{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":3,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":36,"n_cols":14,"rows_kept":36,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
["2020.  11월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":4556557370,"d":"4,556,557,370"},{"v":67192315143,"d":"67,192,315,143"},{"v":5005553590,"d":"5,005,553,590"},{"v":57324053520,"d":"57,324,053,520"},{"v":93998480,"d":"93,998,480"},{"v":633399230,"d":"633,399,230"},{"v":269615100,"d":"269,615,100"},{"v":1056487610,"d":"1,056,487,610"},{"v":8811774013,"d":"8,811,774,013"},{"v":109.85384762092878,"d":"109.85"},{"v":85.31340734130359,"d":"85.31"}]
["경상적세외수입",null,null,{"v":2405996720,"d":"2,405,996,720"},{"v":30389607463,"d":"30,389,607,463"},{"v":2583002610,"d":"2,583,002,610"},{"v":30006863330,"d":"30,006,863,330"},{"v":66433290,"d":"66,433,290"},{"v":444603960,"d":"444,603,960"},0,0,{"v":382744133,"d":"382,744,133"},{"v":107.35686331276462,"d":"107.36"},{"v":98.74054268892417,"d":"98.74"}]
[null,"재산임대수입","공유재산대부료",{"v":-612810,"d":"-612,810"},{"v":729032360,"d":"729,032,360"},{"v":2069550,"d":"2,069,550"},{"v":662613830,"d":"662,613,830"},{"v":20509210,"d":"20,509,210"},{"v":94235790,"d":"94,235,790"},0,0,{"v":66418530,"d":"66,418,530"},{"v":-337.7147892495227,"d":"-337.71"},{"v":90.8894949464246,"d":"90.89"}]
[null,"사용료수입","도로사용료",{"v":18268830,"d":"18,268,830"},{"v":2049564243,"d":"2,049,564,243"},{"v":20059280,"d":"20,059,280"},{"v":2137843510,"d":"2,137,843,510"},{"v":31367580,"d":"31,367,580"},{"v":233253980,"d":"233,253,980"},0,0,{"v":-88279267,"d":"-88,279,267"},{"v":109.80057288835683,"d":"109.80"},{"v":104.30722126917979,"d":"104.31"}]
[null,null,"하천사용료",{"v":193219030,"d":"193,219,030"},{"v":193404710,"d":"193,404,710"},{"v":118690,"d":"118,690"},{"v":304370,"d":"304,370"},0,0,0,0,{"v":193100340,"d":"193,100,340"},{"v":0.06142769684745855,"d":"0.06"},{"v":0.15737465752514507,"d":"0.16"}]
[null,null,"시장사용료",0,{"v":42633060,"d":"42,633,060"},0,{"v":42633060,"d":"42,633,060"},0,{"v":28378130,"d":"28,378,130"},0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"입장료수입",{"v":1171400,"d":"1,171,400"},{"v":1171400,"d":"1,171,400"},{"v":1171400,"d":"1,171,400"},{"v":1171400,"d":"1,171,400"}]
[null,null,"기타사용료",{"v":229213960,"d":"229,213,960"},{"v":3342571110,"d":"3,342,571,110"},{"v":267000170,"d":"267,000,170"},{"v":3265864180,"d":"3,265,864,180"},{"v":4562650,"d":"4,562,650"},{"v":51190230,"d":"51,190,230"},0,0,{"v":76706930,"d":"76,706,930"},{"v":116.4851259495713,"d":"116.49"},{"v":97.70515188830193,"d":"97.71"}]
[null,"수수료수입","증지수입",{"v":76223520,"d":"76,223,520"},{"v":845485910,"d":"845,485,910"},{"v":76251720,"d":"76,251,720"},{"v":842950610,"d":"842,950,610"},{"v":2000,"d":"2,000"},{"v":73600,"d":"73,600"},0,0,{"v":2535300,"d":"2,535,300"},{"v":100.03699645463762,"d":"100.04"},{"v":99.70013693072661,"d":"99.70"}]
[null,null,"쓰레기처리봉투판매수입",{"v":315264000,"d":"315,264,000"},{"v":3811190500,"d":"3,811,190,500"},{"v":321612550,"d":"321,612,550"},{"v":3811190500,"d":"3,811,190,500"},0,0,0,0,0,{"v":102.0137250050751,"d":"102.01"},{"v":100,"d":"100.00"}]
