{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["일반회계"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900"}

{"sheet":"일반회계","index":0,"n_rows":67,"n_cols":15,"rows_kept":67,"merged":[[0,0,0,6],[0,7,0,14],[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,3],[5,0,5,3],[6,0,30,0],[6,1,7,1],[6,2,6,3],[7,2,7,3],[8,1,16,1],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,1,21,1],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,1,26,1],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,1,30,1],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,0,31,3],[32,0,47,0],[32,1,35,1],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,1,39,1],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,1,46,1],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,0,48,3],[49,0,56,0],[49,2,49,3],[50,2,50,3],[51,2,51,3],[52,1,53,1],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[56,2,56,3]]}
["2024년 8월",{"$nulls":6},"지방세외수입 징수보고서(일반회계)"]
["○ 자치단체명 : 전라남도 여수시"]
[{"$nulls":14},"(단위: 원, %)"]
["항목",{"$nulls":3},"ⓐ징수결정액\n(본월분)","①징수결정액\n(누계)","ⓑ수납액\n(본월분)","②수납액\n(누계)","과오납액\n(본월분)","③과오납액\n(누계)","불납결손액\n(본월분)","④불납결손액\n(누계)","미수납액\n(①-②-④)","당월징수율\n(ⓑ/ⓐ)","누적징수율\n(②/①)"]
["합계",{"$nulls":3},{"$f":"E6+E32+E49","v":{"v":5670694125,"d":"5,670,694,125"}},{"$f":"F6+F32+F49","v":{"v":73648423708,"d":"73,648,423,708"}},{"v":6675305885,"d":"6,675,305,885"},{"v":44909781258,"d":"44,909,781,258"},{"v":15526390,"d":"15,526,390"},{"v":2917405130,"d":"2,917,405,130"},{"v":51232000,"d":"51,232,000"},{"v":753250230,"d":"753,250,230"},{"$f":"F5-H5-L5","v":{"v":27985392220,"d":"27,985,392,220"}},{"$f":"ROUND(G5/E5*100,2)","v":117.72},{"$f":"ROUND(H5/F5*100,2)","v":60.98}]
["경상적 세외수입",{"$nulls":3},{"$f":"SUM(E7:E31)","v":{"v":2783355580,"d":"2,783,355,580"}},{"$f":"SUM(F7:F31)","v":{"v":23648161335,"d":"23,648,161,335"}},{"v":3136044320,"d":"3,136,044,320"},{"v":22581361485,"d":"22,581,361,485"},{"v":3527190,"d":"3,527,190"},{"v":34047070,"d":"34,047,070"},0,0,{"$f":"F6-H6-L6","v":{"v":1066799850,"d":"1,066,799,850"}},{"$f":"ROUND(G6/E6*100,2)","v":112.67},{"$f":"ROUND(H6/F6*100,2)","v":95.49}]
[null,"재산임대수입","국유재산임대료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D6","v":{"v":1149050,"d":"1,149,050"}},{"$f":"'[1]징수보고서(지난년도제외)'!E6","v":{"v":245960690,"d":"245,960,690"}},{"$f":"'[1]징수보고서(지난년도제외)'!F6","v":{"v":11457710,"d":"11,457,710"}},{"$f":"'[1]징수보고서(지난년도제외)'!G6","v":{"v":244134290,"d":"244,134,290"}},{"$f":"'[1]징수보고서(지난년도제외)'!H6","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I6","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J6","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K6","v":0},{"$f":"F7-H7-L7","v":{"v":1826400,"d":"1,826,400"}},{"$f":"ROUND(G7/E7*100,2)","v":997.15},99.26]
[null,null,"공유재산임대료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D7","v":{"v":44965380,"d":"44,965,380"}},{"$f":"'[1]징수보고서(지난년도제외)'!E7","v":{"v":616240550,"d":"616,240,550"}},{"$f":"'[1]징수보고서(지난년도제외)'!F7","v":{"v":16679450,"d":"16,679,450"}},{"$f":"'[1]징수보고서(지난년도제외)'!G7","v":{"v":465611440,"d":"465,611,440"}},{"$f":"'[1]징수보고서(지난년도제외)'!H7","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I7","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J7","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K7","v":0},{"$f":"F8-H8-L8","v":{"v":150629110,"d":"150,629,110"}},37.09,75.56]
[null,"사용료수입","도로사용료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D9","v":{"v":29697400,"d":"29,697,400"}},{"$f":"'[1]징수보고서(지난년도제외)'!E9","v":{"v":1615143570,"d":"1,615,143,570"}},{"$f":"'[1]징수보고서(지난년도제외)'!F9","v":{"v":503310370,"d":"503,310,370"}},{"$f":"'[1]징수보고서(지난년도제외)'!G9","v":{"v":1119855720,"d":"1,119,855,720"}},{"$f":"'[1]징수보고서(지난년도제외)'!H9","v":{"v":10600,"d":"10,600"}},{"$f":"'[1]징수보고서(지난년도제외)'!I9","v":{"v":88710,"d":"88,710"}},{"$f":"'[1]징수보고서(지난년도제외)'!J9","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K9","v":0},{"v":495287850,"d":"495,287,850"},1694.8,69.33]
