{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["------","VXXXXX","징수실적"],"read":"whole","date_system":"1900"}

{"sheet":"------","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"VXXXXX","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"징수실적","index":2,"n_rows":48,"n_cols":19,"rows_kept":48,"merged":[[0,7,1,14],[2,1,2,2],[4,0,5,3],[4,4,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,5,13],[4,14,4,16],[4,17,4,18],[6,0,8,0],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,0,43,0],[9,1,9,3],[10,1,29,1],[10,2,10,3],[11,2,11,3],[12,2,14,2],[15,2,17,2],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,29,2],[30,1,43,1],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,35,2],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,0,47,0],[44,1,44,3],[45,1,45,3],[46,1,46,3],[47,1,47,3]]}
[{"$nulls":7},"2017년  12월분 지방세 징수실적 보고서 (2017 회계)"]
[]
[]
[{"$nulls":18},"(단위 : 천원)"]
["구    분",{"$nulls":3},"목 표액 (예산액)",null,null,"부     과     액",null,"징     수     액",null,"불납결손액",null,"미 수 납 액","징 수 비 율",null,null,"과오납 환부액"]
[{"$nulls":4},"당  초","추경목표액","최종","본월분","누   계","본월분","누   계","본월분","누   계",null,"대목표\n(당초)","대목표\n(최종)","대부과","본월분","누   계"]
["총\n\n괄","합       계",null,null,{"$f":"SUM(E8:E9)","v":{"v":308152000,"d":"308,152,000"}},{"$f":"SUM(F8:F9)","v":{"v":67042000,"d":"67,042,000"}},{"$f":"SUM(E7:F7)","v":{"v":375194000,"d":"375,194,000"}},{"$f":"SUM(H8:H9)","v":{"v":28602793,"d":"28,602,793"}},{"v":445656806,"d":"445,656,806"},{"v":26707722,"d":"26,707,722"},{"$f":"SUM(K8:K9)","v":{"v":433820570,"d":"433,820,570"}},{"v":518275,"d":"518,275"},{"v":1844990,"d":"1,844,990"},{"v":9991246,"d":"9,991,246"},{"$f":"+K7/E7*100","v":{"v":140.78135790129548,"d":"140.8"}},{"$f":"+K7/G7*100","v":{"v":115.62566832092199,"d":"115.6"}},{"$f":"+K7/I7*100","v":{"v":97.34409172245425,"d":"97.3"}},{"$f":"SUM(R8:R9)","v":{"v":163219,"d":"163,219"}},{"$f":"SUM(S8:S9)","v":{"v":6400710,"d":"6,400,710"}}]
[null,"도       세",null,null,{"$f":"E11+E46+E47","v":{"v":90500000,"d":"90,500,000"}},{"$f":"F11+F46+F47","v":0},{"$f":"SUM(E8:F8)","v":{"v":90500000,"d":"90,500,000"}},{"v":13935318,"d":"13,935,318"},{"v":143933778,"d":"143,933,778"},{"v":13499902,"d":"13,499,902"},{"v":141048816,"d":"141,048,816"},{"v":228751,"d":"228,751"},{"v":708099,"d":"708,099"},{"v":2176863,"d":"2,176,863"},{"v":155.8550453038674,"d":"155.9"},{"v":155.8550453038674,"d":"155.9"},{"v":97.99563240812034,"d":"98.0"},{"$f":"R11+R46+R47","v":{"v":42981,"d":"42,981"}},{"$f":"S11+S46+S47","v":{"v":2764558,"d":"2,764,558"}}]