[null,null,"재활용품수거판매수입",{"v":8220780,"d":"8,220,780"},{"v":143586470,"d":"143,586,470"},{"v":15984720,"d":"15,984,720"},{"v":143586470,"d":"143,586,470"},0,0,0,0,0,{"v":194.44286308598456,"d":"194.44"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":294802580,"d":"294,802,580"},{"v":3465961060,"d":"3,465,961,060"},{"v":299398180,"d":"299,398,180"},{"v":3420887800,"d":"3,420,887,800"},{"v":9991850,"d":"9,991,850"},{"v":11015760,"d":"11,015,760"},0,0,{"v":45073260,"d":"45,073,260"},{"v":101.55887373848628,"d":"101.56"},{"v":98.69954511260434,"d":"98.70"}]
[null,"사업수입","사업장생산수입",{"v":104032200,"d":"104,032,200"},{"v":952237930,"d":"952,237,930"},{"v":104792200,"d":"104,792,200"},{"v":952088930,"d":"952,088,930"},0,0,0,0,{"v":149000,"d":"149,000"},{"v":100.73054304340387,"d":"100.73"},{"v":99.98435265018271,"d":"99.98"}]
[null,null,"주차요금수입",{"v":25603750,"d":"25,603,750"},{"v":240462730,"d":"240,462,730"},{"v":25903750,"d":"25,903,750"},{"v":240282730,"d":"240,282,730"},0,{"v":220000,"d":"220,000"},0,0,{"v":180000,"d":"180,000"},{"v":101.17170336376506,"d":"101.17"},{"v":99.92514432486065,"d":"99.93"}]
[null,null,"의료사업수입",{"v":63247100,"d":"63,247,100"},{"v":663659820,"d":"663,659,820"},{"v":60369750,"d":"60,369,750"},{"v":660483970,"d":"660,483,970"},0,{"v":3610,"d":"3,610"},0,0,{"v":3175850,"d":"3,175,850"},{"v":95.45062145141833,"d":"95.45"},{"v":99.52146417422107,"d":"99.52"}]
[null,null,"기타사업수입",0,{"v":17669230,"d":"17,669,230"},0,{"v":17669230,"d":"17,669,230"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":784464740,"d":"784,464,740"},{"v":5209905790,"d":"5,209,905,790"},{"v":784464740,"d":"784,464,740"},{"v":5209905790,"d":"5,209,905,790"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":282224640,"d":"282,224,640"},{"v":8504465820,"d":"8,504,465,820"},{"v":594673950,"d":"594,673,950"},{"v":8431665820,"d":"8,431,665,820"},0,{"v":26118190,"d":"26,118,190"},0,0,{"v":72800000,"d":"72,800,000"},{"v":210.70943699316967,"d":"210.71"},{"v":99.14397915705892,"d":"99.14"}]
[null,null,"기타이자수입",{"v":10653000,"d":"10,653,000"},{"v":176605320,"d":"176,605,320"},{"v":9131960,"d":"9,131,960"},{"v":165721130,"d":"165,721,130"},0,{"v":114670,"d":"114,670"},0,0,{"v":10884190,"d":"10,884,190"},{"v":85.72195625645358,"d":"85.72"},{"v":93.83699766235807,"d":"93.84"}]
["임시적세외수입",null,null,{"v":2150560650,"d":"2,150,560,650"},{"v":36802707680,"d":"36,802,707,680"},{"v":2422550980,"d":"2,422,550,980"},{"v":27317190190,"d":"27,317,190,190"},{"v":27565190,"d":"27,565,190"},{"v":188795270,"d":"188,795,270"},{"v":269615100,"d":"269,615,100"},{"v":1056487610,"d":"1,056,487,610"},{"v":8429029880,"d":"8,429,029,880"},{"v":112.64741498920291,"d":"112.65"},{"v":74.22603365905385,"d":"74.23"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,{"v":2522700,"d":"2,522,700"},0,{"v":2522700,"d":"2,522,700"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"공유재산매각수입금",{"v":75640350,"d":"75,640,350"},{"v":6780540300,"d":"6,780,540,300"},{"v":32279290,"d":"32,279,290"},{"v":6737179240,"d":"6,737,179,240"},0,{"v":50001500,"d":"50,001,500"},0,0,{"v":43361060,"d":"43,361,060"},{"v":42.67469677229151,"d":"42.67"},{"v":99.36050730352565,"d":"99.36"}]
