{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":3,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":34,"n_cols":14,"rows_kept":34,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
["2020.  7월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":4095409041,"d":"4,095,409,041"},{"v":49525065400,"d":"49,525,065,400"},{"v":4046936040,"d":"4,046,936,040"},{"v":39640625440,"d":"39,640,625,440"},{"v":21518220,"d":"21,518,220"},{"v":248619110,"d":"248,619,110"},{"v":120889490,"d":"120,889,490"},{"v":517834200,"d":"517,834,200"},{"v":9366605760,"d":"9,366,605,760"},{"v":98.81640635856573,"d":"98.82"},{"v":80.04154082348774,"d":"80.04"}]
["경상적세외수입",null,null,{"v":2335782471,"d":"2,335,782,471"},{"v":19562968000,"d":"19,562,968,000"},{"v":2518400950,"d":"2,518,400,950"},{"v":19391476880,"d":"19,391,476,880"},{"v":13677390,"d":"13,677,390"},{"v":120764080,"d":"120,764,080"},0,0,{"v":171491120,"d":"171,491,120"},{"v":107.81829991736419,"d":"107.82"},{"v":99.12338904812398,"d":"99.12"}]
[null,"재산임대수입","공유재산대부료",{"v":159303220,"d":"159,303,220"},{"v":769965700,"d":"769,965,700"},{"v":6573060,"d":"6,573,060"},{"v":499459930,"d":"499,459,930"},{"v":3208680,"d":"3,208,680"},{"v":63346020,"d":"63,346,020"},0,0,{"v":270505770,"d":"270,505,770"},{"v":4.12613128598405,"d":"4.13"},{"v":64.86781554035458,"d":"64.87"}]
[null,"사용료수입","도로사용료",{"v":-319951909,"d":"-319,951,909"},{"v":1843041600,"d":"1,843,041,600"},{"v":58815030,"d":"58,815,030"},{"v":2078021090,"d":"2,078,021,090"},{"v":8309960,"d":"8,309,960"},{"v":9442360,"d":"9,442,360"},0,0,{"v":-234979490,"d":"-234,979,490"},{"v":-18.38245947143263,"d":"-18.38"},{"v":112.74954889786535,"d":"112.75"}]
[null,null,"하천사용료",0,{"v":125950,"d":"125,950"},{"v":20910,"d":"20,910"},{"v":125950,"d":"125,950"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"시장사용료",{"v":27397140,"d":"27,397,140"},{"v":58983920,"d":"58,983,920"},{"v":1857070,"d":"1,857,070"},{"v":33443850,"d":"33,443,850"},0,0,0,0,{"v":25540070,"d":"25,540,070"},{"v":6.778335256891778,"d":"6.78"},{"v":56.69994466288439,"d":"56.70"}]
[null,null,"기타사용료",{"v":310548950,"d":"310,548,950"},{"v":2006321610,"d":"2,006,321,610"},{"v":353113350,"d":"353,113,350"},{"v":1976531910,"d":"1,976,531,910"},{"v":2016690,"d":"2,016,690"},{"v":20452720,"d":"20,452,720"},0,0,{"v":29789700,"d":"29,789,700"},{"v":113.70618061983464,"d":"113.71"},{"v":98.51520813754281,"d":"98.52"}]
[null,"수수료수입","증지수입",{"v":73463840,"d":"73,463,840"},{"v":571746240,"d":"571,746,240"},{"v":73681840,"d":"73,681,840"},{"v":569700240,"d":"569,700,240"},0,{"v":66600,"d":"66,600"},0,0,{"v":2046000,"d":"2,046,000"},{"v":100.29674462973892,"d":"100.30"},{"v":99.64214893656319,"d":"99.64"}]
[null,null,"쓰레기처리봉투판매수입",{"v":357472260,"d":"357,472,260"},{"v":2404168970,"d":"2,404,168,970"},{"v":357472260,"d":"357,472,260"},{"v":2404168970,"d":"2,404,168,970"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":10906180,"d":"10,906,180"},{"v":87215250,"d":"87,215,250"},{"v":12537030,"d":"12,537,030"},{"v":87215250,"d":"87,215,250"},0,0,0,0,0,{"v":114.95344841181789,"d":"114.95"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":315512870,"d":"315,512,870"},{"v":2117384510,"d":"2,117,384,510"},{"v":308751720,"d":"308,751,720"},{"v":2095546820,"d":"2,095,546,820"},{"v":128550,"d":"128,550"},{"v":1019910,"d":"1,019,910"},0,0,{"v":21837690,"d":"21,837,690"},{"v":97.85709216869664,"d":"97.86"},{"v":98.96864788153192,"d":"98.97"}]
[null,"사업수입","사업장생산수입",{"v":46968700,"d":"46,968,700"},{"v":554740430,"d":"554,740,430"},{"v":47273200,"d":"47,273,200"},{"v":554552430,"d":"554,552,430"},0,0,0,0,{"v":188000,"d":"188,000"},{"v":100.64830408335763,"d":"100.65"},{"v":99.96611027611598,"d":"99.97"}]
[null,null,"주차요금수입",{"v":24483250,"d":"24,483,250"},{"v":150571380,"d":"150,571,380"},{"v":24483250,"d":"24,483,250"},{"v":150511380,"d":"150,511,380"},0,{"v":200000,"d":"200,000"},0,0,{"v":60000,"d":"60,000"},{"v":100,"d":"100.00"},{"v":99.96015178980228,"d":"99.96"}]
[null,null,"의료사업수입",{"v":58579850,"d":"58,579,850"},{"v":435421500,"d":"435,421,500"},{"v":58577470,"d":"58,577,470"},{"v":435119010,"d":"435,119,010"},10,{"v":3610,"d":"3,610"},0,0,{"v":302490,"d":"302,490"},{"v":99.9959371695216,"d":"100.00"},{"v":99.93052938359727,"d":"99.93"}]