[null,"시  군  세",null,null,{"$f":"E31+E48","v":{"v":217652000,"d":"217,652,000"}},{"$f":"F31+F48","v":{"v":67042000,"d":"67,042,000"}},{"v":284694000,"d":"284,694,000"},{"$f":"H31+H48","v":{"v":14667475,"d":"14,667,475"}},{"v":301723028,"d":"301,723,028"},{"v":13207820,"d":"13,207,820"},{"v":292771754,"d":"292,771,754"},{"v":289524,"d":"289,524"},{"v":1136891,"d":"1,136,891"},{"v":7814383,"d":"7,814,383"},{"v":134.5136980133424,"d":"134.5"},{"v":102.83734606279023,"d":"102.8"},{"v":97.0332811322575,"d":"97.0"},{"$f":"R31+R48","v":{"v":120238,"d":"120,238"}},{"$f":"S31+S48","v":{"v":3636152,"d":"3,636,152"}}]
["현\n\n\n\n\n년\n\n\n\n\n도","계",null,null,{"$f":"SUM(E11,E31)","v":{"v":306752000,"d":"306,752,000"}},{"$f":"SUM(F11,F31)","v":{"v":67042000,"d":"67,042,000"}},{"v":373794000,"d":"373,794,000"},{"v":28603664,"d":"28,603,664"},{"v":438163779,"d":"438,163,779"},{"v":26658209,"d":"26,658,209"},{"v":432677361,"d":"432,677,361"},{"v":133790,"d":"133,790"},{"v":237679,"d":"237,679"},{"v":5248739,"d":"5,248,739"},{"v":141.05119477623617,"d":"141.1"},{"v":115.75289089712516,"d":"115.8"},{"v":98.7478613561985,"d":"98.7"},{"$f":"SUM(R11,R31)","v":{"v":131196,"d":"131,196"}},{"$f":"SUM(S11,S31)","v":{"v":3427261,"d":"3,427,261"}}]
[null,"도\n\n\n\n세","소    계",null,{"$f":"SUM(E12,E13,E16,E19:E23,E24)","v":{"v":89800000,"d":"89,800,000"}},{"$f":"SUM(F12,F13,F16,F19:F23,F24)","v":0},{"v":89800000,"d":"89,800,000"},{"v":13949071,"d":"13,949,071"},{"v":141772738,"d":"141,772,738"},{"v":13503451,"d":"13,503,451"},{"v":140533662,"d":"140,533,662"},{"v":101415,"d":"101,415"},{"v":108445,"d":"108,445"},{"v":1130631,"d":"1,130,631"},{"v":156.4962828507795,"d":"156.5"},{"v":156.4962828507795,"d":"156.5"},{"v":99.12601250601509,"d":"99.1"},{"$f":"SUM(R12,R13,R16,R19:R23,R24)","v":{"v":23152,"d":"23,152"}},{"$f":"SUM(S12,S13,S16,S19:S23,S24)","v":{"v":2318072,"d":"2,318,072"}}]
[null,null,"취  득  세",null,{"v":50000000,"d":"50,000,000"},null,{"v":50000000,"d":"50,000,000"},{"v":9343069,"d":"9,343,069"},{"v":93945376,"d":"93,945,376"},{"v":9347424,"d":"9,347,424"},{"v":93630540,"d":"93,630,540"},{"v":92318,"d":"92,318"},{"v":92318,"d":"92,318"},{"$f":"I12-K12-M12","v":{"v":222518,"d":"222,518"}},{"v":187.26108,"d":"187.3"},{"v":187.26108,"d":"187.3"},{"v":99.66487334086565,"d":"99.7"},{"v":15887,"d":"15,887"},{"v":2117161,"d":"2,117,161"}]
[null,null,"등  록\n면허세","소     계",{"$f":"SUM(E14:E15)","v":{"v":6800000,"d":"6,800,000"}},{"$f":"SUM(F14:F15)","v":0},{"v":6800000,"d":"6,800,000"},{"v":495315,"d":"495,315"},{"v":6917615,"d":"6,917,615"},{"v":495958,"d":"495,958"},{"v":6884801,"d":"6,884,801"},131,333,{"v":32481,"d":"32,481"},{"v":101.24707352941175,"d":"101.2"},{"v":101.24707352941175,"d":"101.2"}," ",{"$f":"SUM(R14:R15)","v":{"v":3294,"d":"3,294"}},{"$f":"SUM(S14:S15)","v":{"v":38323,"d":"38,323"}}]
[{"$nulls":3},"등록분",{"v":5806154,"d":"5,806,154"},null,{"v":5806154,"d":"5,806,154"},{"v":469694,"d":"469,694"},{"v":5807437,"d":"5,807,437"},{"v":469510,"d":"469,510"},{"v":5790546,"d":"5,790,546"},0,0,{"$f":"I14-K14-M14","v":{"v":16891,"d":"16,891"}},{"v":99.7311817771282,"d":"99.7"},{"v":99.7311817771282,"d":"99.7"},{"v":99.70914880350833,"d":"99.7"},{"v":3279,"d":"3,279"},{"v":37550,"d":"37,550"}]