[null,"부담금","일반부담금",{"v":72915780,"d":"72,915,780"},{"v":2017262440,"d":"2,017,262,440"},{"v":293260880,"d":"293,260,880"},{"v":1458172630,"d":"1,458,172,630"},0,0,0,0,{"v":559089810,"d":"559,089,810"},{"v":402.19124035976847,"d":"402.19"},{"v":72.28472612616532,"d":"72.28"}]
[null,"과징금 및 \n과태료 등","과징금",{"v":19798590,"d":"19,798,590"},{"v":287203710,"d":"287,203,710"},{"v":22248590,"d":"22,248,590"},{"v":240303710,"d":"240,303,710"},{"v":1101410,"d":"1,101,410"},{"v":1101410,"d":"1,101,410"},0,0,{"v":46900000,"d":"46,900,000"},{"v":112.37461859657682,"d":"112.37"},{"v":83.67012738101468,"d":"83.67"}]
[null,null,"이행강제금",{"v":14788070,"d":"14,788,070"},{"v":737245090,"d":"737,245,090"},{"v":41837000,"d":"41,837,000"},{"v":555533120,"d":"555,533,120"},0,{"v":1087160,"d":"1,087,160"},0,0,{"v":181711970,"d":"181,711,970"},{"v":282.9104812189826,"d":"282.91"},{"v":75.35256965902614,"d":"75.35"}]
[null,null,"변상금",{"v":21515730,"d":"21,515,730"},{"v":119015900,"d":"119,015,900"},{"v":12842250,"d":"12,842,250"},{"v":94341800,"d":"94,341,800"},0,0,0,0,{"v":24674100,"d":"24,674,100"},{"v":59.68772614268724,"d":"59.69"},{"v":79.26823222779478,"d":"79.27"}]
[null,null,"위약금","","","","","","","",""]
[null,null,"과태료",{"v":114725310,"d":"114,725,310"},{"v":2246207280,"d":"2,246,207,280"},{"v":132717410,"d":"132,717,410"},{"v":1448297850,"d":"1,448,297,850"},{"v":15000,"d":"15,000"},{"v":12108720,"d":"12,108,720"},0,{"v":4870000,"d":"4,870,000"},{"v":793039430,"d":"793,039,430"},{"v":26.771929824561404,"d":"26.77"},{"v":64.47748001244123,"d":"64.48"}]
[null,"기타수입","불용품매각대",{"v":3990000,"d":"3,990,000"},{"v":190173220,"d":"190,173,220"},{"v":1068200,"d":"1,068,200"},{"v":186183220,"d":"186,183,220"},0,0,0,0,{"v":3990000,"d":"3,990,000"},{"v":0,"d":"0.00"},{"v":97.90191279297895,"d":"97.90"}]
[null,null,"체납처분수입",0,{"v":120700,"d":"120,700"},0,{"v":120700,"d":"120,700"},0,0,0,0]
[null,null,"기부금",0,{"v":10000000,"d":"10,000,000"},0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":1754112410,"d":"1,754,112,410"},{"v":15575718160,"d":"15,575,718,160"},{"v":1797909030,"d":"1,797,909,030"},{"v":14994255440,"d":"14,994,255,440"},0,{"v":349000,"d":"349,000"},0,{"v":71690,"d":"71,690"},{"v":581391030,"d":"581,391,030"},{"v":102.49679665626445,"d":"102.50"},{"v":100,"d":"100.00"}]
[null,"지난연도수입","지난연도수입",{"v":73074410,"d":"73,074,410"},{"v":8836698180,"d":"8,836,698,180"},{"v":88388330,"d":"88,388,330"},{"v":1590279780,"d":"1,590,279,780"},{"v":26448780,"d":"26,448,780"},{"v":124147480,"d":"124,147,480"},{"v":269615100,"d":"269,615,100"},{"v":1051545920,"d":"1,051,545,920"},{"v":6194872480,"d":"6,194,872,480"},{"v":120.9566112131456,"d":"120.96"},{"v":96.26686414053604,"d":"96.27"}]