{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
["2020.  5.월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":5376620290,"d":"5,376,620,290"},{"v":40388359800,"d":"40,388,359,800"},{"v":6181676670,"d":"6,181,676,670"},{"v":29600462940,"d":"29,600,462,940"},{"v":110288200,"d":"110,288,200"},{"v":173905600,"d":"173,905,600"},{"v":67353590,"d":"67,353,590"},{"v":291341800,"d":"291,341,800"},{"v":10496555060,"d":"10,496,555,060"},{"v":114.97327943164089,"d":"114.97"},{"v":73.2895890959157,"d":"73.29"}]
["경상적세외수입",null,null,{"v":2231109720,"d":"2,231,109,720"},{"v":13734633970,"d":"13,734,633,970"},{"v":2967649710,"d":"2,967,649,710"},{"v":13200823070,"d":"13,200,823,070"},{"v":20009530,"d":"20,009,530"},{"v":58624980,"d":"58,624,980"},0,0,{"v":533810900,"d":"533,810,900"},{"v":133.0122711311571,"d":"133.01"},{"v":96.11339551409974,"d":"96.11"}]
[null,"재산임대수입","공유재산대부료",{"v":75058500,"d":"75,058,500"},{"v":640415610,"d":"640,415,610"},{"v":31551980,"d":"31,551,980"},{"v":523636030,"d":"523,636,030"},{"v":14488740,"d":"14,488,740"},{"v":16077800,"d":"16,077,800"},0,0,{"v":116779580,"d":"116,779,580"},{"v":42.03651818248433,"d":"42.04"},{"v":81.76503224210914,"d":"81.77"}]
[null,"사용료수입","도로사용료",{"v":77567130,"d":"77,567,130"},{"v":2110644510,"d":"2,110,644,510"},{"v":690430280,"d":"690,430,280"},{"v":1814262210,"d":"1,814,262,210"},{"v":205850,"d":"205,850"},{"v":892780,"d":"892,780"},0,0,{"v":296382300,"d":"296,382,300"},{"v":890.1067758985024,"d":"890.11"},{"v":85.95773477742114,"d":"85.96"}]
[null,null,"하천사용료",0,{"v":105040,"d":"105,040"},0,{"v":105040,"d":"105,040"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",0,{"v":31586780,"d":"31,586,780"},0,{"v":31586780,"d":"31,586,780"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"기타사용료",{"v":159468150,"d":"159,468,150"},{"v":1237998910,"d":"1,237,998,910"},{"v":285200520,"d":"285,200,520"},{"v":1185038090,"d":"1,185,038,090"},{"v":5256940,"d":"5,256,940"},{"v":14373480,"d":"14,373,480"},0,0,{"v":52960820,"d":"52,960,820"},{"v":178.8448163473396,"d":"178.84"},{"v":95.72206246934418,"d":"95.72"}]
[null,"수수료수입","증지수입",{"v":90746760,"d":"90,746,760"},{"v":417803000,"d":"417,803,000"},{"v":90962220,"d":"90,962,220"},{"v":414569600,"d":"414,569,600"},{"v":58000,"d":"58,000"},{"v":66600,"d":"66,600"},0,0,{"v":3233400,"d":"3,233,400"},{"v":100.23742996444172,"d":"100.24"},{"v":99.226094594821,"d":"99.23"}]
[null,null,"쓰레기처리봉투판매수입",{"v":340551850,"d":"340,551,850"},{"v":1670269840,"d":"1,670,269,840"},{"v":340551850,"d":"340,551,850"},{"v":1670269840,"d":"1,670,269,840"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":14521840,"d":"14,521,840"},{"v":62128000,"d":"62,128,000"},{"v":16221950,"d":"16,221,950"},{"v":62128000,"d":"62,128,000"},0,0,0,0,0,{"v":111.70726299146665,"d":"111.71"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":270817770,"d":"270,817,770"},{"v":1462797240,"d":"1,462,797,240"},{"v":272929440,"d":"272,929,440"},{"v":1438301940,"d":"1,438,301,940"},0,{"v":891360,"d":"891,360"},0,0,{"v":24495300,"d":"24,495,300"},{"v":100.77973834582568,"d":"100.78"},{"v":98.32544802996756,"d":"98.33"}]
[null,"사업수입","사업장생산수입",{"v":43925100,"d":"43,925,100"},{"v":455071220,"d":"455,071,220"},{"v":81276900,"d":"81,276,900"},{"v":416051120,"d":"416,051,120"},0,0,0,0,{"v":39020100,"d":"39,020,100"},{"v":185.03520766031266,"d":"185.04"},{"v":91.42549599159446,"d":"91.43"}]
[null,null,"주차요금수입",{"v":19692300,"d":"19,692,300"},{"v":103803460,"d":"103,803,460"},{"v":19712300,"d":"19,712,300"},{"v":103763460,"d":"103,763,460"},0,{"v":100000,"d":"100,000"},0,0,{"v":40000,"d":"40,000"},{"v":100.10156253967286,"d":"100.10"},{"v":99.96146563900665,"d":"99.96"}]
[null,null,"의료사업수입",{"v":58037030,"d":"58,037,030"},{"v":325270940,"d":"325,270,940"},{"v":58245230,"d":"58,245,230"},{"v":325034040,"d":"325,034,040"},0,{"v":3600,"d":"3,600"},0,0,{"v":236900,"d":"236,900"},{"v":100.3587364825526,"d":"100.36"},{"v":99.92716840920373,"d":"99.93"}]
