{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지 (2)"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지 (2)","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,20,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[19,1,20,1],[21,0,21,2],[22,0,33,0],[22,1,23,1],[25,1,29,1],[30,1,32,1]],"flags":["formulas_cached_only"]}
["2019. 8월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5635096691,"d":"5,635,096,691"},{"v":50745559570,"d":"50,745,559,570"},{"v":6075881521,"d":"6,075,881,521"},{"v":40545854220,"d":"40,545,854,220"},{"v":4662819,"d":"4,662,819"},{"v":40540349,"d":"40,540,349"},{"v":9235500,"d":"9,235,500"},{"v":167007110,"d":"167,007,110"},{"v":10032698240,"d":"10,032,698,240"},{"v":107.82213428039296,"d":"107.82"},{"v":79.90029977710618,"d":"79.90"}]
["경상적세외수입",null,null,{"v":2331496631,"d":"2,331,496,631"},{"v":21623703810,"d":"21,623,703,810"},{"v":3148161281,"d":"3,148,161,281"},{"v":20936082170,"d":"20,936,082,170"},{"v":2890249,"d":"2,890,249"},{"v":20239569,"d":"20,239,569"},0,0,{"v":687621640,"d":"687,621,640"},{"v":135.02748574205424,"d":"135.03"},{"v":96.82005614744868,"d":"96.82"}]
[null,"재산임대수입","공유재산대부료",{"v":2351410,"d":"2,351,410"},{"v":654387270,"d":"654,387,270"},{"v":3882550,"d":"3,882,550"},{"v":619614990,"d":"619,614,990"},{"v":4810,"d":"4,810"},{"v":1492010,"d":"1,492,010"},0,0,{"v":34772280,"d":"34,772,280"},{"v":165.11582412254774,"d":"165.12"},{"v":94.68628416319895,"d":"94.69"}]
[null,"사용료수입","도로사용료",{"v":135054441,"d":"135,054,441"},{"v":2087032990,"d":"2,087,032,990"},{"v":20055411,"d":"20,055,411"},{"v":1897662340,"d":"1,897,662,340"},{"v":386059,"d":"386,059"},{"v":2116339,"d":"2,116,339"},0,0,{"v":189370650,"d":"189,370,650"},{"v":14.849871541802909,"d":"14.85"},{"v":90.92632215650794,"d":"90.93"}]
[null,null,"하천사용료",{"v":204550,"d":"204,550"},{"v":1007470,"d":"1,007,470"},{"v":1860,"d":"1,860"},{"v":804780,"d":"804,780"},0,0,0,0,{"v":202690,"d":"202,690"},{"v":0.9093131263749695,"d":"0.91"},{"v":79.88128678769591,"d":"79.88"}]
[null,null,"시장사용료",0,{"v":164575260,"d":"164,575,260"},0,{"v":163723090,"d":"163,723,090"},0,0,0,0,{"v":852170,"d":"852,170"},null,{"v":99.48220042307696,"d":"99.48"}]
[null,null,"기타사용료",{"v":315777090,"d":"315,777,090"},{"v":3608898360,"d":"3,608,898,360"},{"v":375297470,"d":"375,297,470"},{"v":3355657780,"d":"3,355,657,780"},{"v":2438360,"d":"2,438,360"},{"v":15580800,"d":"15,580,800"},0,0,{"v":253240580,"d":"253,240,580"},{"v":118.84885949135828,"d":"118.85"},{"v":92.98288411757875,"d":"92.98"}]
[null,"수수료수입","증지수입",{"v":69477010,"d":"69,477,010"},{"v":618118490,"d":"618,118,490"},{"v":68945190,"d":"68,945,190"},{"v":615402110,"d":"615,402,110"},{"v":41020,"d":"41,020"},{"v":196120,"d":"196,120"},0,0,{"v":2716380,"d":"2,716,380"},{"v":99.23453815873768,"d":"99.23"},{"v":99.56054056884788,"d":"99.56"}]