[{"$nulls":3},"면허분",{"v":993846,"d":"993,846"},null,{"v":993846,"d":"993,846"},{"v":25621,"d":"25,621"},{"v":1110178,"d":"1,110,178"},{"v":26448,"d":"26,448"},{"v":1094255,"d":"1,094,255"},131,333,{"$f":"I15-K15-M15","v":{"v":15590,"d":"15,590"}},{"v":110.10307431936135,"d":"110.1"},{"v":110.10307431936135,"d":"110.1"},{"v":98.56572549627177,"d":"98.6"},15,773]
[null,null,"지  역\n자  원\n시설세","소     계",{"$f":"SUM(E17:E18)","v":{"v":11000000,"d":"11,000,000"}},{"$f":"SUM(F17:F18)","v":0},{"v":11000000,"d":"11,000,000"},{"v":234906,"d":"234,906"},{"v":12717144,"d":"12,717,144"},{"v":244840,"d":"244,840"},{"v":12611613,"d":"12,611,613"},316,{"v":5281,"d":"5,281"},{"v":100250,"d":"100,250"},{"v":114.65102727272726,"d":"114.7"},{"v":114.65102727272726,"d":"114.7"},{"v":99.1701674526922,"d":"99.2"},{"$f":"SUM(R17:R18)","v":0},{"$f":"SUM(S17:S18)","v":775}]
[{"$nulls":3},"특정자원",{"v":2433150,"d":"2,433,150"},null,{"v":2433150,"d":"2,433,150"},{"v":234062,"d":"234,062"},{"v":3338066,"d":"3,338,066"},{"v":234306,"d":"234,306"},{"v":3337507,"d":"3,337,507"},0,0,{"$f":"I17-K17-M17","v":559},{"v":137.16815650494217,"d":"137.2"},{"v":137.16815650494217,"d":"137.2"},{"v":99.98325377628842,"d":"100.0"},0,6]
[{"$nulls":3},"특정부동산",{"v":8566850,"d":"8,566,850"},null,{"v":8566850,"d":"8,566,850"},844,{"v":9379078,"d":"9,379,078"},{"v":10534,"d":"10,534"},{"v":9274106,"d":"9,274,106"},316,{"v":5281,"d":"5,281"},{"v":99691,"d":"99,691"},{"v":108.25572993574069,"d":"108.3"},{"v":108.25572993574069,"d":"108.3"},{"v":98.88078551004693,"d":"98.9"},0,769]
[null,null,"지방소비세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"등  록  세",{"$nulls":3},0,{"v":3964,"d":"3,964"},{"v":75909,"d":"75,909"},{"v":3964,"d":"3,964"},{"v":75898,"d":"75,898"},0,0,11,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"v":99.98550896468139,"d":"100.0"},385,{"v":1491,"d":"1,491"}]
[null,null,"면  허  세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"공동시설세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"지역개발세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"지\n방\n교\n육\n세","소     계",{"$f":"SUM(E25:E30)","v":{"v":22000000,"d":"22,000,000"}},{"$f":"SUM(F25:F30)","v":0},{"v":22000000,"d":"22,000,000"},{"$f":"SUM(H25:H30)","v":{"v":3871817,"d":"3,871,817"}},{"v":28116694,"d":"28,116,694"},{"v":3411265,"d":"3,411,265"},{"v":27330810,"d":"27,330,810"},{"v":8650,"d":"8,650"},{"v":10513,"d":"10,513"},{"v":775371,"d":"775,371"},{"v":124.23095454545454,"d":"124.2"},{"v":124.23095454545454,"d":"124.2"},{"v":97.20492032242481,"d":"97.2"},{"$f":"SUM(R25:R30)","v":{"v":3586,"d":"3,586"}},{"$f":"SUM(S25:S30)","v":{"v":160322,"d":"160,322"}}]
