{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["시홈페이지"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"시홈페이지","index":0,"n_rows":36,"n_cols":14,"rows_kept":36,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,2],[3,0,3,2],[4,0,4,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
["2020.  12월분 지방세외수입 징수보고서(일반회계)"]
["(단위 : 원, %)"]
["항목",null,null,"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",null,null,{"v":4318883420,"d":"4,318,883,420"},{"v":71511198563,"d":"71,511,198,563"},{"v":4861254120,"d":"4,861,254,120"},{"v":62185307640,"d":"62,185,307,640"},{"v":19942720,"d":"19,942,720"},{"v":653341950,"d":"653,341,950"},{"v":25777300,"d":"25,777,300"},{"v":1082264910,"d":"1,082,264,910"},{"v":8243626013,"d":"8,243,626,013"},{"v":112.55812318268133,"d":"112.56"},{"v":86.9588384611061,"d":"86.96"}]
["경상적세외수입",null,null,{"v":2227122220,"d":"2,227,122,220"},{"v":32616729683,"d":"32,616,729,683"},{"v":2458564230,"d":"2,458,564,230"},{"v":32465427560,"d":"32,465,427,560"},{"v":13609540,"d":"13,609,540"},{"v":458213500,"d":"458,213,500"},0,0,{"v":151302123,"d":"151,302,123"},{"v":110.39197615297466,"d":"110.39"},{"v":99.53612111186347,"d":"99.54"}]
[null,"재산임대수입","공유재산대부료",{"v":122340520,"d":"122,340,520"},{"v":851372880,"d":"851,372,880"},{"v":121637610,"d":"121,637,610"},{"v":784251440,"d":"784,251,440"},{"v":1230900,"d":"1,230,900"},{"v":95466690,"d":"95,466,690"},0,0,{"v":67121440,"d":"67,121,440"},{"v":99.425447921915,"d":"99.43"},{"v":92.1160937144251,"d":"92.12"}]
[null,"사용료수입","도로사용료",{"v":19793860,"d":"19,793,860"},{"v":2069358103,"d":"2,069,358,103"},{"v":20110290,"d":"20,110,290"},{"v":2157953800,"d":"2,157,953,800"},{"v":1993100,"d":"1,993,100"},{"v":235247080,"d":"235,247,080"},0,0,{"v":-88595697,"d":"-88,595,697"},{"v":101.59862704899399,"d":"101.60"},{"v":104.28131297679026,"d":"104.28"}]
[null,null,"하천사용료",{"v":3920630,"d":"3,920,630"},{"v":197325340,"d":"197,325,340"},{"v":183498770,"d":"183,498,770"},{"v":183803140,"d":"183,803,140"},0,0,0,0,{"v":13522200,"d":"13,522,200"},{"v":4680.338874109519,"d":"4,680.34"},{"v":93.14725620135762,"d":"93.15"}]
[null,null,"시장사용료",{"v":16181580,"d":"16,181,580"},{"v":58814640,"d":"58,814,640"},{"v":7232910,"d":"7,232,910"},{"v":49865970,"d":"49,865,970"},0,{"v":28378130,"d":"28,378,130"},0,0,{"v":8948670,"d":"8,948,670"},{"v":44.69841634747658,"d":"44.70"},{"v":84.78496170341262,"d":"84.78"}]
[null,null,"입장료수입",0,{"v":1171400,"d":"1,171,400"},0,{"v":1171400,"d":"1,171,400"}]
[null,null,"기타사용료",{"v":322860500,"d":"322,860,500"},{"v":3665431610,"d":"3,665,431,610"},{"v":342109930,"d":"342,109,930"},{"v":3607974110,"d":"3,607,974,110"},{"v":8278670,"d":"8,278,670"},{"v":59468900,"d":"59,468,900"},0,0,{"v":57457500,"d":"57,457,500"},{"v":105.96215083604218,"d":"105.96"},{"v":98.43244926891434,"d":"98.43"}]
[null,"수수료수입","증지수입",{"v":74747200,"d":"74,747,200"},{"v":920233110,"d":"920,233,110"},{"v":75245900,"d":"75,245,900"},{"v":918196510,"d":"918,196,510"},0,{"v":73600,"d":"73,600"},0,0,{"v":2036600,"d":"2,036,600"},{"v":100.66718218207504,"d":"100.67"},{"v":99.7786865112906,"d":"99.78"}]
