{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,20,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[19,1,20,1],[21,0,21,2],[22,0,33,0],[22,1,23,1],[25,1,29,1],[30,1,32,1]],"flags":["formulas_cached_only"]}
["2019. 7월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5263417680,"d":"5,263,417,680"},{"v":45110462879,"d":"45,110,462,879"},{"v":4091330310,"d":"4,091,330,310"},{"v":34469972699,"d":"34,469,972,699"},{"v":6170390,"d":"6,170,390"},{"v":35877530,"d":"35,877,530"},{"v":12995470,"d":"12,995,470"},{"v":157771610,"d":"157,771,610"},{"v":10482718570,"d":"10,482,718,570"},{"v":77.73143912834978,"d":"77.73"},{"v":76.41236755086945,"d":"76.41"}]
["경상적세외수입",null,null,{"v":4015812580,"d":"4,015,812,580"},{"v":19292207179,"d":"19,292,207,179"},{"v":2911058360,"d":"2,911,058,360"},{"v":17787920889,"d":"17,787,920,889"},{"v":4644480,"d":"4,644,480"},{"v":17349320,"d":"17,349,320"},0,0,{"v":1504286290,"d":"1,504,286,290"},{"v":72.4898959303524,"d":"72.49"},{"v":92.20262214663832,"d":"92.20"}]
[null,"재산임대수입","공유재산대부료",{"v":23651180,"d":"23,651,180"},{"v":652035860,"d":"652,035,860"},{"v":33013520,"d":"33,013,520"},{"v":615732440,"d":"615,732,440"},{"v":274730,"d":"274,730"},{"v":1487200,"d":"1,487,200"},0,0,{"v":36303420,"d":"36,303,420"},{"v":139.5850862409402,"d":"139.59"},{"v":94.43229702120985,"d":"94.43"}]
[null,"사용료수입","도로사용료",{"v":43458900,"d":"43,458,900"},{"v":1951978549,"d":"1,951,978,549"},{"v":47063410,"d":"47,063,410"},{"v":1877606929,"d":"1,877,606,929"},{"v":1524600,"d":"1,524,600"},{"v":1730280,"d":"1,730,280"},0,0,{"v":74371620,"d":"74,371,620"},{"v":108.29406634774466,"d":"108.29"},{"v":96.18993661389872,"d":"96.19"}]
[null,null,"하천사용료",{"v":81140,"d":"81,140"},{"v":802920,"d":"802,920"},{"v":81140,"d":"81,140"},{"v":802920,"d":"802,920"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":48802890,"d":"48,802,890"},{"v":164575260,"d":"164,575,260"},{"v":50208850,"d":"50,208,850"},{"v":163723090,"d":"163,723,090"},0,0,0,0,{"v":852170,"d":"852,170"},null,{"v":99.48220042307696,"d":"99.48"}]
[null,null,"기타사용료",{"v":1000443310,"d":"1,000,443,310"},{"v":3293121270,"d":"3,293,121,270"},{"v":883204560,"d":"883,204,560"},{"v":2980360310,"d":"2,980,360,310"},{"v":2412250,"d":"2,412,250"},{"v":13142440,"d":"13,142,440"},0,0,{"v":312760960,"d":"312,760,960"},{"v":88.28132000802724,"d":"88.28"},{"v":90.50259816274546,"d":"90.50"}]
[null,"수수료수입","증지수입",{"v":77356540,"d":"77,356,540"},{"v":548641480,"d":"548,641,480"},{"v":77890880,"d":"77,890,880"},{"v":546456920,"d":"546,456,920"},{"v":17000,"d":"17,000"},{"v":155100,"d":"155,100"},0,0,{"v":2184560,"d":"2,184,560"},{"v":100.6907496121207,"d":"100.69"},{"v":99.60182376294262,"d":"99.60"}]
[null,null,"쓰레기처리봉투판매수입",{"v":369657020,"d":"369,657,020"},{"v":2173263850,"d":"2,173,263,850"},{"v":353291140,"d":"353,291,140"},{"v":2156897970,"d":"2,156,897,970"},0,0,0,0,{"v":16365880,"d":"16,365,880"},{"v":95.57268518801564,"d":"95.57"},{"v":99.24694463582965,"d":"99.25"}]