[{"$nulls":3},"취득세분",{"v":2509000,"d":"2,509,000"},null,{"v":2509000,"d":"2,509,000"},{"v":563949,"d":"563,949"},{"v":5882837,"d":"5,882,837"},{"v":563452,"d":"563,452"},{"v":5870390,"d":"5,870,390"},{"v":7086,"d":"7,086"},{"v":7086,"d":"7,086"},{"$f":"I25-K25-M25","v":{"v":5361,"d":"5,361"}},{"v":233.9732961339179,"d":"234.0"},{"v":233.9732961339179,"d":"234.0"},{"v":99.78841841104895,"d":"99.8"},841,{"v":79678,"d":"79,678"}]
[{"$nulls":3},"등록면허세분",{"v":1828000,"d":"1,828,000"},null,{"v":1828000,"d":"1,828,000"},{"v":76999,"d":"76,999"},{"v":971603,"d":"971,603"},{"v":76966,"d":"76,966"},{"v":968242,"d":"968,242"},null,null,{"v":3361,"d":"3,361"},{"v":52.96728665207877,"d":"53.0"},{"v":52.96728665207877,"d":"53.0"},{"v":99.65407681944168,"d":"99.7"},726,{"v":7711,"d":"7,711"}]
[{"$nulls":3},"주민세분",{"v":86000,"d":"86,000"},null,{"v":86000,"d":"86,000"},-19,{"v":185607,"d":"185,607"},{"v":2790,"d":"2,790"},{"v":169281,"d":"169,281"},158,232,{"v":16094,"d":"16,094"},{"v":196.83837209302325,"d":"196.8"},{"v":196.83837209302325,"d":"196.8"},{"v":91.20399553896135,"d":"91.2"},2,35]
[{"$nulls":3},"재산세분",{"v":3065000,"d":"3,065,000"},null,{"v":3065000,"d":"3,065,000"},390,{"v":5097725,"d":"5,097,725"},{"v":16775,"d":"16,775"},{"v":5007044,"d":"5,007,044"},{"v":1024,"d":"1,024"},{"v":2209,"d":"2,209"},{"v":88472,"d":"88,472"},{"v":163.36195758564438,"d":"163.4"},{"v":163.36195758564438,"d":"163.4"},{"v":98.22114766881305,"d":"98.2"},0,{"v":10212,"d":"10,212"}]
[{"$nulls":3},"자동차세분",{"v":5926000,"d":"5,926,000"},null,{"v":5926000,"d":"5,926,000"},{"v":2489282,"d":"2,489,282"},{"v":6915569,"d":"6,915,569"},{"v":2010065,"d":"2,010,065"},{"v":6252502,"d":"6,252,502"},382,986,{"v":662081,"d":"662,081"},{"v":105.50965237934527,"d":"105.5"},{"v":105.50965237934527,"d":"105.5"},{"v":90.41196754742813,"d":"90.4"},{"v":2017,"d":"2,017"},{"v":62686,"d":"62,686"}]
[{"$nulls":3},"담배소비세분",{"v":8586000,"d":"8,586,000"},null,{"v":8586000,"d":"8,586,000"},{"v":741216,"d":"741,216"},{"v":9063353,"d":"9,063,353"},{"v":741217,"d":"741,217"},{"v":9063351,"d":"9,063,351"},null,null,2,{"v":105.55964360587002,"d":"105.6"},{"v":105.55964360587002,"d":"105.6"},{"v":99.99997793311151,"d":"100.0"},0,0]
[null,"시\n\n\n군\n\n\n세","소    계",null,{"$f":"SUM(E32,E33,E34,E37:E44)","v":{"v":216952000,"d":"216,952,000"}},{"$f":"SUM(F32,F33,F34,F37:F44)","v":{"v":67042000,"d":"67,042,000"}},{"v":283994000,"d":"283,994,000"},{"$f":"SUM(H32,H33,H34,H37:H44)","v":{"v":14654593,"d":"14,654,593"}},{"$f":"SUM(I32,I33,I34,I37:I44)","v":{"v":296391041,"d":"296,391,041"}},{"v":13154758,"d":"13,154,758"},{"v":292143699,"d":"292,143,699"},{"v":32375,"d":"32,375"},{"v":129234,"d":"129,234"},{"v":4118108,"d":"4,118,108"},{"v":134.65821886868986,"d":"134.7"},{"v":102.869672950837,"d":"102.9"},{"v":98.566980302215,"d":"98.6"},{"$f":"SUM(R32,R33,R34,R37:R44)","v":{"v":108044,"d":"108,044"}},{"$f":"SUM(S32,S33,S34,S37:S44)","v":{"v":1109189,"d":"1,109,189"}}]