[null,null,"쓰레기처리봉투판매수입",{"v":402941630,"d":"402,941,630"},{"v":4214132130,"d":"4,214,132,130"},{"v":373409110,"d":"373,409,110"},{"v":4184599610,"d":"4,184,599,610"},0,0,0,0,{"v":29532520,"d":"29,532,520"},{"v":92.67076970925045,"d":"92.67"},{"v":99.29920279931991,"d":"99.30"}]
[null,null,"재활용품수거판매수입",{"v":23236770,"d":"23,236,770"},{"v":166823240,"d":"166,823,240"},{"v":23236770,"d":"23,236,770"},{"v":166823240,"d":"166,823,240"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"기타수수료",{"v":353423140,"d":"353,423,140"},{"v":3819384200,"d":"3,819,384,200"},{"v":337668640,"d":"337,668,640"},{"v":3758556440,"d":"3,758,556,440"},{"v":2066870,"d":"2,066,870"},{"v":13082630,"d":"13,082,630"},0,0,{"v":60827760,"d":"60,827,760"},{"v":95.5423122549361,"d":"95.54"},{"v":98.40739352694604,"d":"98.41"}]
[null,"사업수입","사업장생산수입",{"v":24443800,"d":"24,443,800"},{"v":976681730,"d":"976,681,730"},{"v":24592800,"d":"24,592,800"},{"v":976681730,"d":"976,681,730"},0,0,0,0,0,{"v":100.60956152480382,"d":"100.61"},{"v":100,"d":"100.00"}]
[null,null,"주차요금수입",{"v":23816890,"d":"23,816,890"},{"v":264279620,"d":"264,279,620"},{"v":23836890,"d":"23,836,890"},{"v":264119620,"d":"264,119,620"},{"v":40000,"d":"40,000"},{"v":260000,"d":"260,000"},0,0,{"v":160000,"d":"160,000"},{"v":100.08397402011767,"d":"100.08"},{"v":99.93945806339512,"d":"99.94"}]
[null,null,"의료사업수입",{"v":62279890,"d":"62,279,890"},{"v":725939710,"d":"725,939,710"},{"v":65218440,"d":"65,218,440"},{"v":725702410,"d":"725,702,410"},0,{"v":3610,"d":"3,610"},0,0,{"v":237300,"d":"237,300"},{"v":104.71829670861655,"d":"104.72"},{"v":99.96731133498675,"d":"99.97"}]
[null,null,"기타사업수입",0,{"v":17669230,"d":"17,669,230"},0,{"v":17669230,"d":"17,669,230"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"징수교부금수입","징수교부금수입",{"v":190945220,"d":"190,945,220"},{"v":5400851010,"d":"5,400,851,010"},{"v":190945220,"d":"190,945,220"},{"v":5400851010,"d":"5,400,851,010"},0,0,0,0,0,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"이자수입","공공예금이자수입",{"v":578152440,"d":"578,152,440"},{"v":9082618260,"d":"9,082,618,260"},{"v":650952440,"d":"650,952,440"},{"v":9082618260,"d":"9,082,618,260"},0,{"v":26118190,"d":"26,118,190"},0,0,0,{"v":112.59183477630916,"d":"112.59"},{"v":100,"d":"100.00"}]
[null,null,"기타이자수입",{"v":8038150,"d":"8,038,150"},{"v":184643470,"d":"184,643,470"},{"v":18868510,"d":"18,868,510"},{"v":184589640,"d":"184,589,640"},0,{"v":114670,"d":"114,670"},0,0,{"v":53830,"d":"53,830"},{"v":234.73697305972144,"d":"234.74"},{"v":99.97084651842819,"d":"99.97"}]
["임시적세외수입",null,null,{"v":2091761200,"d":"2,091,761,200"},{"v":38894468880,"d":"38,894,468,880"},{"v":2402689890,"d":"2,402,689,890"},{"v":29719880080,"d":"29,719,880,080"},{"v":6333180,"d":"6,333,180"},{"v":195128450,"d":"195,128,450"},{"v":25777300,"d":"25,777,300"},{"v":1082264910,"d":"1,082,264,910"},{"v":8092323890,"d":"8,092,323,890"},{"v":114.86444485154423,"d":"114.86"},{"v":76.41158482378022,"d":"76.41"}]
