{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,20,0],[6,1,9,1],[10,1,13,1],[14,1,16,1],[19,1,20,1],[21,0,21,2],[22,0,33,0],[22,1,23,1],[25,1,29,1],[30,1,32,1]],"flags":["formulas_cached_only"]}
["2019. 12월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5333156612,"d":"5,333,156,612"},{"v":67104448412,"d":"67,104,448,412"},{"v":5870981542,"d":"5,870,981,542"},{"v":57409927842,"d":"57,409,927,842"},{"v":5654420,"d":"5,654,420"},{"v":1058933449,"d":"1,058,933,449"},{"v":413272820,"d":"413,272,820"},{"v":897600330,"d":"897,600,330"},{"v":8796920240,"d":"8,796,920,240"},{"v":7.947545562488066,"d":"7.95"},{"v":85.55308805985749,"d":"85.55"}]
["경상적세외수입",null,null,{"v":2951286470,"d":"2,951,286,470"},{"v":30610389070,"d":"30,610,389,070"},{"v":3323344160,"d":"3,323,344,160"},{"v":30453755420,"d":"30,453,755,420"},{"v":3439280,"d":"3,439,280"},{"v":1028023569,"d":"1,028,023,569"},0,0,{"v":156633650,"d":"156,633,650"},{"v":9.641453636054683,"d":"9.64"},{"v":99.48829905545529,"d":"99.49"}]
[null,"재산임대수입","공유재산대부료",{"v":52247560,"d":"52,247,560"},{"v":700719600,"d":"700,719,600"},{"v":49216000,"d":"49,216,000"},{"v":686078140,"d":"686,078,140"},{"v":604620,"d":"604,620"},{"v":2419070,"d":"2,419,070"},0,0,{"v":14641460,"d":"14,641,460"},{"v":7.456272095143336,"d":"7.46"},{"v":97.91051085198701,"d":"97.91"}]
[null,"사용료수입","도로사용료",{"v":43291920,"d":"43,291,920"},{"v":2337650230,"d":"2,337,650,230"},{"v":124569950,"d":"124,569,950"},{"v":2296778950,"d":"2,296,778,950"},0,{"v":2314989,"d":"2,314,989"},0,0,{"v":40871280,"d":"40,871,280"},{"v":1.8519417252597279,"d":"1.85"},{"v":98.2516084110667,"d":"98.25"}]
[null,null,"하천사용료",{"v":65720,"d":"65,720"},{"v":201549130,"d":"201,549,130"},{"v":196823500,"d":"196,823,500"},{"v":200986130,"d":"200,986,130"},0,0,0,0,{"v":563000,"d":"563,000"},{"v":0.03260743422707903,"d":"0.03"},{"v":99.72066364166395,"d":"99.72"}]
[null,null,"시장사용료",{"v":6282700,"d":"6,282,700"},{"v":176822490,"d":"176,822,490"},{"v":6244790,"d":"6,244,790"},{"v":176822490,"d":"176,822,490"},0,0,0,0,0,{"v":3.553111371749148,"d":"3.55"},{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":399812120,"d":"399,812,120"},{"v":5092600960,"d":"5,092,600,960"},{"v":466788200,"d":"466,788,200"},{"v":5033294960,"d":"5,033,294,960"},{"v":2723310,"d":"2,723,310"},{"v":26198740,"d":"26,198,740"},0,0,{"v":59306000,"d":"59,306,000"},{"v":7.850843275181725,"d":"7.85"},{"v":98.83544773160472,"d":"98.84"}]
[null,"수수료수입","증지수입",{"v":88018190,"d":"88,018,190"},{"v":913108850,"d":"913,108,850"},{"v":87669730,"d":"87,669,730"},{"v":910276050,"d":"910,276,050"},{"v":31100,"d":"31,100"},{"v":227220,"d":"227,220"},0,0,{"v":2832800,"d":"2,832,800"},{"v":9.639397318293433,"d":"9.64"},{"v":99.68976316459971,"d":"99.69"}]