[null,null,"재활용품수거판매수입",{"v":17001120,"d":"17,001,120"},{"v":73462630,"d":"73,462,630"},{"v":16753120,"d":"16,753,120"},{"v":73214630,"d":"73,214,630"},0,0,0,0,{"v":248000,"d":"248,000"},{"v":98.5412725749833,"d":"98.54"},{"v":99.66241339304078,"d":"99.66"}]
[null,null,"기타수수료",{"v":359154300,"d":"359,154,300"},{"v":2371980750,"d":"2,371,980,750"},{"v":344758990,"d":"344,758,990"},{"v":2318353660,"d":"2,318,353,660"},{"v":350500,"d":"350,500"},{"v":470500,"d":"470,500"},0,0,{"v":53627090,"d":"53,627,090"},{"v":95.99188705244515,"d":"95.99"},{"v":97.73914311909994,"d":"97.74"}]
[null,"사업수입","사업장생산수입",{"v":92198600,"d":"92,198,600"},{"v":632697160,"d":"632,697,160"},{"v":126012260,"d":"126,012,260"},{"v":632359160,"d":"632,359,160"},0,{"v":156200,"d":"156,200"},0,0,{"v":338000,"d":"338,000"},{"v":136.67480851119214,"d":"136.67"},{"v":99.94657791730882,"d":"99.95"}]
[null,null,"주차요금수입",{"v":36015920,"d":"36,015,920"},{"v":233511240,"d":"233,511,240"},{"v":36215920,"d":"36,215,920"},{"v":233511240,"d":"233,511,240"},{"v":60000,"d":"60,000"},{"v":200000,"d":"200,000"},0,0,0,{"v":100.5553099851399,"d":"100.56"},{"v":100,"d":"100.00"}]
[null,null,"의료사업수입",{"v":61818850,"d":"61,818,850"},{"v":489351700,"d":"489,351,700"},{"v":61930620,"d":"61,930,620"},{"v":488955420,"d":"488,955,420"},{"v":5400,"d":"5,400"},{"v":5400,"d":"5,400"},0,0,{"v":396280,"d":"396,280"},{"v":100.18080245750285,"d":"100.18"},{"v":99.91901938830497,"d":"99.92"}]
[null,null,"기타사업수입",0,{"v":15100000,"d":"15,100,000"},0,{"v":15100000,"d":"15,100,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":1415590400,"d":"1,415,590,400"},{"v":3761681130,"d":"3,761,681,130"},{"v":419780000,"d":"419,780,000"},{"v":2765870730,"d":"2,765,870,730"},0,0,0,0,{"v":995810400,"d":"995,810,400"},{"v":29.654058123027678,"d":"29.65"},{"v":73.52751693761985,"d":"73.53"}]
[null,"이자수입","공공예금이자수입",{"v":434237110,"d":"434,237,110"},{"v":2805836180,"d":"2,805,836,180"},{"v":434241240,"d":"434,241,240"},{"v":2805836180,"d":"2,805,836,180"},0,{"v":2200,"d":"2,200"},0,0,0,{"v":100.00095109328633,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":36345300,"d":"36,345,300"},{"v":124167200,"d":"124,167,200"},{"v":26612710,"d":"26,612,710"},{"v":113139290,"d":"113,139,290"},0,0,0,0,{"v":11027910,"d":"11,027,910"},{"v":73.22187463028233,"d":"73.22"},{"v":91.11849989369173,"d":"91.12"}]
["임시적세외수입",null,null,{"v":1247605100,"d":"1,247,605,100"},{"v":25818255700,"d":"25,818,255,700"},{"v":1180271950,"d":"1,180,271,950"},{"v":16682051810,"d":"16,682,051,810"},{"v":1525910,"d":"1,525,910"},{"v":18528210,"d":"18,528,210"},{"v":12995470,"d":"12,995,470"},{"v":157771610,"d":"157,771,610"},{"v":8978432280,"d":"8,978,432,280"},{"v":94.60300779469401,"d":"94.60"},{"v":64.61339605525713,"d":"64.61"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공유재산매각수입금",{"v":294727920,"d":"294,727,920"},{"v":1201676120,"d":"1,201,676,120"},{"v":277352850,"d":"277,352,850"},{"v":1184301050,"d":"1,184,301,050"},0,0,0,0,{"v":17375070,"d":"17,375,070"},{"v":94.10470850539032,"d":"94.10"},{"v":98.55409708898934,"d":"98.55"}]