[null,"재산매각수입","시도유재산매각귀속수입금",0,{"v":2522700,"d":"2,522,700"},0,{"v":2522700,"d":"2,522,700"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"공유재산매각수입금",{"v":110958650,"d":"110,958,650"},{"v":6891498950,"d":"6,891,498,950"},{"v":154319710,"d":"154,319,710"},{"v":6891498950,"d":"6,891,498,950"},0,{"v":50001500,"d":"50,001,500"},0,0,0,{"v":139.0785756676023,"d":"139.08"},{"v":100,"d":"100.00"}]
[null,"부담금","일반부담금",{"v":87688120,"d":"87,688,120"},{"v":2144950560,"d":"2,144,950,560"},{"v":146108030,"d":"146,108,030"},{"v":1644280660,"d":"1,644,280,660"},{"v":1798900,"d":"1,798,900"},{"v":1798900,"d":"1,798,900"},0,0,{"v":500669900,"d":"500,669,900"},{"v":166.6223771247462,"d":"166.62"},{"v":76.6582079169228,"d":"76.66"}]
[null,"과징금 및 \n과태료 등","과징금",{"v":17274000,"d":"17,274,000"},{"v":304477710,"d":"304,477,710"},{"v":24164000,"d":"24,164,000"},{"v":264467710,"d":"264,467,710"},0,{"v":1101410,"d":"1,101,410"},0,0,{"v":40010000,"d":"40,010,000"},{"v":139.88653467639227,"d":"139.89"},{"v":86.85946501633896,"d":"86.86"}]
[null,null,"이행강제금",{"v":78031980,"d":"78,031,980"},{"v":815277070,"d":"815,277,070"},{"v":37799070,"d":"37,799,070"},{"v":593332190,"d":"593,332,190"},0,{"v":1087160,"d":"1,087,160"},0,0,{"v":221944880,"d":"221,944,880"},{"v":48.4404855547687,"d":"48.44"},{"v":72.7767542879625,"d":"72.78"}]
[null,null,"변상금",{"v":52212450,"d":"52,212,450"},{"v":171228350,"d":"171,228,350"},{"v":65404610,"d":"65,404,610"},{"v":159746410,"d":"159,746,410"},0,0,0,0,{"v":11481940,"d":"11,481,940"},{"v":125.26631100436774,"d":"125.27"},{"v":93.29436976995925,"d":"93.29"}]
[null,null,"위약금","","","","","","","",""]
[null,null,"과태료",{"v":170882160,"d":"170,882,160"},{"v":2417089440,"d":"2,417,089,440"},{"v":130518330,"d":"130,518,330"},{"v":1578816180,"d":"1,578,816,180"},{"v":275470,"d":"275,470"},{"v":12384190,"d":"12,384,190"},{"v":230000,"d":"230,000"},{"v":5100000,"d":"5,100,000"},{"v":833173260,"d":"833,173,260"},{"v":100,"d":"100.00"},{"v":65.31889775663412,"d":"65.32"}]
[null,"기타수입","불용품매각대",{"v":7284000,"d":"7,284,000"},{"v":197457220,"d":"197,457,220"},{"v":7284000,"d":"7,284,000"},{"v":193467220,"d":"193,467,220"},0,0,0,0,{"v":3990000,"d":"3,990,000"},{"v":0,"d":"0.00"},{"v":97.9793091384554,"d":"97.98"}]
[null,null,"체납처분수입",0,{"v":120700,"d":"120,700"},0,{"v":120700,"d":"120,700"},0,0,0,0]
[null,null,"기부금",0,{"v":10000000,"d":"10,000,000"},0,{"v":10000000,"d":"10,000,000"},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,null,"그외수입",{"v":1554836770,"d":"1,554,836,770"},{"v":17090554930,"d":"17,090,554,930"},{"v":1760612020,"d":"1,760,612,020"},{"v":16714867460,"d":"16,714,867,460"},{"v":274950,"d":"274,950"},{"v":623950,"d":"623,950"},0,{"v":71690,"d":"71,690"},{"v":375615780,"d":"375,615,780"},{"v":113.23452429028933,"d":"113.23"},{"v":100,"d":"100.00"}]
[null,"지난연도수입","지난연도수입",{"v":12593070,"d":"12,593,070"},{"v":8849291250,"d":"8,849,291,250"},{"v":76480120,"d":"76,480,120"},{"v":1666759900,"d":"1,666,759,900"},{"v":3983860,"d":"3,983,860"},{"v":128131340,"d":"128,131,340"},{"v":25547300,"d":"25,547,300"},{"v":1077093220,"d":"1,077,093,220"},{"v":6105438130,"d":"6,105,438,130"},{"v":607.3191048727595,"d":"607.32"},{"v":97.80178308113018,"d":"97.80"}]