[null,null,"주  민  세",null,{"v":12252000,"d":"12,252,000"},{"v":1939000,"d":"1,939,000"},{"v":14191000,"d":"14,191,000"},{"v":740382,"d":"740,382"},{"v":14240683,"d":"14,240,683"},{"v":774493,"d":"774,493"},{"v":14053902,"d":"14,053,902"},{"v":3119,"d":"3,119"},{"v":3861,"d":"3,861"},{"$f":"I32-K32-M32","v":{"v":182920,"d":"182,920"}},{"v":114.70700293829579,"d":"114.7"},{"v":99.03390881544641,"d":"99.0"},{"v":98.68839858312975,"d":"98.7"},{"v":5171,"d":"5,171"},{"v":29640,"d":"29,640"}]
[null,null,"재  산  세",null,{"v":35000000,"d":"35,000,000"},{"v":3010000,"d":"3,010,000"},{"v":38010000,"d":"38,010,000"},{"v":4187,"d":"4,187"},{"v":40387533,"d":"40,387,533"},{"v":131522,"d":"131,522"},{"v":39735278,"d":"39,735,278"},{"v":9250,"d":"9,250"},{"v":15386,"d":"15,386"},{"$f":"I33-K33-M33","v":{"v":636869,"d":"636,869"}},{"v":113.52936571428572,"d":"113.5"},{"v":104.5390107866351,"d":"104.5"},{"v":98.38500905712661,"d":"98.4"},3,{"v":52118,"d":"52,118"}]
[null,null,"자동 \n차세","소     계",{"$f":"SUM(E35:E36)","v":{"v":55700000,"d":"55,700,000"}},{"$f":"SUM(F35:F36)","v":{"v":1004000,"d":"1,004,000"}},{"v":56704000,"d":"56,704,000"},{"$f":"SUM(H35:H36)","v":{"v":9459029,"d":"9,459,029"}},{"v":60433721,"d":"60,433,721"},{"v":7850536,"d":"7,850,536"},{"$f":"SUM(K35:K36)","v":{"v":58154057,"d":"58,154,057"}},{"v":1469,"d":"1,469"},{"v":3741,"d":"3,741"},{"v":2275923,"d":"2,275,923"},{"v":104.4058473967684,"d":"104.4"},{"v":102.55723934819414,"d":"102.6"},{"v":96.22782783803764,"d":"96.2"},{"$f":"SUM(R35:R36)","v":{"v":8377,"d":"8,377"}},{"$f":"SUM(S35:S36)","v":{"v":236925,"d":"236,925"}}]
[{"$nulls":3},"자동차분",{"v":20216000,"d":"20,216,000"},{"v":1004000,"d":"1,004,000"},{"v":21220000,"d":"21,220,000"},{"v":8387589,"d":"8,387,589"},{"v":24271222,"d":"24,271,222"},{"v":6779096,"d":"6,779,096"},{"v":21991558,"d":"21,991,558"},{"v":1469,"d":"1,469"},{"v":3741,"d":"3,741"},{"$f":"I35-K35-M35","v":{"v":2275923,"d":"2,275,923"}},{"v":108.78293430945784,"d":"108.8"},{"v":103.63599434495758,"d":"103.6"},{"v":90.60754336967459,"d":"90.6"},{"v":8377,"d":"8,377"},{"v":236925,"d":"236,925"}]
[{"$nulls":3},"주 행 분",{"v":35484000,"d":"35,484,000"},0,{"v":35484000,"d":"35,484,000"},{"v":1071440,"d":"1,071,440"},{"v":36162499,"d":"36,162,499"},{"v":1071440,"d":"1,071,440"},{"v":36162499,"d":"36,162,499"},0,0,0,{"v":101.91212659226694,"d":"101.9"},{"v":101.91212659226694,"d":"101.9"},{"v":100,"d":"100.0"}]
[null,null,"담배소비세",null,{"v":19000000,"d":"19,000,000"},{"v":1000000,"d":"1,000,000"},{"v":20000000,"d":"20,000,000"},{"v":1684968,"d":"1,684,968"},{"v":21002099,"d":"21,002,099"},{"v":1684967,"d":"1,684,967"},{"v":21002099,"d":"21,002,099"},0,0,0,{"v":110.53736315789473,"d":"110.5"},{"v":105.01049499999999,"d":"105.0"},{"v":100,"d":"100.0"}]