[null,null,"하천사용료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D10","v":{"v":214250,"d":"214,250"}},{"$f":"'[1]징수보고서(지난년도제외)'!E10","v":{"v":171565540,"d":"171,565,540"}},{"$f":"'[1]징수보고서(지난년도제외)'!F10","v":{"v":1355720,"d":"1,355,720"}},{"$f":"'[1]징수보고서(지난년도제외)'!G10","v":{"v":171520240,"d":"171,520,240"}},{"$f":"'[1]징수보고서(지난년도제외)'!H10","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I10","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J10","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K10","v":0},{"v":45300,"d":"45,300"},632.77,99.97]
[null,null,"하수도사용료",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"상수도사용료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D11","v":{"v":196620,"d":"196,620"}},{"$f":"'[1]징수보고서(지난년도제외)'!E11","v":{"v":840260,"d":"840,260"}},{"$f":"'[1]징수보고서(지난년도제외)'!F11","v":{"v":158510,"d":"158,510"}},{"$f":"'[1]징수보고서(지난년도제외)'!G11","v":{"v":796950,"d":"796,950"}},{"$f":"'[1]징수보고서(지난년도제외)'!H11","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I11","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J11","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K11","v":0},{"v":43310,"d":"43,310"},80.62,94.85]
[null,null,"공유수면 사용료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D12","v":{"v":415687320,"d":"415,687,320"}},{"$f":"'[1]징수보고서(지난년도제외)'!E12","v":{"v":593354760,"d":"593,354,760"}},{"$f":"'[1]징수보고서(지난년도제외)'!F12","v":{"v":341919340,"d":"341,919,340"}},{"$f":"'[1]징수보고서(지난년도제외)'!G12","v":{"v":358685000,"d":"358,685,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!H12","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I12","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J12","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K12","v":0},{"v":234669760,"d":"234,669,760"},82.25,60.45]
[null,null,"시장사용료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D13","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!E13","v":{"v":62415700,"d":"62,415,700"}},{"$f":"'[1]징수보고서(지난년도제외)'!F13","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G13","v":{"v":62415700,"d":"62,415,700"}},{"$f":"'[1]징수보고서(지난년도제외)'!H13","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I13","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J13","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K13","v":0},0,{"$error":"#DIV/0!"},100]
[null,null,"입장료수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D14","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!E14","v":{"v":2273000,"d":"2,273,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!F14","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G14","v":{"v":2273000,"d":"2,273,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!H14","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I14","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J14","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K14","v":0},0,{"$error":"#DIV/0!"},100]
[null,null,"주차요금수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D15","v":{"v":24006270,"d":"24,006,270"}},{"$f":"'[1]징수보고서(지난년도제외)'!E15","v":{"v":190119130,"d":"190,119,130"}},{"$f":"'[1]징수보고서(지난년도제외)'!F15","v":{"v":22891270,"d":"22,891,270"}},{"$f":"'[1]징수보고서(지난년도제외)'!G15","v":{"v":189004130,"d":"189,004,130"}},{"$f":"'[1]징수보고서(지난년도제외)'!H15","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I15","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J15","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K15","v":0},{"v":1115000,"d":"1,115,000"},95.36,99.41]