[null,null,"기타사업수입",0,{"v":17669230,"d":"17,669,230"},0,{"v":17669230,"d":"17,669,230"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":320337000,"d":"320,337,000"},{"v":2993341450,"d":"2,993,341,450"},{"v":320337000,"d":"320,337,000"},{"v":2993341450,"d":"2,993,341,450"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":892983930,"d":"892,983,930"},{"v":5400093320,"d":"5,400,093,320"},{"v":892983980,"d":"892,983,980"},{"v":5400093320,"d":"5,400,093,320"},0,{"v":26118190,"d":"26,118,190"},0,0,0,{"v":100.0000055992049,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":57777190,"d":"57,777,190"},{"v":152176940,"d":"152,176,940"},{"v":1923780,"d":"1,923,780"},{"v":95976050,"d":"95,976,050"},{"v":13500,"d":"13,500"},{"v":114670,"d":"114,670"},0,0,{"v":56200890,"d":"56,200,890"},{"v":3.329653103586381,"d":"3.33"},{"v":63.06872118732313,"d":"63.07"}]
["임시적세외수입",null,null,{"v":1759626570,"d":"1,759,626,570"},{"v":29962097400,"d":"29,962,097,400"},{"v":1528535090,"d":"1,528,535,090"},{"v":20249148560,"d":"20,249,148,560"},{"v":7840830,"d":"7,840,830"},{"v":127855030,"d":"127,855,030"},{"v":120889490,"d":"120,889,490"},{"v":517834200,"d":"517,834,200"},{"v":9195114640,"d":"9,195,114,640"},{"v":86.86701576687376,"d":"86.87"},{"v":67.58254700820777,"d":"67.58"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"공유재산매각수입금",{"v":765146400,"d":"765,146,400"},{"v":6544736430,"d":"6,544,736,430"},{"v":543078720,"d":"543,078,720"},{"v":6120892480,"d":"6,120,892,480"},0,{"v":50001500,"d":"50,001,500"},0,0,{"v":423843950,"d":"423,843,950"},{"v":70.97709928452907,"d":"70.98"},{"v":93.52389581256216,"d":"93.52"}]
[null,"부담금","일반부담금",{"v":197080710,"d":"197,080,710"},{"v":948063670,"d":"948,063,670"},{"v":130416350,"d":"130,416,350"},{"v":653462930,"d":"653,462,930"},0,0,0,0,{"v":294600740,"d":"294,600,740"},{"v":66.17408167445713,"d":"66.17"},{"v":68.92605957572448,"d":"68.93"}]
[null,"과징금 및 \n과태료 등","과징금",{"v":28100000,"d":"28,100,000"},{"v":192705120,"d":"192,705,120"},{"v":26050000,"d":"26,050,000"},{"v":152705120,"d":"152,705,120"},0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":92.70462633451957,"d":"92.70"},{"v":79.24289712696788,"d":"79.24"}]
[null,null,"이행강제금",{"v":105721510,"d":"105,721,510"},{"v":475099940,"d":"475,099,940"},{"v":41693560,"d":"41,693,560"},{"v":316464270,"d":"316,464,270"},{"v":1087160,"d":"1,087,160"},{"v":1087160,"d":"1,087,160"},0,0,{"v":158635670,"d":"158,635,670"},{"v":39.43715900387726,"d":"39.44"},{"v":66.61004208924969,"d":"66.61"}]
[null,null,"변상금",{"v":3900910,"d":"3,900,910"},{"v":71763680,"d":"71,763,680"},{"v":6089840,"d":"6,089,840"},{"v":61263630,"d":"61,263,630"},0,0,0,0,{"v":10500050,"d":"10,500,050"},{"v":156.11331714907547,"d":"156.11"},{"v":85.36857362944598,"d":"85.37"}]
[null,null,"위약금","","","","","","","","",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"과태료",{"v":226999680,"d":"226,999,680"},{"v":1538513170,"d":"1,538,513,170"},{"v":168742960,"d":"168,742,960"},{"v":956107220,"d":"956,107,220"},{"v":1412330,"d":"1,412,330"},{"v":2148480,"d":"2,148,480"},0,{"v":937800,"d":"937,800"},{"v":581468150,"d":"581,468,150"},{"v":74.33621051800601,"d":"74.34"},{"v":62.14488368663103,"d":"62.14"}]
[null,"기타수입","불용품매각대",0,{"v":60781920,"d":"60,781,920"},0,{"v":60781920,"d":"60,781,920"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"기부금","","","","","","","","",null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"그외수입",{"v":395867010,"d":"395,867,010"},{"v":11426182190,"d":"11,426,182,190"},{"v":494761760,"d":"494,761,760"},{"v":10730666240,"d":"10,730,666,240"},0,{"v":349000,"d":"349,000"},0,{"v":71690,"d":"71,690"},{"v":695444260,"d":"695,444,260"},{"v":124.98181144218105,"d":"124.98"},{"v":93.91296289141351,"d":"93.91"}]
[null,"지난연도수입","지난연도수입",{"v":36810350,"d":"36,810,350"},{"v":8704251280,"d":"8,704,251,280"},{"v":117701900,"d":"117,701,900"},{"v":1196804750,"d":"1,196,804,750"},{"v":5341340,"d":"5,341,340"},{"v":74268890,"d":"74,268,890"},{"v":120889490,"d":"120,889,490"},{"v":516824710,"d":"516,824,710"},{"v":6990621820,"d":"6,990,621,820"},{"v":319.75218926198744,"d":"319.75"},{"v":13.74965762707163,"d":"13.75"}]