[null,null,"쓰레기처리봉투판매수입",{"v":340054560,"d":"340,054,560"},{"v":3753410120,"d":"3,753,410,120"},{"v":350546160,"d":"350,546,160"},{"v":3753410120,"d":"3,753,410,120"},0,0,0,0,0,{"v":9.05988285660614,"d":"9.06"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":13859060,"d":"13,859,060"},{"v":137603310,"d":"137,603,310"},{"v":12598460,"d":"12,598,460"},{"v":136342710,"d":"136,342,710"},0,0,0,0,{"v":1260600,"d":"1,260,600"},{"v":10.071749000805285,"d":"10.07"},{"v":99.08388831634937,"d":"99.08"}]
[null,null,"기타수수료",{"v":393800740,"d":"393,800,740"},{"v":4184765960,"d":"4,184,765,960"},{"v":414875500,"d":"414,875,500"},{"v":4148405780,"d":"4,148,405,780"},0,{"v":533800,"d":"533,800"},0,0,{"v":36360180,"d":"36,360,180"},{"v":9.410340835404806,"d":"9.41"},{"v":99.1311299043352,"d":"99.13"}]
[null,"사업수입","사업장생산수입",{"v":30690000,"d":"30,690,000"},{"v":1040561760,"d":"1,040,561,760"},{"v":30690000,"d":"30,690,000"},{"v":1040561760,"d":"1,040,561,760"},0,{"v":156200,"d":"156,200"},0,0,0,{"v":2.9493684257626382,"d":"2.95"},{"v":100,"d":"100.00"}]
[null,null,"주차요금수입",{"v":23662430,"d":"23,662,430"},{"v":387324200,"d":"387,324,200"},{"v":23642430,"d":"23,642,430"},{"v":387184200,"d":"387,184,200"},0,{"v":260000,"d":"260,000"},0,0,{"v":140000,"d":"140,000"},{"v":6.109205156816951,"d":"6.11"},{"v":99.96385456937625,"d":"99.96"}]
[null,null,"의료사업수입",{"v":69954550,"d":"69,954,550"},{"v":967363720,"d":"967,363,720"},{"v":70154800,"d":"70,154,800"},{"v":966749070,"d":"966,749,070"},{"v":1140,"d":"1,140"},{"v":21840,"d":"21,840"},0,0,{"v":614650,"d":"614,650"},{"v":7.231463053007611,"d":"7.23"},{"v":99.93646133431591,"d":"99.94"}]
[null,null,"기타사업수입",0,{"v":15100000,"d":"15,100,000"},0,{"v":15100000,"d":"15,100,000"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":294224580,"d":"294,224,580"},{"v":4474599940,"d":"4,474,599,940"},{"v":294224580,"d":"294,224,580"},{"v":4474599940,"d":"4,474,599,940"},0,{"v":995810400,"d":"995,810,400"},0,0,0,{"v":6.575438786601334,"d":"6.58"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":1190843050,"d":"1,190,843,050"},{"v":6023351970,"d":"6,023,351,970"},{"v":1190817670,"d":"1,190,817,670"},{"v":6023326590,"d":"6,023,326,590"},0,{"v":2200,"d":"2,200"},0,0,{"v":25380,"d":"25,380"},{"v":19.7704377219052,"d":"19.77"},{"v":99.99957863993129,"d":"100.00"}]
[null,null,"기타이자수입",{"v":4479290,"d":"4,479,290"},{"v":203856830,"d":"203,856,830"},{"v":4482390,"d":"4,482,390"},{"v":203838530,"d":"203,838,530"},{"v":79110,"d":"79,110"},{"v":79110,"d":"79,110"},0,0,{"v":18300,"d":"18,300"},{"v":2.1972724681336406,"d":"2.20"},{"v":99.99102311166126,"d":"99.99"}]
["임시적세외수입",null,null,{"v":2381870142,"d":"2,381,870,142"},{"v":36494059342,"d":"36,494,059,342"},{"v":2547637382,"d":"2,547,637,382"},{"v":26956172422,"d":"26,956,172,422"},{"v":2215140,"d":"2,215,140"},{"v":30909880,"d":"30,909,880"},{"v":413272820,"d":"413,272,820"},{"v":897600330,"d":"897,600,330"},{"v":8640286590,"d":"8,640,286,590"},{"v":6.526733898464323,"d":"6.53"},{"v":73.86454921164905,"d":"73.86"}]