[null,null,"지방소득세",null,{"v":95000000,"d":"95,000,000"},{"v":60089000,"d":"60,089,000"},{"v":155089000,"d":"155,089,000"},{"v":2766027,"d":"2,766,027"},{"v":160327005,"d":"160,327,005"},{"v":2713240,"d":"2,713,240"},{"v":159198363,"d":"159,198,363"},{"v":18537,"d":"18,537"},{"v":106246,"d":"106,246"},{"v":1022396,"d":"1,022,396"},{"v":167.5772242105263,"d":"167.6"},{"v":102.64968050603203,"d":"102.6"},{"v":99.29603749536767,"d":"99.3"},{"v":94493,"d":"94,493"},{"v":790506,"d":"790,506"}]
[null,null,"주  행  세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"농업소득세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도  축  세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"종합토지세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"도시계획세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"사 업 소세",{"$nulls":3},0,{"$nulls":6},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["과\n\n년\n\n도","계",null,null,{"$f":"SUM(E46:E48)","v":{"v":1400000,"d":"1,400,000"}},{"$f":"SUM(F46:F48)","v":0},{"v":1400000,"d":"1,400,000"},{"$f":"SUM(H46:H48)","v":-871},{"v":7493027,"d":"7,493,027"},{"v":49513,"d":"49,513"},{"v":1143209,"d":"1,143,209"},{"v":384485,"d":"384,485"},{"v":1607311,"d":"1,607,311"},{"v":4742507,"d":"4,742,507"},{"v":81.65778571428571,"d":"81.7"},{"v":81.65778571428571,"d":"81.7"},{"v":15.256971581711904,"d":"15.3"},{"$f":"SUM(R46:R48)","v":{"v":32023,"d":"32,023"}},{"$f":"SUM(S46:S48)","v":{"v":2973449,"d":"2,973,449"}}]
[null,"도      세",null,null,{"v":317332,"d":"317,332"},null,{"v":317332,"d":"317,332"},{"v":-13822,"d":"-13,822"},{"v":925505,"d":"925,505"},{"v":-13372,"d":"-13,372"},{"v":-144857,"d":"-144,857"},{"v":98909,"d":"98,909"},{"v":496190,"d":"496,190"},{"$f":"I46-K46-M46","v":{"v":574172,"d":"574,172"}},{"v":-45.64840608573986,"d":"-45.6"},{"v":-45.64840608573986,"d":"-45.6"},{"v":-15.651671249750137,"d":"-15.7"},{"v":19271,"d":"19,271"},{"v":408938,"d":"408,938"}]
[null,"지방교육세",null,null,{"v":382668,"d":"382,668"},null,{"v":382668,"d":"382,668"},69,{"v":1235535,"d":"1,235,535"},{"v":9823,"d":"9,823"},{"v":660011,"d":"660,011"},{"v":28427,"d":"28,427"},{"v":103464,"d":"103,464"},{"$f":"I47-K47-M47","v":{"v":472060,"d":"472,060"}},{"v":172.4761411981143,"d":"172.5"},{"v":172.4761411981143,"d":"172.5"},{"v":53.41904519094967,"d":"53.4"},558,{"v":37548,"d":"37,548"}]
[null,"시  군  세",null,null,{"v":700000,"d":"700,000"},null,{"v":700000,"d":"700,000"},{"v":12882,"d":"12,882"},{"v":5331987,"d":"5,331,987"},{"v":53062,"d":"53,062"},{"v":628055,"d":"628,055"},{"v":257149,"d":"257,149"},{"v":1007657,"d":"1,007,657"},{"$f":"I48-K48-M48","v":{"v":3696275,"d":"3,696,275"}},{"v":89.72214285714286,"d":"89.7"},{"v":89.72214285714286,"d":"89.7"},{"v":11.779004712502113,"d":"11.8"},{"v":12194,"d":"12,194"},{"v":2526963,"d":"2,526,963"}]