[null,"부담금","일반부담금",{"v":85110440,"d":"85,110,440"},{"v":869626590,"d":"869,626,590"},{"v":107370330,"d":"107,370,330"},{"v":592332240,"d":"592,332,240"},{"v":214280,"d":"214,280"},{"v":214280,"d":"214,280"},0,0,{"v":277294350,"d":"277,294,350"},{"v":126.15412398290972,"d":"126.15"},{"v":68.11340025837987,"d":"68.11"}]
[null,"과징금 및 과태료 등","과징금",{"v":35370000,"d":"35,370,000"},{"v":380603880,"d":"380,603,880"},{"v":65615480,"d":"65,615,480"},{"v":314730380,"d":"314,730,380"},0,0,0,0,{"v":65873500,"d":"65,873,500"},{"v":185.51167656205826,"d":"185.51"},{"v":82.69237297318146,"d":"82.69"}]
[null,null,"이행강제금",{"v":93685830,"d":"93,685,830"},{"v":270807900,"d":"270,807,900"},{"v":53975220,"d":"53,975,220"},{"v":175892140,"d":"175,892,140"},0,0,0,0,{"v":94915760,"d":"94,915,760"},{"v":57.61300294825802,"d":"57.61"},{"v":64.95088954199637,"d":"64.95"}]
[null,null,"변상금",{"v":8942530,"d":"8,942,530"},{"v":121547410,"d":"121,547,410"},{"v":11030860,"d":"11,030,860"},{"v":81221570,"d":"81,221,570"},0,0,0,0,{"v":40325840,"d":"40,325,840"},{"v":123.35278718662393,"d":"123.35"},{"v":66.82295410490443,"d":"66.82"}]
[null,null,"위약금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"과태료",{"v":175449380,"d":"175,449,380"},{"v":1451063460,"d":"1,451,063,460"},{"v":121148920,"d":"121,148,920"},{"v":807340240,"d":"807,340,240"},{"v":228050,"d":"228,050"},{"v":1268370,"d":"1,268,370"},0,{"v":51500,"d":"51,500"},{"v":643671720,"d":"643,671,720"},{"v":69.05064013335355,"d":"69.05"},{"v":55.637831304772845,"d":"55.64"}]
[null,"기타수입","불용품매각대",{"v":9056980,"d":"9,056,980"},{"v":43746150,"d":"43,746,150"},{"v":14583330,"d":"14,583,330"},{"v":42177850,"d":"42,177,850"},0,0,0,0,{"v":1568300,"d":"1,568,300"},{"v":161.017579811372,"d":"161.02"},{"v":96.41499880560917,"d":"96.41"}]
[null,null,"기부금",0,{"v":50001000,"d":"50,001,000"},0,{"v":50001000,"d":"50,001,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":509153600,"d":"509,153,600"},{"v":12417795730,"d":"12,417,795,730"},{"v":428470900,"d":"428,470,900"},{"v":12180760310,"d":"12,180,760,310"},0,{"v":17430,"d":"17,430"},0,0,{"v":237035420,"d":"237,035,420"},{"v":84.1535638754199,"d":"84.15"},{"v":98.09116347897921,"d":"98.09"}]
[null,"지난연도수입","지난연도수입",{"v":36108420,"d":"36,108,420"},{"v":9011387460,"d":"9,011,387,460"},{"v":100724060,"d":"100,724,060"},{"v":1253295030,"d":"1,253,295,030"},{"v":1083580,"d":"1,083,580"},{"v":17028130,"d":"17,028,130"},{"v":12995470,"d":"12,995,470"},{"v":157720110,"d":"157,720,110"},{"v":7600372320,"d":"7,600,372,320"},{"v":278.9489542882242,"d":"278.95"},{"v":13.907903034501192,"d":"13.91"}]