[null,null,"쓰레기처리봉투판매수입",{"v":355228370,"d":"355,228,370"},{"v":2528492220,"d":"2,528,492,220"},{"v":331813580,"d":"331,813,580"},{"v":2488711550,"d":"2,488,711,550"},0,0,0,0,{"v":39780670,"d":"39,780,670"},{"v":93.40852477520306,"d":"93.41"},{"v":98.42670387967419,"d":"98.43"}]
[null,null,"재활용품수거판매수입",{"v":10399520,"d":"10,399,520"},{"v":83862150,"d":"83,862,150"},{"v":10647520,"d":"10,647,520"},{"v":83862150,"d":"83,862,150"},0,0,0,0,0,{"v":102.38472544886687,"d":"102.38"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":371670170,"d":"371,670,170"},{"v":2743650920,"d":"2,743,650,920"},{"v":364342870,"d":"364,342,870"},{"v":2682696530,"d":"2,682,696,530"},0,{"v":470500,"d":"470,500"},0,0,{"v":60954390,"d":"60,954,390"},{"v":98.02854773090883,"d":"98.03"},{"v":97.77834747286292,"d":"97.78"}]
[null,"사업수입","사업장생산수입",{"v":109144900,"d":"109,144,900"},{"v":741842060,"d":"741,842,060"},{"v":4261000,"d":"4,261,000"},{"v":636620160,"d":"636,620,160"},0,{"v":156200,"d":"156,200"},0,0,{"v":105221900,"d":"105,221,900"},{"v":3.9039845196614777,"d":"3.90"},{"v":85.81613180573774,"d":"85.82"}]
[null,null,"주차요금수입",{"v":38348160,"d":"38,348,160"},{"v":271859400,"d":"271,859,400"},{"v":38228160,"d":"38,228,160"},{"v":271739400,"d":"271,739,400"},{"v":20000,"d":"20,000"},{"v":220000,"d":"220,000"},0,0,{"v":120000,"d":"120,000"},{"v":99.68707755469885,"d":"99.69"},{"v":99.95585953621615,"d":"99.96"}]
[null,null,"의료사업수입",{"v":64611120,"d":"64,611,120"},{"v":553962820,"d":"553,962,820"},{"v":64620170,"d":"64,620,170"},{"v":553575590,"d":"553,575,590"},0,{"v":5400,"d":"5,400"},0,0,{"v":387230,"d":"387,230"},{"v":100.01400687683481,"d":"100.01"},{"v":99.93009819684289,"d":"99.93"}]
[null,null,"기타사업수입",0,{"v":15100000,"d":"15,100,000"},0,{"v":15100000,"d":"15,100,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":349174000,"d":"349,174,000"},{"v":4110855130,"d":"4,110,855,130"},{"v":1344984400,"d":"1,344,984,400"},{"v":4110855130,"d":"4,110,855,130"},0,0,0,0,0,{"v":385.19030626564404,"d":"385.19"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":465424630,"d":"465,424,630"},{"v":3271260810,"d":"3,271,260,810"},{"v":465424630,"d":"465,424,630"},{"v":3271260810,"d":"3,271,260,810"},0,{"v":2200,"d":"2,200"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":44631260,"d":"44,631,260"},{"v":168798460,"d":"168,798,460"},{"v":55656470,"d":"55,656,470"},{"v":168795760,"d":"168,795,760"},0,0,0,0,{"v":2700,"d":"2,700"},{"v":124.70288761733369,"d":"124.70"},{"v":99.99840045934069,"d":"100.00"}]
["임시적세외수입",null,null,{"v":3303600060,"d":"3,303,600,060"},{"v":29121855760,"d":"29,121,855,760"},{"v":2927720240,"d":"2,927,720,240"},{"v":19609772050,"d":"19,609,772,050"},{"v":1772570,"d":"1,772,570"},{"v":20300780,"d":"20,300,780"},{"v":9235500,"d":"9,235,500"},{"v":167007110,"d":"167,007,110"},{"v":9345076600,"d":"9,345,076,600"},{"v":88.62211486943733,"d":"88.62"},{"v":67.33695892050527,"d":"67.34"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공유재산매각수입금",{"v":78818650,"d":"78,818,650"},{"v":1280494770,"d":"1,280,494,770"},{"v":78818650,"d":"78,818,650"},{"v":1263119700,"d":"1,263,119,700"},0,0,0,0,{"v":17375070,"d":"17,375,070"},{"v":100,"d":"100.00"},{"v":98.64309715220469,"d":"98.64"}]