[null,null,"기타사용료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D16","v":{"v":426831350,"d":"426,831,350"}},{"$f":"'[1]징수보고서(지난년도제외)'!E16","v":{"v":3027694480,"d":"3,027,694,480"}},{"$f":"'[1]징수보고서(지난년도제외)'!F16","v":{"v":395115550,"d":"395,115,550"}},{"$f":"'[1]징수보고서(지난년도제외)'!G16","v":{"v":2877397320,"d":"2,877,397,320"}},{"$f":"'[1]징수보고서(지난년도제외)'!H16","v":{"v":3504390,"d":"3,504,390"}},{"$f":"'[1]징수보고서(지난년도제외)'!I16","v":{"v":28539290,"d":"28,539,290"}},{"$f":"'[1]징수보고서(지난년도제외)'!J16","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K16","v":0},{"v":150297160,"d":"150,297,160"},92.57,95.04]
[null,"수수료수입","증지수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D18","v":{"v":56212920,"d":"56,212,920"}},{"$f":"'[1]징수보고서(지난년도제외)'!E18","v":{"v":507501170,"d":"507,501,170"}},{"$f":"'[1]징수보고서(지난년도제외)'!F18","v":{"v":55751980,"d":"55,751,980"}},{"$f":"'[1]징수보고서(지난년도제외)'!G18","v":{"v":505767690,"d":"505,767,690"}},{"$f":"'[1]징수보고서(지난년도제외)'!H18","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I18","v":{"v":71510,"d":"71,510"}},{"$f":"'[1]징수보고서(지난년도제외)'!J18","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K18","v":0},{"v":1733480,"d":"1,733,480"},99.18,99.66]
[null,null,"폐기물처리수수료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D19","v":{"v":624709020,"d":"624,709,020"}},{"$f":"'[1]징수보고서(지난년도제외)'!E19","v":{"v":4987153210,"d":"4,987,153,210"}},{"$f":"'[1]징수보고서(지난년도제외)'!F19","v":{"v":646806540,"d":"646,806,540"}},{"$f":"'[1]징수보고서(지난년도제외)'!G19","v":{"v":4976278360,"d":"4,976,278,360"}},{"$f":"'[1]징수보고서(지난년도제외)'!H19","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I19","v":{"v":5249050,"d":"5,249,050"}},{"$f":"'[1]징수보고서(지난년도제외)'!J19","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K19","v":0},{"v":10874850,"d":"10,874,850"},103.54,99.78]
[null,null,"재활용품수거판매수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D20","v":{"v":19306770,"d":"19,306,770"}},{"$f":"'[1]징수보고서(지난년도제외)'!E20","v":{"v":179794590,"d":"179,794,590"}},{"$f":"'[1]징수보고서(지난년도제외)'!F20","v":{"v":15553850,"d":"15,553,850"}},{"$f":"'[1]징수보고서(지난년도제외)'!G20","v":{"v":176041670,"d":"176,041,670"}},{"$f":"'[1]징수보고서(지난년도제외)'!H20","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I20","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J20","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K20","v":0},{"v":3752920,"d":"3,752,920"},80.56,97.91]
[null,null,"보건의료수수료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D21","v":{"v":53631530,"d":"53,631,530"}},{"$f":"'[1]징수보고서(지난년도제외)'!E21","v":{"v":471968170,"d":"471,968,170"}},{"$f":"'[1]징수보고서(지난년도제외)'!F21","v":{"v":54119070,"d":"54,119,070"}},{"$f":"'[1]징수보고서(지난년도제외)'!G21","v":{"v":471804910,"d":"471,804,910"}},{"$f":"'[1]징수보고서(지난년도제외)'!H21","v":{"v":12200,"d":"12,200"}},{"$f":"'[1]징수보고서(지난년도제외)'!I21","v":{"v":16900,"d":"16,900"}},{"$f":"'[1]징수보고서(지난년도제외)'!J21","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K21","v":0},{"v":163260,"d":"163,260"},100.91,99.97]
[null,null,"기타수수료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D22","v":{"v":56192800,"d":"56,192,800"}},{"$f":"'[1]징수보고서(지난년도제외)'!E22","v":{"v":417531870,"d":"417,531,870"}},{"$f":"'[1]징수보고서(지난년도제외)'!F22","v":{"v":56062740,"d":"56,062,740"}},{"$f":"'[1]징수보고서(지난년도제외)'!G22","v":{"v":417148960,"d":"417,148,960"}},{"$f":"'[1]징수보고서(지난년도제외)'!H22","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I22","v":{"v":2300,"d":"2,300"}},{"$f":"'[1]징수보고서(지난년도제외)'!J22","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K22","v":0},{"v":382910,"d":"382,910"},99.77,99.91]
[null,"사업수입","사업장생산수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D24","v":{"v":40958080,"d":"40,958,080"}},{"$f":"'[1]징수보고서(지난년도제외)'!E24","v":{"v":560800320,"d":"560,800,320"}},{"$f":"'[1]징수보고서(지난년도제외)'!F24","v":{"v":39949580,"d":"39,949,580"}},{"$f":"'[1]징수보고서(지난년도제외)'!G24","v":{"v":559717320,"d":"559,717,320"}},{"$f":"'[1]징수보고서(지난년도제외)'!H24","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I24","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J24","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K24","v":0},{"v":1083000,"d":"1,083,000"},97.54,99.81]
