,405,960"},{"v":115772370,"d":"115,772,370"},0,{"v":113514240,"d":"113,514,240"},0,0,0,0,{"v":2258130,"d":"2,258,130"},null,{"v":98.0495087040198,"d":"98.05"}]
[null,null,"기타사용료",{"v":507550500,"d":"507,550,500"},{"v":2292677960,"d":"2,292,677,960"},{"v":404366420,"d":"404,366,420"},{"v":2097155750,"d":"2,097,155,750"},{"v":1820330,"d":"1,820,330"},{"v":10730190,"d":"10,730,190"},0,0,{"v":195522210,"d":"195,522,210"},{"v":79.67018454321294,"d":"79.67"},{"v":91.47188513122009,"d":"91.47"}]
[null,"수수료수입","증지수입",{"v":69921670,"d":"69,921,670"},{"v":471284940,"d":"471,284,940"},{"v":69598070,"d":"69,598,070"},{"v":468566040,"d":"468,566,040"},{"v":6100,"d":"6,100"},{"v":138100,"d":"138,100"},0,0,{"v":2718900,"d":"2,718,900"},{"v":99.53719640849539,"d":"99.54"},{"v":99.42308786697068,"d":"99.42"}]
[null,null,"쓰레기처리봉투판매수입",{"v":270885690,"d":"270,885,690"},{"v":1803606830,"d":"1,803,606,830"},{"v":270885690,"d":"270,885,690"},{"v":1803606830,"d":"1,803,606,830"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":8378070,"d":"8,378,070"},{"v":56461510,"d":"56,461,510"},{"v":8378070,"d":"8,378,070"},{"v":56461510,"d":"56,461,510"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":314641710,"d":"314,641,710"},{"v":2012826450,"d":"2,012,826,450"},{"v":314330020,"d":"314,330,020"},{"v":1973594670,"d":"1,973,594,670"},0,{"v":120000,"d":"120,000"},0,0,{"v":39231780,"d":"39,231,780"},{"v":99.90093811783568,"d":"99.90"},{"v":98.05091094664421,"d":"98.05"}]
[null,"사업수입","사업장생산수입",{"v":41539660,"d":"41,539,660"},{"v":540498560,"d":"540,498,560"},{"v":8078000,"d":"8,078,000"},{"v":506346900,"d":"506,346,900"},0,{"v":156200,"d":"156,200"},0,0,{"v":34151660,"d":"34,151,660"},{"v":19.446475970193305,"d":"19.45"},{"v":93.68145217630182,"d":"93.68"}]
[null,null,"주차요금수입",{"v":31872570,"d":"31,872,570"},{"v":197495320,"d":"197,495,320"},{"v":31732570,"d":"31,732,570"},{"v":197295320,"d":"197,295,320"},{"v":20000,"d":"20,000"},{"v":140000,"d":"140,000"},0,0,{"v":200000,"d":"200,000"},{"v":99.56075082743563,"d":"99.56"},{"v":99.89873177754288,"d":"99.90"}]
[null,null,"의료사업수입",{"v":61334150,"d":"61,334,150"},{"v":427532850,"d":"427,532,850"},{"v":61300170,"d":"61,300,170"},{"v":427024800,"d":"427,024,800"},0,0,0,0,{"v":508050,"d":"508,050"},{"v":99.94459856376913,"d":"99.94"},{"v":99.88116702611272,"d":"99.88"}]
[null,null,"기타사업수입",0,{"v":15100000,"d":"15,100,000"},0,{"v":15100000,"d":"15,100,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":956027000,"d":"956,027,000"},{"v":2346090730,"d":"2,346,090,730"},{"v":956027000,"d":"956,027,000"},{"v":2346090730,"d":"2,346,090,730"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":640097640,"d":"640,097,640"},{"v":2371599070,"d":"2,371,599,070"},{"v":640093510,"d":"640,093,510"},{"v":2371594940,"d":"2,371,594,940"},0,{"v":2200,"d":"2,200"},0,0,{"v":4130,"d":"4,130"},{"v":99.99935478593547,"d":"100.00"},{"v":99.99982585589393,"d":"100.00"}]
[null,null,"기타이자수입",{"v":430670,"d":"430,670"},{"v":87821900,"d":"87,821,900"},{"v":515500,"d":"515,500"},{"v":86526580,"d":"86,526,580"},0,0,0,0,{"v":1295320,"d":"1,295,320"},{"v":119.6972159658207,"d":"119.70"},{"v":98.52506037787842,"d":"98.53"}]