[null,"부담금","일반부담금",{"v":155167690,"d":"155,167,690"},{"v":1024794280,"d":"1,024,794,280"},{"v":85812620,"d":"85,812,620"},{"v":678144860,"d":"678,144,860"},0,{"v":214280,"d":"214,280"},0,0,{"v":346649420,"d":"346,649,420"},{"v":55.303149772997195,"d":"55.30"},{"v":66.17375538044573,"d":"66.17"}]
[null,"과징금 및 과태료 등","과징금",{"v":124129560,"d":"124,129,560"},{"v":504733440,"d":"504,733,440"},{"v":33750000,"d":"33,750,000"},{"v":348480380,"d":"348,480,380"},0,0,0,0,{"v":156253060,"d":"156,253,060"},{"v":27.189333467386817,"d":"27.19"},{"v":69.04245932268725,"d":"69.04"}]
[null,null,"이행강제금",{"v":108964710,"d":"108,964,710"},{"v":379772610,"d":"379,772,610"},{"v":79333840,"d":"79,333,840"},{"v":255225980,"d":"255,225,980"},0,0,0,0,{"v":124546630,"d":"124,546,630"},{"v":72.8069115220882,"d":"72.81"},{"v":67.20494666532166,"d":"67.20"}]
[null,null,"변상금",{"v":14442160,"d":"14,442,160"},{"v":135989570,"d":"135,989,570"},{"v":14869930,"d":"14,869,930"},{"v":96091500,"d":"96,091,500"},0,0,0,0,{"v":39898070,"d":"39,898,070"},{"v":102.96195305965313,"d":"102.96"},{"v":70.66093377602415,"d":"70.66"}]
[null,null,"위약금",0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"과태료",{"v":490628590,"d":"490,628,590"},{"v":1941692050,"d":"1,941,692,050"},{"v":137981270,"d":"137,981,270"},{"v":945321510,"d":"945,321,510"},{"v":81870,"d":"81,870"},{"v":1350240,"d":"1,350,240"},0,{"v":51500,"d":"51,500"},{"v":996319040,"d":"996,319,040"},{"v":28.123365171198035,"d":"28.12"},{"v":48.68544988892548,"d":"48.69"}]
[null,"기타수입","불용품매각대",{"v":43240000,"d":"43,240,000"},{"v":86986150,"d":"86,986,150"},{"v":40607800,"d":"40,607,800"},{"v":82785650,"d":"82,785,650"},0,0,0,0,{"v":4200500,"d":"4,200,500"},{"v":93.91258094357077,"d":"93.91"},{"v":95.1710703370594,"d":"95.17"}]
[null,null,"기부금",0,{"v":50001000,"d":"50,001,000"},0,{"v":50001000,"d":"50,001,000"},0,0,0,0,0,{"$error":"#DIV/0!"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":2249273530,"d":"2,249,273,530"},{"v":14667069260,"d":"14,667,069,260"},{"v":2372965100,"d":"2,372,965,100"},{"v":14553725410,"d":"14,553,725,410"},0,{"v":17430,"d":"17,430"},0,0,{"v":113343850,"d":"113,343,850"},{"v":105.49917866147653,"d":"105.50"},{"v":99.22722223512565,"d":"99.23"}]
[null,"지난연도수입","지난연도수입",{"v":38935170,"d":"38,935,170"},{"v":9050322630,"d":"9,050,322,630"},{"v":83581030,"d":"83,581,030"},{"v":1336876060,"d":"1,336,876,060"},{"v":1690700,"d":"1,690,700"},{"v":18718830,"d":"18,718,830"},{"v":9235500,"d":"9,235,500"},{"v":166955610,"d":"166,955,610"},{"v":7546490960,"d":"7,546,490,960"},{"v":214.6671762316692,"d":"214.67"},{"v":14.771584557312076,"d":"14.77"}]