[null,null,"청산금수입",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"매각사업수입",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"배당금수입",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"기타사업수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D25","v":{"v":896500,"d":"896,500"}},{"$f":"'[1]징수보고서(지난년도제외)'!E25","v":{"v":5621000,"d":"5,621,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!F25","v":{"v":902000,"d":"902,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!G25","v":{"v":5604500,"d":"5,604,500"}},{"$f":"'[1]징수보고서(지난년도제외)'!H25","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I25","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J25","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K25","v":0},{"v":16500,"d":"16,500"},100.61,99.71]
[null,"징수교부금수입","징수교부금수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D27","v":{"v":232172000,"d":"232,172,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!E27","v":{"v":1805029000,"d":"1,805,029,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!F27","v":{"v":232172000,"d":"232,172,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!G27","v":{"v":1805029000,"d":"1,805,029,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!H27","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I27","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J27","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K27","v":0},0,100,100]
[null,"이자수입　","공공예금이자수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D29","v":{"v":732194240,"d":"732,194,240"}},{"$f":"'[1]징수보고서(지난년도제외)'!E29","v":{"v":7911364290,"d":"7,911,364,290"}},{"$f":"'[1]징수보고서(지난년도제외)'!F29","v":{"v":732194240,"d":"732,194,240"}},{"$f":"'[1]징수보고서(지난년도제외)'!G29","v":{"v":7911364290,"d":"7,911,364,290"}},{"$f":"'[1]징수보고서(지난년도제외)'!H29","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I29","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J29","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K29","v":0},0,100,100]
[null,null,"융자금회수이자수입",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"기타이자수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D30","v":{"v":24334080,"d":"24,334,080"}},{"$f":"'[1]징수보고서(지난년도제외)'!E30","v":{"v":275790035,"d":"275,790,035"}},{"$f":"'[1]징수보고서(지난년도제외)'!F30","v":{"v":9644400,"d":"9,644,400"}},{"$f":"'[1]징수보고서(지난년도제외)'!G30","v":{"v":260910995,"d":"260,910,995"}},{"$f":"'[1]징수보고서(지난년도제외)'!H30","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I30","v":{"v":79310,"d":"79,310"}},{"$f":"'[1]징수보고서(지난년도제외)'!J30","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K30","v":0},{"v":14879040,"d":"14,879,040"},39.63,94.6]
["임시적세외수입",{"$nulls":3},{"$f":"SUM(E33:E48)","v":{"v":2476498975,"d":"2,476,498,975"}},{"$f":"SUM(F33:F48)","v":{"v":46629980053,"d":"46,629,980,053"}},{"v":3333940995,"d":"3,333,940,995"},{"v":20514720433,"d":"20,514,720,433"},{"v":11835080,"d":"11,835,080"},{"v":117451670,"d":"117,451,670"},{"v":51232000,"d":"51,232,000"},{"v":753250230,"d":"753,250,230"},{"v":25362009390,"d":"25,362,009,390"},134.62,43.99]
[null,"재산매각수입","국유재산매각귀속수입금",{"$nulls":9},{"$f":"F33-H33-L33","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"시도유재산매각귀속수입금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D33","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!E33","v":{"v":21037830,"d":"21,037,830"}},{"$f":"'[1]징수보고서(지난년도제외)'!F33","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G33","v":{"v":21037830,"d":"21,037,830"}},{"$f":"'[1]징수보고서(지난년도제외)'!H33","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I33","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J33","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K33","v":0},{"$f":"F34-H34-L34","v":0},{"$error":"#DIV/0!"},100]