[null,null,"기타사업수입",0,{"v":17669230,"d":"17,669,230"},0,{"v":17669230,"d":"17,669,230"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":280257000,"d":"280,257,000"},{"v":1514509870,"d":"1,514,509,870"},{"v":280257000,"d":"280,257,000"},{"v":1514509870,"d":"1,514,509,870"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":751300400,"d":"751,300,400"},{"v":3590585100,"d":"3,590,585,100"},{"v":751300400,"d":"751,300,400"},{"v":3590585100,"d":"3,590,585,100"},0,{"v":26118190,"d":"26,118,190"},0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":49165890,"d":"49,165,890"},{"v":93975220,"d":"93,975,220"},{"v":49009640,"d":"49,009,640"},{"v":93312720,"d":"93,312,720"},0,{"v":101170,"d":"101,170"},0,0,{"v":662500,"d":"662,500"},{"v":99.68219836964204,"d":"99.68"},{"v":99.29502692305482,"d":"99.30"}]
["임시적세외수입",null,null,{"v":3145510570,"d":"3,145,510,570"},{"v":26653725830,"d":"26,653,725,830"},{"v":3214026960,"d":"3,214,026,960"},{"v":16399639870,"d":"16,399,639,870"},{"v":90278670,"d":"90,278,670"},{"v":115280620,"d":"115,280,620"},{"v":67353590,"d":"67,353,590"},{"v":291341800,"d":"291,341,800"},{"v":9962744160,"d":"9,962,744,160"},{"v":102.17822793709448,"d":"102.18"},{"v":61.52850815153747,"d":"61.53"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"공유재산매각수입금",{"v":447311630,"d":"447,311,630"},{"v":5550626180,"d":"5,550,626,180"},{"v":518239530,"d":"518,239,530"},{"v":5210883180,"d":"5,210,883,180"},{"v":50001500,"d":"50,001,500"},{"v":50001500,"d":"50,001,500"},0,0,{"v":339743000,"d":"339,743,000"},{"v":115.85648466148757,"d":"115.86"},{"v":93.87919508569752,"d":"93.88"}]
[null,"부담금","일반부담금",{"v":84161170,"d":"84,161,170"},{"v":627693730,"d":"627,693,730"},{"v":57602320,"d":"57,602,320"},{"v":472509460,"d":"472,509,460"},0,0,0,0,{"v":155184270,"d":"155,184,270"},{"v":68.44286979375406,"d":"68.44"},{"v":75.2770718292821,"d":"75.28"}]
[null,"과징금 및 \n과태료 등","과징금",{"v":31900000,"d":"31,900,000"},{"v":139614000,"d":"139,614,000"},{"v":23550000,"d":"23,550,000"},{"v":100614000,"d":"100,614,000"},0,0,0,0,{"v":39000000,"d":"39,000,000"},{"v":73.82445141065831,"d":"73.82"},{"v":72.06583866947442,"d":"72.07"}]
[null,null,"이행강제금",{"v":47273980,"d":"47,273,980"},{"v":294261150,"d":"294,261,150"},{"v":38848770,"d":"38,848,770"},{"v":199912150,"d":"199,912,150"},0,0,0,0,{"v":94349000,"d":"94,349,000"},{"v":82.17791266992963,"d":"82.18"},{"v":67.93698386620184,"d":"67.94"}]
[null,null,"변상금",{"v":13035150,"d":"13,035,150"},{"v":58771240,"d":"58,771,240"},{"v":10872400,"d":"10,872,400"},{"v":50559080,"d":"50,559,080"},0,0,0,0,{"v":8212160,"d":"8,212,160"},{"v":83.40832288082606,"d":"83.41"},{"v":86.0269070382044,"d":"86.03"}]
[null,null,"위약금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"과태료",{"v":207781330,"d":"207,781,330"},{"v":1079880910,"d":"1,079,880,910"},{"v":112820110,"d":"112,820,110"},{"v":597934810,"d":"597,934,810"},{"v":480000,"d":"480,000"},{"v":656150,"d":"656,150"},0,0,{"v":481946100,"d":"481,946,100"},{"v":54.297520378755884,"d":"54.30"},{"v":55.37043987563406,"d":"55.37"}]
[null,"기타수입","불용품매각대",{"v":60781920,"d":"60,781,920"},{"v":60781920,"d":"60,781,920"},{"v":60781920,"d":"60,781,920"},{"v":60781920,"d":"60,781,920"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기부금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"그외수입",{"v":2311688160,"d":"2,311,688,160"},{"v":10133397790,"d":"10,133,397,790"},{"v":2340538850,"d":"2,340,538,850"},{"v":8766167230,"d":"8,766,167,230"},{"v":4000,"d":"4,000"},{"v":349000,"d":"349,000"},0,{"v":71690,"d":"71,690"},{"v":1367158870,"d":"1,367,158,870"},{"v":101.24803554818571,"d":"101.25"},{"v":86.5076789805959,"d":"86.51"}]
[null,"지난연도수입","지난연도수입",{"v":-58422770,"d":"-58,422,770"},{"v":8708698910,"d":"8,708,698,910"},{"v":50773060,"d":"50,773,060"},{"v":940278040,"d":"940,278,040"},{"v":39793170,"d":"39,793,170"},{"v":64273970,"d":"64,273,970"},{"v":67353590,"d":"67,353,590"},{"v":291270110,"d":"291,270,110"},{"v":7477150760,"d":"7,477,150,760"},{"v":-86.90628670978798,"d":"-86.91"},{"v":10.796997918027689,"d":"10.80"}]