["임시적세외수입",null,null,{"v":2115770580,"d":"2,115,770,580"},{"v":24570650600,"d":"24,570,650,600"},{"v":2289389760,"d":"2,289,389,760"},{"v":15501779860,"d":"15,501,779,860"},{"v":1007910,"d":"1,007,910"},{"v":17002300,"d":"17,002,300"},{"v":4517170,"d":"4,517,170"},{"v":144776140,"d":"144,776,140"},{"v":8924094600,"d":"8,924,094,600"},{"v":108.20595491974372,"d":"108.21"},{"v":63.09063651737411,"d":"63.09"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공유재산매각수입금",{"v":436145900,"d":"436,145,900"},{"v":906948200,"d":"906,948,200"},{"v":444836750,"d":"444,836,750"},{"v":906948200,"d":"906,948,200"},0,0,0,0,0,{"v":101.99264741454637,"d":"101.99"},{"v":100,"d":"100.00"}]
[null,"부담금","일반부담금",{"v":74499850,"d":"74,499,850"},{"v":784516150,"d":"784,516,150"},{"v":69439970,"d":"69,439,970"},{"v":484961910,"d":"484,961,910"},0,0,0,0,{"v":299554240,"d":"299,554,240"},{"v":93.20820109033777,"d":"93.21"},{"v":61.81668917841908,"d":"61.82"}]
[null,"과징금 및 과태료 등","과징금",{"v":62274940,"d":"62,274,940"},{"v":345233880,"d":"345,233,880"},{"v":52276900,"d":"52,276,900"},{"v":249114900,"d":"249,114,900"},0,0,0,0,{"v":96118980,"d":"96,118,980"},{"v":83.94532375302168,"d":"83.95"},{"v":72.15830033830979,"d":"72.16"}]
[null,null,"이행강제금",{"v":19599210,"d":"19,599,210"},{"v":177122070,"d":"177,122,070"},{"v":33233860,"d":"33,233,860"},{"v":121916920,"d":"121,916,920"},0,0,0,0,{"v":55205150,"d":"55,205,150"},{"v":169.56734480624473,"d":"169.57"},{"v":68.8321449721088,"d":"68.83"}]
[null,null,"변상금",{"v":26756060,"d":"26,756,060"},{"v":112604880,"d":"112,604,880"},{"v":22151490,"d":"22,151,490"},{"v":70190710,"d":"70,190,710"},0,0,0,0,{"v":42414170,"d":"42,414,170"},{"v":82.7905528691444,"d":"82.79"},{"v":62.33363065614918,"d":"62.33"}]
[null,null,"위약금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"과태료",{"v":215115900,"d":"215,115,900"},{"v":1275614080,"d":"1,275,614,080"},{"v":133407620,"d":"133,407,620"},{"v":686191320,"d":"686,191,320"},{"v":600410,"d":"600,410"},{"v":1040320,"d":"1,040,320"},0,{"v":51500,"d":"51,500"},{"v":589371260,"d":"589,371,260"},{"v":62.01662452659241,"d":"62.02"},{"v":53.79301865341593,"d":"53.79"}]
[null,"기타수입","불용품매각대",{"v":206640,"d":"206,640"},{"v":34689170,"d":"34,689,170"},0,{"v":27594520,"d":"27,594,520"},0,0,0,0,{"v":7094650,"d":"7,094,650"},{"v":0,"d":"0.00"},{"v":79.5479396018988,"d":"79.55"}]
[null,null,"기부금",0,{"v":50001000,"d":"50,001,000"},0,{"v":50001000,"d":"50,001,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":1262108050,"d":"1,262,108,050"},{"v":11908642130,"d":"11,908,642,130"},{"v":1453619480,"d":"1,453,619,480"},{"v":11752289410,"d":"11,752,289,410"},0,{"v":17430,"d":"17,430"},0,0,{"v":156352720,"d":"156,352,720"},{"v":115.17393300835059,"d":"115.17"},{"v":98.68706508858706,"d":"98.69"}]
[null,"지난연도수입","지난연도수입",{"v":19064030,"d":"19,064,030"},{"v":8975279040,"d":"8,975,279,040"},{"v":80423690,"d":"80,423,690"},{"v":1152570970,"d":"1,152,570,970"},{"v":407500,"d":"407,500"},{"v":15944550,"d":"15,944,550"},{"v":4517170,"d":"4,517,170"},{"v":144724640,"d":"144,724,640"},{"v":7677983430,"d":"7,677,983,430"},{"v":421.86090768845827,"d":"421.86"},{"v":12.841617122580292,"d":"12.84"}]