[null,null,"공유재산매각수입금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D34","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!E34","v":{"v":546445850,"d":"546,445,850"}},{"$f":"'[1]징수보고서(지난년도제외)'!F34","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G34","v":{"v":546445850,"d":"546,445,850"}},{"$f":"'[1]징수보고서(지난년도제외)'!H34","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I34","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J34","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K34","v":0},0,{"$error":"#DIV/0!"},100]
[null,null,"불용품 매각대금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D35","v":{"v":22990000,"d":"22,990,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!E35","v":{"v":134631500,"d":"134,631,500"}},{"$f":"'[1]징수보고서(지난년도제외)'!F35","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G35","v":{"v":111641500,"d":"111,641,500"}},{"$f":"'[1]징수보고서(지난년도제외)'!H35","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I35","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J35","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K35","v":0},{"v":22990000,"d":"22,990,000"},0,82.92]
[null,"자치단체간 부담금","자치단체간 부담금",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"보조금 반환수입","시도비보조금등반환수입",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"자체보조금등반환수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D37","v":{"v":134590660,"d":"134,590,660"}},{"$f":"'[1]징수보고서(지난년도제외)'!E37","v":{"v":2530893900,"d":"2,530,893,900"}},{"$f":"'[1]징수보고서(지난년도제외)'!F37","v":{"v":93977380,"d":"93,977,380"}},{"$f":"'[1]징수보고서(지난년도제외)'!G37","v":{"v":2418714160,"d":"2,418,714,160"}},{"$f":"'[1]징수보고서(지난년도제외)'!H37","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I37","v":{"v":318730,"d":"318,730"}},{"$f":"'[1]징수보고서(지난년도제외)'!J37","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K37","v":0},{"v":112179740,"d":"112,179,740"},69.82,95.57]
[null,null,"위탁비반환수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D38","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!E38","v":{"v":62749590,"d":"62,749,590"}},{"$f":"'[1]징수보고서(지난년도제외)'!F38","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G38","v":{"v":62749590,"d":"62,749,590"}},{"$f":"'[1]징수보고서(지난년도제외)'!H38","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I38","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J38","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K38","v":0},0,{"$error":"#DIV/0!"},100]
[null,"기타수입","체납처분수입",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"보상금수납금",{"$nulls":9},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"기부금수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D40","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!E40","v":{"v":40374820,"d":"40,374,820"}},{"$f":"'[1]징수보고서(지난년도제외)'!F40","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!G40","v":{"v":40374820,"d":"40,374,820"}},{"$f":"'[1]징수보고서(지난년도제외)'!H40","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I40","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J40","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K40","v":0},0,{"$error":"#DIV/0!"},100]
[null,null,"지적재조사조정금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D41","v":{"v":-277579395,"d":"(277,579,395)"}},{"$f":"'[1]징수보고서(지난년도제외)'!E41","v":{"v":17635971485,"d":"17,635,971,485"}},{"$f":"'[1]징수보고서(지난년도제외)'!F41","v":{"v":422149415,"d":"422,149,415"}},{"$f":"'[1]징수보고서(지난년도제외)'!G41","v":{"v":3953722805,"d":"3,953,722,805"}},{"$f":"'[1]징수보고서(지난년도제외)'!H41","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I41","v":{"v":8957700,"d":"8,957,700"}},{"$f":"'[1]징수보고서(지난년도제외)'!J41","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K41","v":0},{"v":13682248680,"d":"13,682,248,680"},-152.08,22.42]