[null,"재산매각수입","시도유재산매각귀속수입금",{"v":10294900,"d":"10,294,900"},{"v":10294900,"d":"10,294,900"},{"v":10294900,"d":"10,294,900"},{"v":10294900,"d":"10,294,900"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"공유재산매각수입금",{"v":216145080,"d":"216,145,080"},{"v":1946202130,"d":"1,946,202,130"},{"v":200136980,"d":"200,136,980"},{"v":1852654300,"d":"1,852,654,300"},0,0,0,0,{"v":93547830,"d":"93,547,830"},{"v":11.105993394427124,"d":"11.11"},{"v":95.19331375924452,"d":"95.19"}]
[null,"부담금","일반부담금",{"v":268850940,"d":"268,850,940"},{"v":2608186480,"d":"2,608,186,480"},{"v":358318610,"d":"358,318,610"},{"v":2073564160,"d":"2,073,564,160"},{"v":313420,"d":"313,420"},{"v":527700,"d":"527,700"},0,0,{"v":534622320,"d":"534,622,320"},{"v":10.307964636025565,"d":"10.31"},{"v":79.50214357372177,"d":"79.50"}]
[null,"과징금 및 과태료 등","과징금",{"v":30404970,"d":"30,404,970"},{"v":636269710,"d":"636,269,710"},{"v":33565750,"d":"33,565,750"},{"v":597783170,"d":"597,783,170"},0,0,0,0,{"v":38486540,"d":"38,486,540"},{"v":4.778629175982619,"d":"4.78"},{"v":93.9512223519174,"d":"93.95"}]
[null,null,"이행강제금",{"v":209187600,"d":"209,187,600"},{"v":934056950,"d":"934,056,950"},{"v":195560580,"d":"195,560,580"},{"v":627855920,"d":"627,855,920"},0,0,0,0,{"v":306201030,"d":"306,201,030"},{"v":22.395593759031502,"d":"22.40"},{"v":67.21816266128099,"d":"67.22"}]
[null,null,"변상금",{"v":160410,"d":"160,410"},{"v":165491400,"d":"165,491,400"},{"v":8347060,"d":"8,347,060"},{"v":122867280,"d":"122,867,280"},0,0,0,0,{"v":42624120,"d":"42,624,120"},{"v":0.09692950811945515,"d":"0.10"},{"v":74.24390632987576,"d":"74.24"}]
[null,null,"위약금"]
[null,null,"과태료",{"v":187552880,"d":"187,552,880"},{"v":2657214040,"d":"2,657,214,040"},{"v":189790010,"d":"189,790,010"},{"v":1729002690,"d":"1,729,002,690"},{"v":11960,"d":"11,960"},{"v":2283730,"d":"2,283,730"},0,{"v":51500,"d":"51,500"},{"v":928159850,"d":"928,159,850"},{"v":7.058252635154676,"d":"7.06"},{"v":65.06825058022048,"d":"65.07"}]
[null,"기타수입","불용품매각대",{"v":30669000,"d":"30,669,000"},{"v":119311150,"d":"119,311,150"},{"v":30669000,"d":"30,669,000"},{"v":119311150,"d":"119,311,150"},0,0,0,0,0,{"v":25.705057741879113,"d":"25.71"},{"v":100,"d":"100.00"}]
[null,null,"기부금",0,{"v":100001000,"d":"100,001,000"},0,{"v":100001000,"d":"100,001,000"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":1403854342,"d":"1,403,854,342"},{"v":18174326592,"d":"18,174,326,592"},{"v":1455669332,"d":"1,455,669,332"},{"v":18061584942,"d":"18,061,584,942"},{"v":252800,"d":"252,800"},{"v":270230,"d":"270,230"},0,0,{"v":112741650,"d":"112,741,650"},{"v":7.724381615426404,"d":"7.72"},{"v":99.3796653238881,"d":"99.38"}]
[null,"지난연도수입","지난연도수입",{"v":24750020,"d":"24,750,020"},{"v":9142704990,"d":"9,142,704,990"},{"v":65285160,"d":"65,285,160"},{"v":1661252910,"d":"1,661,252,910"},{"v":1636960,"d":"1,636,960"},{"v":27828220,"d":"27,828,220"},{"v":413272820,"d":"413,272,820"},{"v":897548830,"d":"897,548,830"},{"v":6583903250,"d":"6,583,903,250"},{"v":0.27070784879388304,"d":"0.27"},{"v":18.170256087416423,"d":"18.17"}]