[null,null,"지방교부세감소분 보전수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D42","v":{"v":2129650680,"d":"2,129,650,680"}},{"$f":"'[1]징수보고서(지난년도제외)'!E42","v":{"v":6325012770,"d":"6,325,012,770"}},{"$f":"'[1]징수보고서(지난년도제외)'!F42","v":{"v":2129650680,"d":"2,129,650,680"}},{"$f":"'[1]징수보고서(지난년도제외)'!G42","v":{"v":6325012770,"d":"6,325,012,770"}},{"$f":"'[1]징수보고서(지난년도제외)'!H42","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I42","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J42","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K42","v":0},0,100,100]
[null,null,"위약금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D43","v":{"v":328480,"d":"328,480"}},{"$f":"'[1]징수보고서(지난년도제외)'!E43","v":{"v":24300680,"d":"24,300,680"}},{"$f":"'[1]징수보고서(지난년도제외)'!F43","v":{"v":328480,"d":"328,480"}},{"$f":"'[1]징수보고서(지난년도제외)'!G43","v":{"v":24300680,"d":"24,300,680"}},{"$f":"'[1]징수보고서(지난년도제외)'!H43","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I43","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J43","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K43","v":0},0,100,100]
[null,null,"그외수입",null,{"$f":"'[1]징수보고서(지난년도제외)'!D44","v":{"v":450343820,"d":"450,343,820"}},{"$f":"'[1]징수보고서(지난년도제외)'!E44","v":{"v":4087150762,"d":"4,087,150,762"}},{"$f":"'[1]징수보고서(지난년도제외)'!F44","v":{"v":444560180,"d":"444,560,180"}},{"$f":"'[1]징수보고서(지난년도제외)'!G44","v":{"v":3822050502,"d":"3,822,050,502"}},{"$f":"'[1]징수보고서(지난년도제외)'!H44","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I44","v":{"v":9880,"d":"9,880"}},{"$f":"'[1]징수보고서(지난년도제외)'!J44","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K44","v":0},{"v":265100260,"d":"265,100,260"},98.72,93.51]
[null,"지난연도 수입","지난연도 수입",null,{"$f":"[1]지난년도과목!E3","v":{"v":16174730,"d":"16,174,730"}},{"$f":"[1]지난년도과목!F3","v":{"v":15221410866,"d":"15,221,410,866"}},{"$f":"[1]지난년도과목!G3","v":{"v":243274860,"d":"243,274,860"}},{"$f":"[1]지난년도과목!H3","v":{"v":3188669926,"d":"3,188,669,926"}},{"$f":"[1]지난년도과목!I3","v":{"v":11835080,"d":"11,835,080"}},{"$f":"[1]지난년도과목!J3","v":{"v":108165360,"d":"108,165,360"}},{"$f":"[1]지난년도과목!K3","v":{"v":51232000,"d":"51,232,000"}},{"$f":"[1]지난년도과목!L3","v":{"v":753250230,"d":"753,250,230"}},{"v":11279490710,"d":"11,279,490,710"},1504.04,20.95]
["지방행정제재 부과금",{"$nulls":3},{"$f":"SUM(E50:E57)","v":{"v":410839570,"d":"410,839,570"}},{"$f":"SUM(F50:F57)","v":{"v":3370282320,"d":"3,370,282,320"}},{"v":205320570,"d":"205,320,570"},{"v":1813699340,"d":"1,813,699,340"},{"v":164120,"d":"164,120"},{"v":2765906390,"d":"2,765,906,390"},0,0,{"v":1556582980,"d":"1,556,582,980"},49.98,53.81]
[null,"과징금","과징금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D46","v":{"v":6000000,"d":"6,000,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!E46","v":{"v":115438610,"d":"115,438,610"}},{"$f":"'[1]징수보고서(지난년도제외)'!F46","v":{"v":7700000,"d":"7,700,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!G46","v":{"v":86220000,"d":"86,220,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!H46","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I46","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J46","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K46","v":0},{"$f":"F50-H50-L50","v":{"v":29218610,"d":"29,218,610"}},128.33,74.69]
[null,"이행강제금","이행강제금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D48","v":{"v":143913040,"d":"143,913,040"}},{"$f":"'[1]징수보고서(지난년도제외)'!E48","v":{"v":583832360,"d":"583,832,360"}},{"$f":"'[1]징수보고서(지난년도제외)'!F48","v":{"v":32800390,"d":"32,800,390"}},{"$f":"'[1]징수보고서(지난년도제외)'!G48","v":{"v":275652760,"d":"275,652,760"}},{"$f":"'[1]징수보고서(지난년도제외)'!H48","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I48","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J48","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K48","v":0},{"$f":"F51-H51-L51","v":{"v":308179600,"d":"308,179,600"}},22.79,47.21]
[null,"변상금","변상금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D50","v":{"v":1259680,"d":"1,259,680"}},{"$f":"'[1]징수보고서(지난년도제외)'!E50","v":{"v":347680470,"d":"347,680,470"}},{"$f":"'[1]징수보고서(지난년도제외)'!F50","v":{"v":1184040,"d":"1,184,040"}},{"$f":"'[1]징수보고서(지난년도제외)'!G50","v":{"v":94706610,"d":"94,706,610"}},{"$f":"'[1]징수보고서(지난년도제외)'!H50","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I50","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J50","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K50","v":0},{"v":252973860,"d":"252,973,860"},94,27.24]
[null,"과태료","차량관련과태료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D53","v":{"v":106586410,"d":"106,586,410"}},{"$f":"'[1]징수보고서(지난년도제외)'!E53","v":{"v":808718710,"d":"808,718,710"}},{"$f":"'[1]징수보고서(지난년도제외)'!F53","v":{"v":36573040,"d":"36,573,040"}},{"$f":"'[1]징수보고서(지난년도제외)'!G53","v":{"v":320760960,"d":"320,760,960"}},{"$f":"'[1]징수보고서(지난년도제외)'!H53","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I53","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J53","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K53","v":0},{"v":487957750,"d":"487,957,750"},34.31,39.66]
[null,null,"기타과태료",null,{"$f":"'[1]징수보고서(지난년도제외)'!D54","v":{"v":93409700,"d":"93,409,700"}},{"$f":"'[1]징수보고서(지난년도제외)'!E54","v":{"v":813468930,"d":"813,468,930"}},{"$f":"'[1]징수보고서(지난년도제외)'!F54","v":{"v":62643620,"d":"62,643,620"}},{"$f":"'[1]징수보고서(지난년도제외)'!G54","v":{"v":470177790,"d":"470,177,790"}},{"$f":"'[1]징수보고서(지난년도제외)'!H54","v":{"v":164120,"d":"164,120"}},{"$f":"'[1]징수보고서(지난년도제외)'!I54","v":{"v":10640870,"d":"10,640,870"}},{"$f":"'[1]징수보고서(지난년도제외)'!J54","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K54","v":0},{"v":343291140,"d":"343,291,140"},67.06,57.8]
[null,"환수금","부정이익환수금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D56","v":{"v":898620,"d":"898,620"}},{"$f":"'[1]징수보고서(지난년도제외)'!E56","v":{"v":46670930,"d":"46,670,930"}},{"$f":"'[1]징수보고서(지난년도제외)'!F56","v":{"v":1171070,"d":"1,171,070"}},{"$f":"'[1]징수보고서(지난년도제외)'!G56","v":{"v":42651540,"d":"42,651,540"}},{"$f":"'[1]징수보고서(지난년도제외)'!H56","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I56","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J56","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K56","v":0},{"v":4019390,"d":"4,019,390"},130.32,91.39]
[null,"부담금","부담금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D58","v":{"v":53592120,"d":"53,592,120"}},{"$f":"'[1]징수보고서(지난년도제외)'!E58","v":{"v":616692310,"d":"616,692,310"}},{"$f":"'[1]징수보고서(지난년도제외)'!F58","v":{"v":57668410,"d":"57,668,410"}},{"$f":"'[1]징수보고서(지난년도제외)'!G58","v":{"v":486949680,"d":"486,949,680"}},{"$f":"'[1]징수보고서(지난년도제외)'!H58","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I58","v":{"v":2755265520,"d":"2,755,265,520"}},{"$f":"'[1]징수보고서(지난년도제외)'!J58","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K58","v":0},{"v":129742630,"d":"129,742,630"},107.61,78.96]
[null,"범칙금","범칙금",null,{"$f":"'[1]징수보고서(지난년도제외)'!D60","v":{"v":5180000,"d":"5,180,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!E60","v":{"v":37780000,"d":"37,780,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!F60","v":{"v":5580000,"d":"5,580,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!G60","v":{"v":36580000,"d":"36,580,000"}},{"$f":"'[1]징수보고서(지난년도제외)'!H60","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!I60","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!J60","v":0},{"$f":"'[1]징수보고서(지난년도제외)'!K60","v":0},{"v":1200000,"d":"1,200,000"},107.72,96.82]
[]
[]
["※ 작성요령"]
["1. 작성대상 : 일반회계"]
["2. 작성기준 : 매월 20일까지 전월 자료 세외수입통계정보시스템 징수월보 등록"]
["3. 제출방법 : 세외수입통계정보시스템"]
["4. 해당 지자체에서 부과, 징수되는 세외수입은 모두 포함하고, 자료 누락이나 잘못된 값이 들어가지 않도록 자료 작성에 각별히 신경(향후 연감 작업시 검증자료로 활용예정)"]
["5. 징수결정액은 납부자가 납부해야할 최종 금액으로 부과취소 등 감액분은 제외"]
["6. 수납액은 납부자가 실제 납부한 금액에서 과오납 환급금을 제외한 금액"]
["7. 불납결손액은 징수 불가능 금액으로 결손처분한 금액"]